Exhibit 99.2

CPS TECHNOLOGIES CORP.

Statements of Operations (Unaudited)

	Three Months Ended					Six Months Ended
	October 1,		September 25,			October 1,		September 25,
	2022		2021			2022		2021
Revenues:
Product sales	$	6,748,117	$	5,514,872		$	20,471,574	$	16,242,762
Total revenues		6,748,117		5,514,872			20,471,574		16,242,762
Cost of product sales		4,864,876		4,375,676			14,796,206		12,807,844
Gross Margin		1,883,241		1.139,196			5,675,368		3,434,918
Selling, general, and administrative expense		1,174,581		1,227,258			3,750,131		3,234,344
Income from operations		708,660		(88,062	)		1,925,237		200,574
Interest/Other income (expense), net		643,702		16,032			643,383		(2,048	)
Net income before income tax		1,352,362		(72,030	)		2,568,620		198,526
Income tax provision		364,497		(2,799,997	)		706,211		(2,799,541	)
Net income	$	987,865	$	2,727,967		$	1,862,409	$	2,998,067
Net income per basic common share	$	0.07	$	0.18		$	0.13	$	0.21

CPS TECHNOLOGIES CORP.

Balance Sheet (Unaudited)

	July 2,		December 25,
	2022		2021
Current assets:
Cash and cash equivalents	$	5,598,503	$	5,050,312
Accounts receivable-trade, net		5,835,738		4,870,021
Inventories, net		4,868,550		3,911,602
Prepaid expenses and other current assets		246,680		225,873
Total current assets		16,549,471		14,057,808
Net property and equipment		1,408,749		1,322,494
Right-of-use lease asset		497,000		586,000
Deferred taxes, net		2,118,223		2,823,978
Total Assets	$	20,573,443	$	18,800,719
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Note payable, current portion	$	43,136		55,906
Accounts payable		2,044,857		2,100,251
Accrued expenses		865,538		1,086,429
Deferred revenue		1,707,138		1,707,138
Lease liability, current portion		157,000		155,000
Total current liabilities		4,817,669		5,104,724
Note payable less current portion		65,947		98,684
Long term lease liability		340,000		431,000
Total liabilities		5,223,616		5,634,408
Total stockholders’ equity		15,349,827		13,166,311
Total liabilities and stockholders’ equity	$	20,573,443	$	18,800,719