XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 26, 2020 13,746,242        
Balance at Dec. 26, 2020 $ 137,462 $ 36,688,894 $ (29,472,369) $ (996,323) $ 6,357,664
Share-based compensation expense   174,124     174,124
Issuance of Common Stock (in shares) 528,804        
Issuance of Common Stock $ 5,289 3,402,128     3,407,417
Employee option exercises (in shares) 630,400        
Employee option exercises $ 6,304 1,235,370   (1,230,445) 11,229
Treasury Shares Retired (in shares) (554,660)        
Treasury Shares Retired $ (5,547) (2,218,706) 2,224,253 0
Net income     3,215,877   3,215,877
Balance (in shares) at Dec. 25, 2021 14,350,786        
Balance at Dec. 25, 2021 $ 143,508 39,281,810 (26,256,492) (2,515) 13,166,311
Share-based compensation expense $ 0 250,359 0 0 250,359
Employee option exercises (in shares) 109,700        
Employee option exercises $ 1,097 194,682 0 (38,333) 157,446
Net income $ 0 0 2,131,400 0 2,131,400
Balance (in shares) at Dec. 31, 2022 14,460,486        
Balance at Dec. 31, 2022 $ 144,605 $ 39,726,851 $ (24,125,092) $ (40,848) $ 15,705,516