XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Instruments
6 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Financial Instruments

Note 6. Financial Instruments

Cash Equivalents and Marketable Securities

The Company’s cash equivalents and marketable securities at September 30, 2022 and March 31, 2022 are invested in the following:

 

 

 

Amortized

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Fair Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

September 30, 2022

 

(in thousands)

 

Money market funds

 

$

86,806

 

 

$

 

 

$

 

 

$

86,806

 

U.S. Treasury mutual fund securities

 

 

17,939

 

 

 

 

 

 

(3

)

 

 

17,936

 

Total cash equivalents

 

 

104,745

 

 

 

 

 

 

(3

)

 

 

104,742

 

Short-term U.S. Treasury mutual fund securities

 

 

335,024

 

 

 

6

 

 

 

(3,218

)

 

 

331,812

 

Short-term government-backed securities

 

 

146,747

 

 

 

 

 

 

(2,550

)

 

 

144,197

 

Short-term corporate debt securities

 

 

40,681

 

 

 

 

 

 

(519

)

 

 

40,162

 

Short-term commercial paper

 

 

122,353

 

 

 

 

 

 

(487

)

 

 

121,866

 

Total short-term marketable securities

 

 

644,805

 

 

 

6

 

 

 

(6,774

)

 

 

638,037

 

Long-term U.S. Treasury mutual fund securities

 

 

28,595

 

 

 

 

 

 

(1,229

)

 

 

27,366

 

Long-term government-backed securities

 

 

93,235

 

 

 

14

 

 

 

(3,744

)

 

 

89,505

 

Total long-term marketable securities

 

 

121,830

 

 

 

14

 

 

 

(4,973

)

 

 

116,871

 

Total cash equivalents and marketable securities

 

$

871,380

 

 

$

20

 

 

$

(11,750

)

 

$

859,650

 

 

 

 

Amortized

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Fair Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

March 31, 2022:

 

(in thousands)

 

Money market funds

 

$

32,955

 

 

$

 

 

$

 

 

$

32,955

 

Commercial paper

 

 

28,961

 

 

 

 

 

 

(3

)

 

 

28,958

 

Total cash equivalents

 

 

61,916

 

 

 

 

 

 

(3

)

 

 

61,913

 

Short-term U.S. Treasury mutual fund securities

 

 

287,010

 

 

 

 

 

 

(1,384

)

 

 

285,626

 

Short-term government-backed securities

 

 

131,954

 

 

 

1

 

 

 

(554

)

 

 

131,401

 

Short-term corporate debt securities

 

 

61,108

 

 

 

36

 

 

 

(113

)

 

 

61,031

 

Short-term commercial paper

 

 

148,128

 

 

 

 

 

 

(397

)

 

 

147,731

 

Total short-term marketable securities

 

 

628,200

 

 

 

37

 

 

 

(2,448

)

 

 

625,789

 

Long-term U.S. Treasury mutual fund securities

 

 

89,168

 

 

 

 

 

 

(1,796

)

 

 

87,372

 

Long-term government-backed securities

 

 

126,150

 

 

 

 

 

 

(3,378

)

 

 

122,772

 

Long-term corporate debt securities

 

 

10,226

 

 

 

 

 

 

(281

)

 

 

9,945

 

Total long-term marketable securities

 

 

225,544

 

 

 

 

 

 

(5,455

)

 

 

220,089

 

Total cash equivalents and marketable securities

 

$

915,660

 

 

$

37

 

 

$

(7,906

)

 

$

907,791

 

 

Gross realized gains and losses on sales of marketable securities were not material for the three and six months ended September 30, 2022 and 2021.

The securities that the Company invests in are generally deemed to be low risk based on their credit ratings from the major rating agencies. The longer the duration of these securities, the more susceptible they are to changes in market interest rates and bond yields. As interest rates increase, those securities purchased at a lower yield show a mark-to-market unrealized loss. Unrealized losses as of September 30, 2022 are primarily due to changes in interest rates and credit spreads. Accordingly, the Company has not recorded an allowance for credit losses. No marketable securities have been in a continuous material unrealized loss position for greater than twelve months as of September 30, 2022.

