XML 12 R3.htm IDEA: XBRL DOCUMENT v3.23.3
Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
LIABILITIES AND STOCKHOLDERS` EQUITY    
Common stock, $0.01 par value, authorized 20,000,000 shares; issued 14,601,487 and 14,460,486, respectively; outstanding 14,519,215 and 14,450,470, respectively; at September 30, 2023 and December 31, 2022 $ 146,015 $ 144,605
Additional paid-in capital 40,151,794 39,726,851
Accumulated deficit (22,894,307) (24,125,092)
Less cost of 82,272 and 10,016 common shares repurchased, respectively; at September 30, 2023 and December 31, 2022 (250,138) (40,848)
Total stockholders` equity 17,153,364 15,705,516
Total liabilities and stockholders` equity 22,511,259 21,679,943
Current liabilities:    
Note payable, current portion 57,457 43,711
Accounts payable 2,151,127 1,836,865
Accrued expenses 1,067,293 820,856
Deferred revenue 1,675,086 2,521,128
Lease liability, current portion 159,000 157,000
Total current liabilities 5,109,963 5,379,560
Note payable less current portion 8,655 54,847
Deferred revenue-long term 31,277 231,020
Lease liability less current portion 208,000 309,000
Total liabilities 5,357,895 5,974,427
Commitments (note 4)