10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the period ended March 29, 2014
or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from          to

Commission file number          0-16088

CPS TECHNOLOGIES CORPORATION

(Exact Name of Registrant as Specified in its Charter)

Delaware (State or Other Jurisdiction of Incorporation or Organization)	04-2832509 (I.R.S. Employer Identification No.)
111 South Worcester Street Norton MA (Address of principal executive offices)	02766-2102 (Zip Code)

(508) 222-0614
Registrant’s Telephone Number, including Area Code:

CPS TECHNOLOGIES CORPORATION
111 South Worcester Street
Norton, MA 02766-2102
Former Name, Former Address and Former Fiscal Year if Changed since Last Report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.  [X] Yes   [ ]  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X ] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [ ]   Accelerated filer [ ]   Non-accelerated filer [ ]   Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):
[ ] Yes       [X] No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.  Number of shares of common stock outstanding as of April 28, 2014: 13,084,577.

PART I  FINANCIAL INFORMATION

ITEM 1  FINANCIAL STATEMENTS (Unaudited)

CPS TECHNOLOGIES CORPORATION
Balance Sheets (Unaudited)

		March 29,		December 28,
		2014		2013
ASSETS
Current assets:
Cash and cash equivalents	$	856,719	$	1,571,054
Accounts receivable-trade, net		4,490,388		2,900,457
Inventories, net		2,208,982		2,183,699
Prepaid expenses and other current assets		156,061		175,726
Deferred taxes		531,377		649,420
Total current assets		8,243,527		7,480,356
Property and equipment:
Production equipment		7,766,239		7,728,408
Furniture and office equipment		397,988		383,990
Leasehold improvements		759,819		759,819
Total cost		8,924,046		8,872,217
Accumulated depreciation
and amortization		(7,621,363)		(7,470,815)
Construction in progress		486,363		431,385
Net property and equipment		1,789,046		1,832,787
Deferred taxes, non-current portion		1,797,811		1,826,482
Total Assets	$	11,830,384	$	11,139,625

See accompanying notes to financial statements.

(continued)

CPS TECHNOLOGIES CORPORATION
Balance Sheets (Unaudited)
(concluded)

		March 29,		December 28,
		2014		2013
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable		1,502,233		1,091,909
Accrued expenses		1,066,213		1,106,813
Current obligations under capital leases		55,848		76,372
Total current liabilities		2,624,294		2,275,094
Total liabilities		2,624,294		2,275,094
Commitments (note 9)
Stockholders’ equity:
Common stock, $0.01 par value,
authorized 15,000,000 shares;
issued 13,210,942 and 13,178,042 shares;
outstanding 13,084,577 and 13,066,641 shares;
at March 29, 2014 and December 28, 2013, respectively		132,109		131,781
Additional paid-in capital		34,416,460		34,278,757
Accumulated deficit		(25,070,713)		(25,318,332)
Less cost of 126,365 and 111,401 common shares repurchased
at March 29, 2014 and December 28, 2013, respectively		(271,766)		(227,675)
Total stockholders’ equity		9,206,090		8,864,531
Total liabilities and stockholders’
equity	$	11,830,384	$	11,139,625

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Statements of Income (Unaudited)

	Fiscal Quarters Ended
		March 29,		March 30,
		2014		2013
Revenues:
Product sales	$	5,952,080	$	4,913,347
Research and development under
cooperative agreement		33,971		117,731
Total revenues		5,986,051		5,031,078
Cost of product sales		4,419,360		4,018,754
Cost of research and development
under cooperative agreement		28,322		97,887
Gross Margin		1,538,369		914,437
Selling, general, and
administrative expense		1,125,788		899,915
Income from operations		412,581		14,522
Interest expense, net		(962)		(10,192)
ncome before taxes		411,619		4,330
Income tax provision		164,000		1,720
Net income	$	247,619	$	2,610
Net income  per
basic common share	$	0.02	$	0.00
Weighted average number of
basic common shares
outstanding		13,069,577		12,871,759
Net income per
diluted common share	$	0.02	$	0.00
Weighted average number of
diluted common shares
outstanding		13,696,583		13,112,626

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Statements of Cash Flows (Unaudited)

