XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 25, 2021 14,350,786        
Balance at Dec. 25, 2021 $ 143,508 $ 39,281,810 $ (26,256,492) $ (2,515) $ 13,166,311
Share-based compensation expense   207,277     207,277
Employee option exercises (in shares) 88,000        
Employee option exercises $ 880 172,178   (18,334) 154,724
Net income     1,862,409   1,862,409
Issuance of common stock (net of costs)   (40,893)     (40,893)
Balance (in shares) at Oct. 01, 2022 14,438,786        
Balance at Oct. 01, 2022 $ 144,388 39,620,372 (24,394,083) (20,849) 15,349,828
Balance (in shares) at Jul. 02, 2022 14,438,786        
Balance at Jul. 02, 2022 $ 144,388 39,600,085 (25,381,948) (20,849) 14,341,676
Share-based compensation expense   43,422     $ 43,422
Employee option exercises (in shares) 0       0
Employee option exercises $ 0 0   0 $ 0
Net income     987,865   987,865
Issuance of common stock (net of costs)   (23,135)     (23,135)
Balance (in shares) at Oct. 01, 2022 14,438,786        
Balance at Oct. 01, 2022 $ 144,388 39,620,372 (24,394,083) (20,849) 15,349,828
Balance (in shares) at Dec. 31, 2022 14,460,486        
Balance at Dec. 31, 2022 $ 144,605 39,726,851 (24,125,092) (40,848) 15,705,516
Share-based compensation expense   175,698     175,698
Employee option exercises (in shares) 141,001        
Employee option exercises $ 1,410 249,245   (209,290) 41,365
Net income     1,230,785   1,230,785
Balance (in shares) at Sep. 30, 2023 14,601,487        
Balance at Sep. 30, 2023 $ 146,015 40,151,794 (22,894,307) (250,138) 17,153,364
Balance (in shares) at Jul. 01, 2023 14,546,487        
Balance at Jul. 01, 2023 $ 145,465 39,978,453 (23,065,388) (111,938) 16,946,592
Share-based compensation expense   27,941     $ 27,941
Employee option exercises (in shares) 55,000       55,000
Employee option exercises $ 550 145,400   (138,200) $ 7,750
Net income     171,081   171,081
Balance (in shares) at Sep. 30, 2023 14,601,487        
Balance at Sep. 30, 2023 $ 146,015 $ 40,151,794 $ (22,894,307) $ (250,138) $ 17,153,364