XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 28, 2019 13,427,492        
Balance at Dec. 28, 2019 $ 134,275 $ 36,094,201 $ (30,380,433) $ (517,053) $ 5,330,990
Share-based compensation expense   100,452     100,452
Issuance of common stock (in shares) 500        
Issuance of common stock $ 5 763     768
Employee option exercises (in shares) 288,250        
Employee option exercises $ 2,882 438,140   (441,022)  
Net income     1,131,901   1,131,901
Balance (in shares) at Sep. 26, 2020 13,716,242        
Balance at Sep. 26, 2020 $ 137,162 36,633,556 (29,248,532) (958,075) 6,564,111
Balance (in shares) at Jun. 26, 2020 13,427,492        
Balance at Jun. 26, 2020 $ 134,275 36,177,264 (29,479,548) (517,053) 6,314,938
Share-based compensation expense   17,389     17,389
Issuance of common stock (in shares) 500        
Issuance of common stock $ 5 763     768
Employee option exercises (in shares) 288,250        
Employee option exercises $ 2,882 438,140 0 (441,022)  
Net income     231,016   231,016
Balance (in shares) at Sep. 26, 2020 13,716,242        
Balance at Sep. 26, 2020 $ 137,162 36,633,556 (29,248,532) (958,075) $ 6,564,111
Balance (in shares) at Dec. 26, 2020 13,746,242       13,746,242
Balance at Dec. 26, 2020 $ 137,462 36,688,894 (29,472,368) (996,323) $ 6,357,665
Share-based compensation expense   147,652     147,652
Issuance of common stock (in shares) 526,804        
Issuance of common stock $ 5,268 3,417,102     3,422,370
Employee option exercises (in shares) 630,400        
Employee option exercises $ 6,304 1,235,370   (1,230,445) 11,229
Net income     2,998,067   $ 2,998,067
Treasury shares retired (in shares) (554,660)        
Treasury shares retired $ (5,547) (2,218,706)   2,224,253  
Balance (in shares) at Sep. 25, 2021 14,348,786       14,348,786
Balance at Sep. 25, 2021 $ 143,487 39,270,312 (26,474,301) (2,515) $ 12,936,983
Balance (in shares) at Jun. 26, 2021 14,300,771        
Balance at Jun. 26, 2021 $ 143,007 38,956,952 (29,202,268) (1,770) 9,895,921
Share-based compensation expense   28,117     28,117
Issuance of common stock (in shares) 47,515        
Issuance of common stock $ 475 284,503     $ 284,978
Employee option exercises (in shares) 500       500
Employee option exercises $ 5 740   (745)  
Net income     2,727,967   $ 2,727,967
Balance (in shares) at Sep. 25, 2021 14,348,786       14,348,786
Balance at Sep. 25, 2021 $ 143,487 $ 39,270,312 $ (26,474,301) $ (2,515) $ 12,936,983