XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 25, 2021 14,350,786        
Balance at Dec. 25, 2021 $ 143,508 $ 39,281,810 $ (26,256,492) $ (2,515) $ 13,166,311
Share-based compensation expense $ 0 124,471 0 0 $ 124,471
Employee options exercises (in shares) 72,700       72,700
Employee options exercises $ 727 150,308 0 (3,108) $ 147,927
Net income 0 0 419,436 0 419,436
Issuance of Common Stock $ 0 (9,614) 0 0 (9,614)
Balance (in shares) at Apr. 02, 2022 14,423,486        
Balance at Apr. 02, 2022 $ 144,235 39,546,975 (25,837,056) (5,623) 13,848,531
Balance (in shares) at Dec. 31, 2022 14,460,486        
Balance at Dec. 31, 2022 $ 144,605 39,726,851 (24,125,092) (40,848) 15,705,516
Share-based compensation expense $ 0 130,441 0 0 $ 130,441
Employee options exercises (in shares) 7,001       7,001
Employee options exercises $ 70 10,215 0 (790) $ 9,495
Net income $ 0 0 459,201 0 459,201
Balance (in shares) at Apr. 01, 2023 14,467,487        
Balance at Apr. 01, 2023 $ 144,675 $ 39,867,507 $ (23,665,891) $ (41,638) $ 16,304,653