	Fiscal Quarters Ended
		March 29,		March 30,
		2014		2013
Cash flows from operating activities:
Net income	$	247,619	$	2,610
Adjustments to reconcile net income
to cash used in operating activities:
Depreciation and amortization		150,547		161,835
Share-based compensation		72,448		53,631
Deferred taxes		164,000		1,720
Excess tax benefit from stock options exercised		(17,286)		—
Changes in:
Accounts receivable-trade		(1,589,931)		(1,267,966)
Inventories		(25,283)		404,146
Prepaid expenses and other current assets		19,665		7,609
Accounts payable		410,324		187,219
Accrued expenses		(40,600)		407,812
Net cash used in operating activities		(608,497)		(41,384)
Cash flows from investing activities:
Purchases of property and equipment		(106,806)		(187,163)
Net cash used in investing
activities		(106,806)		(187,163)
Cash flows from financing activities:
Payment of capital lease obligations		(20,524)		(35,788)
Excess tax benefit from stock options exercised		17,286		—
Proceeds from equipment lease line		—		163,155
Proceeds from line of credit		—		100,000
Proceeds from issuance of common stock		48,297		—
Repurchase of common stock		(44,091)		—
Net cash provided in
financing activities		968		227,367
Net decrease in cash and cash equivalents		(714,335)		(1,180)
Cash and cash equivalents at beginning of period		1,571,054		306,854
Cash and cash equivalents at end of period	$	856,719	$	305,674
Supplemental cash flow information:
Cash paid for taxes, net of refunds	$	27,456	$	—
Interest paid	$	962	$	10,192

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Notes to Financial Statement
(Unaudited)

(1)  Nature of Business

            CPS Technologies Corporation (the “Company” or “CPS”) provides advanced material solutions to the electronics, power generation, automotive and other industries.   The Company’s primary advanced material solution is metal-matrix composites which are a combination of metal and ceramic.

            CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites or they may include components made of more traditional materials such as aluminum, copper-tungsten, etc.

            The Company sells into several end markets including the wireless communications infrastructure market, high-performance microprocessor market, motor controller market, and other microelectronic and structural markets.  

(2)  Interim Financial Statements

As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.

The accompanying financial statements are unaudited.  In the opinion of management, the unaudited financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.

The Company’s balance sheet at December 28, 2013 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

For further information, refer to the financial statements and footnotes thereto included in the Registrant’s Annual Report on Form 10-K for the year ended December 28, 2013.

The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

(3)  Net Income Per Common and Common Equivalent Share

Basic net income per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period.  Diluted net income per common share is calculated by dividing net income by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock options and stock purchase rights.  Common stock equivalents are excluded from the diluted calculations when a net loss is incurred as they would be anti-dilutive.

The following table presents the calculation of both basic and diluted earnings per share (“EPS”):

	For periods ended
		March 29,		March 30,
		2014		2013
Basic EPS Computation:
Numerator:
Net income	$	247,619	$	2,610
Denominator:
Weighted average
common shares
Outstanding		13,069,577		12,871,759
Basic EPS	$	0.02	$	0.00
Diluted EPS Computation:
Numerator:
Net income	$	247,619	$	2,610
Denominator:
Weighted average
common shares
Outstanding		13,069,577		12,871,759
stock options		627,006		240,867
Total Shares		13,696,583		13,112,626
Diluted EPS	$	0.02	$	0.00

(4)  Share-Based Payments

            The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide services in exchange for the award, the requisite service period (usually the vesting period). The Company provides an estimate of forfeitures at initial grant date. Reductions in compensation expense associated with the forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted periodically based on actual forfeiture experience. The company uses the Black-Scholes option pricing model to determine the fair value of the stock options granted.

            During the quarter ended March 29, 2014, a total of 108,500 stock options were granted to employees under the Company’s 2009 Stock Incentive Plan (the “Plan) and a total of 30,000 stock options were granted to outside directors. There were no shares granted under the Plan during the quarter ended March 30, 2013.

            During the quarter ended March 29, 2014 the Company issued 32,900 shares as a result of employee option exercises. There were no stock option exercises during the quarter ended March 30, 2013. During the quarters ended March 29, 2014 and March 30, 2013 there were no expired stock options.

            During the quarter ended March 29, 2014 the Company repurchased 14,964 shares from employees to facilitate their exercise of stock options.

As of March 29, 2014, there was $646,584 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the plans; that cost is expected to be recognized over a weighted average period of 2.88 years.

