XML 33 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-Based Compensation
3 Months Ended
Jun. 30, 2022
Share-based Payment Arrangement [Abstract]  
Stock-Based Compensation

Note 13. Stock-Based Compensation

The following table summarizes stock-based compensation expense by financial statement line item in the Company’s condensed consolidated statements of operations for each of the three months ended June 30, 2022 and 2021:

 

 

 

For the Three Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Cost of revenue

 

$

1,396

 

 

$

1,030

 

Research and development

 

 

2,798

 

 

 

2,109

 

Selling, general and administrative

 

 

9,168

 

 

 

9,469

 

 

 

$

13,362

 

 

$

12,608

 

 

Stock Options

The following table summarizes the stock option activity for the three months ended June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Value

 

 

 

(in thousands)

 

 

Price

 

 

Term (years)

 

 

(in thousands)

 

Outstanding at beginning of period

 

 

595

 

 

$

178.54

 

 

 

5.55

 

 

 

 

Granted

 

 

2

 

 

 

275.58

 

 

 

 

 

 

 

Exercised

 

 

(18

)

 

 

84.37

 

 

 

 

 

 

 

Cancelled and expired

 

 

(1

)

 

 

284.46

 

 

 

 

 

 

 

Outstanding at end of period

 

 

578

 

 

$

181.61

 

 

 

5.37

 

 

$

50,807

 

Exercisable at end of period

 

 

503

 

 

$

168.81

 

 

 

4.89

 

 

$

50,099

 

Options vested and expected to vest at end of period

 

 

578

 

 

$

181.61

 

 

 

5.37

 

 

$

50,807

 

 

Stock options generally vest and become exercisable annually over three years. The remaining unrecognized stock-based compensation expense for unvested stock option awards as of June 30, 2022, was approximately $6.5 million and the weighted-average period over which this cost is expected to be recognized is 1.8 years.

The aggregate intrinsic value of stock options exercised was $3.7 million for the three months ended June 30, 2022. The total cash received as a result of employee stock option exercises for the three months ended June 30, 2022, was approximately $1.5 million.

The Company estimates the fair value of each stock option granted at the grant date using the Black-Scholes option valuation model. The weighted average grant-date fair values and weighted average assumptions used in the calculation of fair value of options granted were as follows:

 

 

 

For the Three Months Ended June 30,

 

 

 

2022

 

 

2021

 

Weighted average grant-date fair value

 

$

121.69

 

 

$

103.03

 

 

 

 

 

 

 

 

Valuation assumptions:

 

 

 

 

 

 

Risk-free interest rate

 

 

3.01

%

 

 

0.79

%

Expected option life (years)

 

 

5.54

 

 

 

4.20

 

Expected volatility

 

 

43.51

%

 

 

44.28

%

 

Restricted Stock Units

The following table summarizes activity of restricted stock units for the three months ended June 30, 2022:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

 

 

(in thousands)

 

 

(per share)

 

Restricted stock units at beginning of period

 

 

307

 

 

$

274.32

 

Granted (1)

 

 

258

 

 

 

266.07

 

Vested

 

 

(106

)

 

 

282.80

 

Forfeited

 

 

(3

)

 

 

272.26

 

Restricted stock units at end of period

 

 

456

 

 

$

267.00

 

 

(1) Includes 19,000 performance-based awards granted due to greater than 100% target vesting.

The weighted average grant-date fair value for restricted stock units granted during the three months ended June 30, 2022 was $266.1. The total fair value of restricted stock units vested during the three months ended June 30, 2022 was $29.9 million.

Restricted stock units generally vest annually, over three years. The remaining unrecognized compensation expense for outstanding restricted stock units, including performance-based and market-based awards, as of June 30, 2022 was $100.1 million and the estimated weighted-average period over which this cost is expected to be recognized is 2.4 years.

As of June 30, 2022, the Company recognized compensation expense based on the probable outcomes related to the prescribed performance targets on the outstanding awards. The remaining unrecognized compensation expense for outstanding performance-based and market-based restricted stock units as of June 30, 2022 was $33.7 million and the weighted-average period over which this cost is expected to be recognized is 2.2 years.

Performance-Based Awards

The Company grants performance-based restricted stock units to certain executive officers and employees, which vest upon achievement of prescribed service-based milestones by the award recipients and the achievement of prescribed performance milestones by the Company, as defined in the respective agreements.

Market-Based Awards

The Company grants market-based restricted stock units to certain executive officers and employees. These restricted stock units vest upon achievement of prescribed service-based milestones, relative total shareholder return (“TSR”) goals by the Company and the achievement of prescribed performance milestones by the Company, as defined in the respective agreements.

The Company used a Monte-Carlo simulation model to estimate the grant-date fair value of the TSR restricted stock units. The fair value related to these awards is recorded as compensation expense over the vesting term, regardless of the actual TSR outcome reached.

The table below sets forth the assumptions used to value the outstanding market-based restricted stock units and the estimated grant-date fair value:

 

 

 

May 2021

 

 

May 2020

 

Risk-free interest rate

 

 

0.3

%

 

 

0.2

%

Expected volatility

 

 

44.8

%

 

 

35.5

%

Dividend yield

 

 

 

 

 

 

Remaining performance period (years)

 

2.8

 

 

 

2.9

 

Estimated fair value per share

 

$

292.40

 

 

$

349.28

 

Target performance (number of shares)

 

 

25,172

 

 

 

15,425