Derivative Instruments

In October 2019, the Company entered into an intercompany agreement in which it loaned 85.0 million Euro to Abiomed Europe GmbH, its German subsidiary. In conjunction with this intercompany loan agreement, the Company entered into a cross-currency swap agreement to convert the notional amount of the intercompany loan of 85.0 million Euro to its U.S. dollar equivalent, or $93.5 million. The objective of this cross-currency swap is to hedge the variability of cash flows related to the forecasted interest and principal payments on the Euro denominated fixed rate intercompany loan against changes in the exchange rate between the U.S. dollar and the Euro and has been designated as a cash flow hedge. The Company will make interest payments in Euro and receive interest in U.S. dollars from the counterparty. Upon maturity, the Company will pay the principal amount of the intercompany loan in Euro and receive the U.S. dollar equivalent from the counterparty. The cross-currency swap is carried on the consolidated balance sheets at fair value, and changes to the derivative instrument are recorded as unrealized gains or losses in accumulated other comprehensive income (loss). These amounts are reclassified into the consolidated statements of operations in the same period in which the related hedged item (intercompany loan agreement) affects earnings. The Company does not enter into derivative instruments for any purpose other than cash flow hedging.

In September 2022, Abiomed Europe GmbH made a one-time payment of 20.0 million Euro, reducing the outstanding principal balance on the intercompany loan to 65.0 million Euro. Concurrently, the Company partially terminated the cross-currency swap to adjust the notional amount to 65.0 million Euro. Accordingly, the terminated portion of the cross-currency swap of 20.0 million Euro was no longer effective, and therefore, the related net gains and losses recorded to accumulated other comprehensive income (loss) of $0.1 million were reclassified to earnings.

The following table summarizes the terms of the cross-currency swap as of September 30, 2022 (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Effective Date

 

Maturity

 

Fixed Rate

 

Aggregate Notional Amount

 

Pay EUR

October 15, 2019

 

October 15, 2024

 

2.75%

 

 

EUR 65,000

 

Receive U.S.$

 

 

 

 

4.64%

 

 

USD 71,468

 

 

The following table summarizes the terms of the cross-currency swap as of March 31, 2022 (amounts in thousands):

 

 

Effective Date

 

Maturity

 

Fixed Rate

 

Aggregate Notional Amount

 

Pay EUR

October 15, 2019

 

October 15, 2024

 

2.75%

 

 

EUR 85,000

 

Receive U.S.$

 

 

 

 

4.64%

 

 

USD 93,457

 

 

The following table presents the fair value of the cross-currency swap (amounts in thousands):

 

Derivatives designated as hedging instruments under ASC 815

 

Balance Sheet classification

 

September 30, 2022

 

 

March 31, 2022

 

Cross-currency swap

 

Other assets (other long-term liabilities)

 

$

8,215

 

 

$

(489

)

 

The change in fair value of the cross-currency swap during the three and six months ended September 30, 2022 was mainly due to fluctuations in the Euro to the U.S. dollar exchange rates.

For the three and six months ended September 30, 2022, the Company recorded income related to the interest rate differential of the cross-currency swap of $0.5 million and $1.0 million, respectively in interest and other income, net, within the condensed consolidated statements of operations. For the three and six months ended September 30, 2021, the Company recorded income related to the interest rate differential of the cross-currency swap of $0.4 million and $0.8 million, respectively, in interest and other income, net within the condensed consolidated statements of operations.

Fair Value Hierarchy

Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three categories:

Level 1 primarily consists of financial instruments whose values are based on quoted market prices such as exchange-traded instruments and listed equities.

Level 2 includes financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.

Level 3 is comprised of unobservable inputs that are supported by little or no market activity. Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.