During the quarters ended March 29, 2014 and March 30, 2013, the Company recognized $72,447 and $53,631 respectively as shared-based compensation expense related to previously granted shares under the Plan.  

(5)        Inventories

Inventories consist of the following:

	March  29,		December 28,
	2014		2013
Raw materials	$	395,077	$	359,535
Work in process		1,121,756		1,135,413
Finished goods		1,082,649		1,079,251
Gross inventory		2,599,482		2,574,199
Reserve for obsolescence		(390,500)		(390,500)
Inventories, net	$	2,208,982	$	2,183,699

(6)        Accrued Expenses

Accrued expenses consist of the following:

	March 29,		December 28,
	2014		2013
Accrued legal and accounting	$	60,000	$	92,000
Accrued payroll		690,242		823,196
Accrued other		309,926		158,116
Accrued income taxes		6,045		33,501
Total Accrued Expenses	$	1,066,213	$	1,106,813

(7)        Line of Credit and Equipment Lease Facility Agreements

In early May 2014, the Company renewed its $2 million revolving line of credit (“LOC”) and $500 thousand of an equipment finance facility (“Lease Line”) with Santander Bank.  Both agreements mature in May 2015.  The LOC is secured by the accounts receivable and other assets of the Company, has an interest rate of prime (3.25% at March 29, 2014) plus one half of percent (0.5%) and a one-year term.  The LOC and the Lease Line are cross defaulted and cross collateralized. The Company is also subject to certain financial covenants within the terms of the line of credit that require the Company to maintain a targeted coverage ratio as well as targeted debt to equity and current ratios. At March 29, 2014, the Company was in compliance with existing covenants. 

At March 29, 2014, the Company had $56 thousand of capital equipment financed by capital lease obligations under the Lease Line and $444 thousand available remaining. Equipment financed by the Santander equipment lease qualifies for treatment as a capital lease once converted from the Lease Line to a lease. 

At March 29, 2014 the Company had no borrowings under the LOC while its borrowing base at the time would have permitted borrowings up to the full $2 million of the line.

(8)        Income Taxes

            At December 28, 2013, the Company had approximately $1,710,000 of net operating loss carryforwards available to offset future income for U.S. Federal income tax purpose.

The Company recorded a tax expense of $128,000 for federal income taxes and $36,000 for state income taxes during the quarter ended March 29, 2014.

The Company has a current and non-current deferred tax asset aggregating $2,329,188 and $2,475,902 on the Company’s balance sheet at March 29, 2014 and December 28, 2013, respectively.  A valuation allowance is required to be established or maintained when it is "more likely than not" that all or a portion of deferred tax assets will not be realized. The Company believes that it will generate sufficient future taxable income to realize the tax benefits related to the remaining deferred tax assets and as such no valuation allowance has been provided against the deferred tax asset.

(9)        Commitment

            In July 2006, the Company entered into a lease for its current operating facilities of approximately 37,520 square feet of rentable space located on approximately seven acres at its current site in Norton, MA.  The term of the lease is ten years.  The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities.  The Company also has an option to buy the property and a first right of refusal during the term of the lease.  Annual rental payments were $100,000 in year one increasing to $150,000 in year ten.

In February 2011, the Company entered into a one-year lease, with five options to renew for one year periods, for approximately 13,800 square feet of rentable space inside a larger building located at 79 Walton Street, Attleboro, Massachusetts. Monthly rent, which includes utilities, is $6,900. In October 2013, the Company renewed the lease for one additional year. In December 2013 the Company agreed with the landlord for two additional, one-year options. As a result, if the Company exercises all of the options, it will be able to use the space through February 2019.

(10)       Subsequent Events

            See Note 7 for a description of the Line of Credit and Equipment Lease Facility Agreements renewal with Santander Bank.

ITEM 2       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

            The following discussion and analysis of financial condition and results of operations is based upon and should be read in conjunction with the financial statements of the Company and notes thereto included in this report and the Company’s Annual Report on Form 10-K for the year ended December 28, 2013.

Forward-Looking Statements

            This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. There are a number of factors that could cause the Company’s actual results to differ materially from those forecasted or projected in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof.  The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements which may be made to reflect events or changed circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Critical Accounting Policies

            The critical accounting policies utilized by the Company in preparation of the accompanying financial statements are set forth in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 28, 2013, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.  There have been no material changes to these policies since December 28, 2013.

