XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Apr. 01, 2017
Apr. 02, 2016
Cash flows from operating activities:    
Net income (loss) $ (604,402) $ 197,128
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:    
Depreciation and amortization 141,376 135,264
Share-based compensation 74,413 78,612
Deferred taxes (446,792) 30,000
Excess tax benefit from stock options exercised (57)
Changes in:    
Accounts receivable-trade 206,487 871,033
Inventories 23,110 5,745
Prepaid expenses and other current assets (36,384) (41,922)
Accounts payable 221,938 (260,456)
Accrued expenses (78,634) (353,242)
Net cash provided by (used in) operating activities (498,888) 662,105
Cash flows from investing activities:    
Purchases of property and equipment (33,259) (366,987)
Net cash used in investing activities (33,259) (366,987)
Cash flows from financing activities:    
Excess tax benefit from stock options exercised 57
Proceeds from issuance of common stock 1,836
Net cash provided by financing activities 1,893
Net increase (decrease) in cash and cash equivalents (532,147) 297,011
Cash and cash equivalents at beginning of period 3,407,760 3,412,649
Cash and cash equivalents at end of period 2,875,613 3,709,660
Supplemental cash flow information:    
Cash paid for taxes, net of refunds $ 8,000