The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

September 30, 2022:

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

86,806

 

 

$

 

 

$

 

 

$

86,806

 

U.S. Treasury mutual fund securities

 

 

 

 

 

17,936

 

 

 

 

 

 

17,936

 

Short-term U.S. Treasury mutual fund securities

 

 

 

 

 

331,812

 

 

 

 

 

 

331,812

 

Short-term government-backed securities

 

 

 

 

 

144,197

 

 

 

 

 

 

144,197

 

Short-term corporate debt securities

 

 

 

 

 

40,162

 

 

 

 

 

 

40,162

 

Short-term commercial paper

 

 

 

 

 

121,866

 

 

 

 

 

 

121,866

 

Long-term U.S. Treasury mutual fund securities

 

 

 

 

 

27,366

 

 

 

 

 

 

27,366

 

Long-term government-backed securities

 

 

 

 

 

89,505

 

 

 

 

 

 

89,505

 

Investment in Shockwave Medical

 

 

46,385

 

 

 

 

 

 

 

 

 

46,385

 

Cross-currency swap agreement

 

 

 

 

 

8,215

 

 

 

 

 

 

8,215

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

14,995

 

 

 

14,995

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2022:

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

32,955

 

 

$

 

 

$

 

 

$

32,955

 

Commercial paper

 

 

 

 

 

28,958

 

 

 

 

 

 

28,958

 

Short-term U.S. Treasury mutual fund securities

 

 

 

 

 

285,626

 

 

 

 

 

 

285,626

 

Short-term government-backed securities

 

 

 

 

 

131,401

 

 

 

 

 

 

131,401

 

Short-term corporate debt securities

 

 

 

 

 

61,031

 

 

 

 

 

 

61,031

 

Short-term commercial paper

 

 

 

 

 

147,731

 

 

 

 

 

 

147,731

 

Long-term U.S. Treasury mutual fund securities

 

 

 

 

 

87,372

 

 

 

 

 

 

87,372

 

Long-term government-backed securities

 

 

 

 

 

122,772

 

 

 

 

 

 

122,772

 

Long-term corporate debt securities

 

 

 

 

 

9,945

 

 

 

 

 

 

9,945

 

Investment in Shockwave Medical

 

 

61,535

 

 

 

 

 

 

 

 

 

61,535

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Cross-currency swap agreement

 

 

 

 

 

489

 

 

 

 

 

 

489

 

Contingent consideration

 

 

 

 

 

 

 

 

21,510

 

 

 

21,510

 

 

The Company has determined that the estimated fair value of its money market funds and its investment in Shockwave Medical, a publicly traded medical device company, are reported as Level 1 financial assets as they are valued at quoted market prices in active markets. The investment in Shockwave Medical is classified within other assets in the condensed consolidated balance sheets.

The Company has determined that the estimated fair value of its commercial paper, U.S. Treasury mutual fund securities, government-backed securities, corporate debt securities and cross-currency swap agreement are reported as Level 2 financial assets and liabilities as they are based on model-driven valuations in which all significant inputs are observable, or can be derived from or corroborated by observable market data for substantially the full term of the asset or liability.

The Company evaluates transfers between fair value levels at the end of each reporting period. There were no transfers of assets or liabilities between fair value levels during the six months ended September 30, 2022.

Level 3 Assets and Liabilities

Other Investments

The Company periodically makes investments in medical device companies that focus on heart failure and heart pumps and other medical device technologies. The Company measures these equity investments at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment. The Company monitors any events or changes in circumstances that may have a significant effect on the fair value of investments, either due to impairment or based on observable price changes and records adjustments as needed.

The Company’s other investments are classified as a Level 3 assets and are not included in the fair value table above.

The carrying value of the Company’s portfolio of other investments and the change in the balance for the six months ended September 30, 2022 are as follows:

 

 

 

(in thousands)

 

Balance, March 31, 2022

 

$

70,314

 

Additions

 

 

4,975

 

Impairments

 

 

(1,816

)

Change in fair value, net

 

 

52,334

 

Balance, September 30, 2022

 

$

125,807

 

 

Change in fair value, net represents upward and downward adjustments due to observable price changes and related foreign currency fluctuations, which are reflected within interest and other income, net in the Company's condensed consolidated statements of operations for the three and six months ended September 30, 2022.

Contingent Consideration

Contingent consideration represents potential milestones that the Company may pay as additional consideration related to the acquisition of ECP Entwicklungsgesellschaft mbH (“ECP”) in July 2014 and the acquisition of Breethe in April 2020. Changes in fair value of contingent consideration are reflected within research and development expenses in the Company’s condensed consolidated statements of operations. There is no assurance that any of the conditions for the milestone payments will be met.