Overview

            CPS Technologies Corporation (the ‘Company’ or ‘CPS’) provides advanced material solutions to the electronics, power generation, automotive and other industries. In 2008 the Company also entered into a cooperative agreement with the U.S. Army to further develop its composite technology to produce armor. The Cooperative Agreement was a four-year agreement which was subsequently extended through July 14, 2014.

            The Company’s products are generally used in high-power, high-reliability applications. These applications always involve energy use or energy generation and the Company’s products allow higher performance and improved energy efficiency. The Company is an important participant in the growing movement towards alternative energy and "green" lifestyles. For example, the Company’s products are used in mass transit, hybrid and electric cars, wind-turbines for electricity generation as well as routers and switches for the internet which in turn allows telecommuting.

            The Company’s primary advanced material solution is metal matrix composites (MMCs), a new class of materials which are a combination of metal and ceramic. CPS has a leading, proprietary position in metal matrix composites. Metal matrix composites have several superior properties compared to conventional materials including improved thermal conductivity, thermal expansion matching, stiffness and light weight which enable higher performance and higher reliability in our customers’ products.

            Like plastics several decades ago, we believe metal-matrix composites will penetrate many end markets over many years. CPS management believes our business model of providing advanced material solutions to a portfolio of high growth end markets which are, at any point in time, in various stages of the technology adoption lifecycle, provides CPS with the opportunity for sustained growth and a diversified customer base. We believe we have validated this model as we are now supplying customers at all stages of the technology adoption lifecycle.

            CPS is the leader in supplying metal matrix composites to certain high growth electronics end markets which are well along in the adoption lifecycle and therefore generating significant demand. These end markets include high-performance integrated circuits and circuit boards used in internet switches and routers, as well as motor controllers used in high-speed electric trains, subway cars and wind turbines.   CPS supplies heat spreaders, lids and baseplates to customers in these end markets. CPS is a fully qualified manufacturer for many of the world’s largest electronics OEMs.

            CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites; they may include components made of more traditional materials such as aluminum, copper-tungsten, etc.

            A market at an earlier stage of the adoption lifecycle is the market for hybrid and electric automobiles.  The Company recently announced a multi-year supply agreement with a major tier one automotive supplier for the supply of AlSiC pin fin baseplates for use in motor controllers for hybrid and electric automobiles.

            We are also actively working with customers in end markets at the beginning stages of the adoption lifecycle. An example of such a market is the market for armor. In 2008 the Company entered into a cooperative agreement with the Army Research Laboratory to further develop large hybrid metal matrix composite modules which integrally combine metal matrix composites and ceramics by enveloping ceramic tiles with MMCs. This system offers a lighter weight, durable, multi-hit capable and cost competitive alternative to conventional steel, aluminum and ceramic based armor systems. CPS hybrid hard face armor modules are comprised of multiple materials completely enveloped within and mechanically and chemically bonded to lightweight and stiff aluminum metal matrix composites.

            The Company believes that its hybrid hard face armor tiles will find application in many military vehicles as well as armored commercial vehicles.

            Our products are manufactured by proprietary processes we have developed including the QuicksetTM Injection Molding Process (‘Quickset Process’) and the QuickCastTM Pressure Infiltration Process (‘QuickCast Process’).

            CPS was incorporated in Massachusetts in 1984 as Ceramics Process Systems Corporation and reincorporated in Delaware in April 1987 through a merger into a wholly-owned Delaware subsidiary organized for purposes of the reincorporation. In July 1987, CPS completed our initial public offering of 1.5 million shares of our Common Stock. In March 2007, we changed our name from Ceramics Process Systems Corporation to CPS Technologies Corporation.

Results of Operations for the First Fiscal Quarter of 2014 (Q1 2014) Compared to the First Fiscal Quarter of 2013 (Q1 2013); (all $ in 000’s)

Total revenue was $5,986 in Q1 2014, a 19% increase compared with total revenue of $5,031 generated in Q1 2013. This increase was due in large part to the sales of baseplates for traction products.

Gross margin in Q1 2014 totaled $1,538 or 26% of sales.  In Q1 2013, gross margin totaled $914, 18% of sales.   This improvement was due to two primary factors:  most importantly, the increase in sales volume and to a lesser extent, price increases of approximately $200.  

