XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 26, 2020 13,746,242        
Balance at Dec. 26, 2020 $ 137,462 $ 36,688,894 $ (29,472,368) $ (996,323) $ 6,357,665
Share-based compensation expense   147,652     147,652
Issuance of common stock (net of costs) $ (5,268) (3,417,102)     (3,422,370)
Employee option exercises (in shares) 630,400        
Employee option exercises $ 6,304 1,235,370 (1,230,445) 11,229
Net income     2,998,067   2,998,067
Treasury shares (in shares) (554,660)        
Treasury shares $ (5,547) (2,218,706)   2,224,253  
Issuance of common stock (net of costs) (in shares) 526,804        
Issuance of common stock (net of costs) $ 5,268 3,417,102     3,422,370
Balance (in shares) at Sep. 25, 2021 14,348,786        
Balance at Sep. 25, 2021 $ 143,487 39,270,312 (26,474,301) (2,515) 12,936,983
Balance (in shares) at Jun. 26, 2021 14,300,771        
Balance at Jun. 26, 2021 $ 143,007 38,956,952 (29,202,268) (1,770) 9,895,921
Share-based compensation expense   28,117     28,117
Issuance of common stock (net of costs) $ (475) (284,503)     $ (284,978)
Employee option exercises (in shares) 500       500
Employee option exercises $ 5 740   (745) $ 0
Net income     2,727,967   2,727,967
Issuance of common stock (net of costs) (in shares) 47,515        
Issuance of common stock (net of costs) $ 475 284,503     284,978
Balance (in shares) at Sep. 25, 2021 14,348,786        
Balance at Sep. 25, 2021 $ 143,487 39,270,312 (26,474,301) (2,515) 12,936,983
Balance (in shares) at Dec. 25, 2021 14,350,786        
Balance at Dec. 25, 2021 $ 143,508 39,281,810 (26,256,492) (2,515) 13,166,311
Share-based compensation expense   207,277     207,277
Issuance of common stock (net of costs)   (40,893)     (40,893)
Employee option exercises (in shares) 88,000        
Employee option exercises $ 880 172,178   (18,334) 154,724
Net income     1,862,409   1,862,409
Treasury shares (in shares) 0        
Treasury shares $ 0 0 0 0 0
Issuance of common stock (net of costs)   40,893     40,893
Balance (in shares) at Oct. 01, 2022 14,438,786        
Balance at Oct. 01, 2022 $ 144,388 39,620,372 (24,394,083) (20,849) 15,349,828
Balance (in shares) at Jul. 02, 2022 14,438,786        
Balance at Jul. 02, 2022 $ 144,388 39,600,085 (25,381,948) (20,849) 14,341,676
Share-based compensation expense   43,422     43,422
Issuance of common stock (net of costs)   (23,135)     $ (23,135)
Employee option exercises (in shares) 0       0
Employee option exercises $ 0 0   0 $ 0
Net income     987,865   987,865
Issuance of common stock (net of costs)   23,135     23,135
Balance (in shares) at Oct. 01, 2022 14,438,786        
Balance at Oct. 01, 2022 $ 144,388 $ 39,620,372 $ (24,394,083) $ (20,849) $ 15,349,828