The components of contingent consideration are as follows:

 

 

 

September 30, 2022

 

 

March 31, 2022

 

 

 

(in thousands)

 

ECP

 

$

11,495

 

 

$

12,010

 

Breethe

 

 

3,500

 

 

 

9,500

 

Total contingent consideration

 

$

14,995

 

 

$

21,510

 

 

ECP

In July 2014, the Company acquired ECP and AIS GmbH Aachen Innovative Solutions (“AIS”) for $13.0 million in cash, with additional potential payouts totaling $15.0 million based on the achievement of CE Mark approval in the European Union and a revenue-based milestone related to the development of the future Impella ECPTM expandable catheter pump technology. These potential milestone payments may be made, at the Company’s option, by a combination of cash or ABIOMED common stock.

The Company uses a combination of an income approach, based on various revenue and cost assumptions and the application of a probability to each outcome, and a Monte-Carlo valuation model, both of which consider significant unobservable inputs. As it relates to the CE Mark approval milestone, probabilities were applied to each potential scenario and the resulting values were discounted using a rate that considers weighted average cost of capital as well as a specific risk premium associated with the riskiness of the earn out itself, the related projections, and the overall business. The revenue-based milestone is valued using a Monte-Carlo valuation model, which simulates estimated future revenues during the earn out-period using management’s best estimates.

Key unobservable inputs include the discount rate used to present value the projected revenues and cash flows (ranging from 5.9% to 17.5%), the probability of achieving the various technical, regulatory and commercial milestones (estimated to range from 10% to 45%) and projected revenues based on a Monte-Carlo valuation (96%) which are based on the Company’s most recent internal operational budgets and long-range strategic plans.

Breethe

In April 2020, the Company acquired Breethe for $55.0 million in cash, with additional potential payouts up to a maximum of $55.0 million payable based on the achievement of certain technical, regulatory and commercial milestones.

The Company uses a combination of an income approach, based on various revenue and cost assumptions and the application of a probability to each outcome, and a Monte-Carlo valuation model, both of which consider significant unobservable inputs. As it relates to the regulatory milestones, probabilities were applied to each potential scenario and the resulting values were discounted using a rate that considers weighted average cost of capital as well as a specific risk premium associated with the riskiness of the earn out itself, the related projections, and the overall business. The commercial milestones are valued using a Monte-Carlo valuation model, which simulates estimated future revenues during the earn out-period using management’s best estimates.

Key unobservable inputs include the discount rates used to present value the projected revenues and cash flows (ranging from 5.9% to 15.5%), the probability of achieving the various technical, regulatory and commercial milestones (estimated to range from 10% to 25%) and projected revenues based on a Monte-Carlo valuation (4%) which are based on the Company’s operational forecasts and long-range strategic plans.

Contingent consideration is classified as a Level 3 liability as the estimated fair value of the contingent consideration related to the acquisitions of ECP and Breethe require significant management judgment or estimation.

The following table summarizes the change in fair value, as determined by Level 3 inputs of the contingent consideration for the six months ended September 30, 2022:

 

 

 

 

 

 

 

(in thousands)

 

Balance, March 31, 2022

$

21,510

 

Change in fair value

 

(6,515

)

Balance, September 30, 2022

$

14,995

 

 

The change in fair value of the contingent consideration was primarily due to estimates related to development timelines and the passage of time on the fair value measurement of milestones.

The significant unobservable inputs used in the fair value of the Company’s contingent consideration are the discount rate and forecasted financial information, including the probability of achievement. Significant increases (decreases) in the discount rate would have resulted in a significantly lower (higher) fair value measurement. Significant increases (decreases) in the forecasted financial information would have resulted in a significantly higher (lower) fair value measurement. As of September 30, 2022 and March 31, 2022, the present value of expected payments related to the Company’s contingent consideration was $15.0 million and $21.5 million, respectively. The undiscounted value of the payments, assuming that all contingencies are met, would be $67.5 million as of both September 30, 2022 and March 31, 2022.