Exhibit 99.2

CPS TECHNOLOGIES CORPORATION

Statements of Operations (Unaudited)

	Three Months Ended						Year Ended
	December 25,			December 26,			December 25,			December 26,
	2021			2020			2021			2020
Revenues:
Product sales	$	6,206,303		$	4,150,637		$	22,449,065		$	20,872,611
Total revenues	$	6,206,303		$	4,150,637		$	22,449,065		$	20,872,611
Cost of product sales		4,851,502			3,651,987			17,659,347			16,702,848
Gross Margin		1,354,801			498,650			4,789,718			4,169,763
Selling, general, and administrative expense		1,042,407			789,329			4,276,751			3,255,526
Income from operations		312,394			(290,679	)		512,967			914,237
Interest/Other income (expense)		(2,021	)		57,839			(4,068	)		(14,719	)
Net income before income tax		310,373			(232,840	)		508,899			899,517
Income tax provision (benefit)		92,563			(9,004	)		(2,706,978	)		(8,548	)
Net income	$	217,810		$	223,836		$	3,215,877		$	908,065
Wtd. Avg. basic common shares outstanding - diluted		14,727,442			13,302,558			14,588,627			13,348,582
Net income per basic common share	$	0.01		$	(0.02	)	$	0.22		$	0.07

CPS TECHNOLOGIES CORPORATION

BALANCE SHEET (UNAUDITED)

	December 25,		December 26,
	2021		2020
ASSETS
Current assets:
Cash and cash equivalents	$	5,050,312	$	195,203
Accounts receivable-trade, net		4,870,021		2,914,800
Inventories, net		3,911,602		3,709,471
Prepaid expenses and other current assets		225,873		71,506
Total current assets		14,057,808		6,890,980
Net property and equipment		1,332,933		1,287,947
Right-of-use lease asset		586,000		25,000
Deferred taxes, net		2,823,978		117,000
Total Assets	$	18,800,719	$	8,320,927
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Note payable, current portion		55,906	$	58,134
Accounts payable		2,100,251		909,291
Accrued expenses		1,086,429		804,091
Deferred revenue		1,707,138		12,177
Lease liability, current portion		155,000		25,000
Total current liabilities		5,104,724		1,808,693
Note payable less current portion		98,684		154,570
Long term lease liability		431,000		--
Total liabilities		5,634,408		1,963,263
Total stockholders’ equity		13,166,311		6,357,664
Total liabilities and stockholders’ equity	$	18,800,719	$	8,320,927