Selling, general and administrative (SG&A) expenses were $1,126 in Q1 2014, up 25% compared with SG&A expenses of $900 in Q1 2013.  Nearly half of this increase was due to an increase in sales and marketing activities, including commissions, travel, and conference fees.  The Company also incurred an increase in costs associated with the expense of stock options, bonus and 401K accruals and investor relations activities.

Primarily as a result of the higher revenues, the Company earned an operating profit of $413 in Q1 2014 compared with an operating profit of $15 in the same quarter last year.  Interest expense decreased to $1 in Q1 2014, from $10 in Q1 2013, reflecting a reduction in interest-bearing debt.  Income for Q1 2014 totaled $248 versus net income of $3 in Q1 2013.

Liquidity and Capital Resources (all $ in 000’s unless noted)

The Company’s cash and cash equivalents at March 29, 2014 totaled $857.  This compares to cash and cash equivalents at December 28, 2013 of $1,571. The decrease in cash was due primarily  to a  $1.6 million increase in receivables due to higher sales and the fact that an unusually high portion of sales during Q4, 2013 were collected during the fourth quarter of that year. This reduction is cash was offset in part by earning from operations of $413 and an increase in payables and accruals of $370.

Accounts receivable at March 29, 2014 totaled $4.5 million compared with $2.9 million at December 28, 2013. Days Sales Outstanding (DSOs) increased from an unusually low 51 days at the end of 2013 to a more typical 68 days at the end of Q1, 2014.  During Q4 of 2013, sales were weighted toward the front end of the quarter resulting in more collections during the quarter and fewer receivables

than normal at quarter end. The accounts receivable balances at December 28, 2013, and March 29, 2014 were both net of an allowance for doubtful accounts of $10.

Inventories totaled $2.2 million at March 29. 2014, flat with inventory levels at December 28, 

2013. The inventory turnover in 2013 was 7.4 times (based on a 5 point average) and increased to 7.8 times for the most recent four quarters ending Q1 2014.

All consigned inventory is shipped under existing purchase orders and per customers’ requests. Of the inventory of $2.2 million at March 29, 2014, $ 873 thousand was located at customers’ locations pursuant to consigned inventory agreements. Of the total inventory of $2.2 million at December 28, 2013, $1.0 million was located at customers’ locations pursuant to consigned inventory agreements.

The Company financed its working capital during Q1 2014 with a combination of cash balances and funds generated from operations.  The Company expects it will continue to be able to fund its working capital requirements for the remainder of 2014 from a combination of operating cash flow, existing cash balances and borrowings under its line of credit, when necessary.

The Company continues to sell to a limited number of customers and the loss of any one of these customers could cause the Company to require additional external financing. Failure to generate sufficient revenues, raise additional capital or reduce certain discretionary spending could have a material adverse effect on the Company’s ability to achieve its business objectives.

Contractual Obligations

In early May 2014, the Company renewed its $2 million revolving line of credit (“LOC”) and $500 thousand of an equipment finance facility (“Lease Line”) with Santander Bank.   Both agreements mature in May 2015.  The LOC is secured by the accounts receivable and other assets of the Company, has an interest rate of prime plus one half of one percent (0.5%) and a one-year term. Under the terms of the agreement, the Company is required to maintain its operating accounts with Santander Bank. The LOC and the Lease Line are cross defaulted and cross collateralized. The Company is also subject to certain financial covenants within the terms of the line of credit that require the Company to maintain a targeted coverage ratio as well as targeted debt to equity and current ratios. At March 29, 2014, the Company was in compliance with existing covenants.  At March 29, 2014, the Company had $56 thousand net carrying value of capital equipment financed by advances and capital lease obligations under the Lease Line and $444 thousand available remaining. Equipment financed by the Santander equipment lease qualifies for treatment as a capital lease once converted from the Lease Line to a lease.  At March 29, 2014 the Company had no borrowings under this LOC and its borrowing base at the time would have permitted an additional $2.0 million to have been borrowed.

The covenants with Santander Bank are identical for the line of credit and equipment financing facility. The covenant requirements are shown below together with the actual ratios achieved:

Covenant	Requirement	Actual
Net Income	Minimum of $1.00	$248K
Current Ratio	minimum of 1.5X	3.1X
Liabilities to Net Worth	maximum of 1.0X	0.3X
Capital Expenditures 12 months	maximum of $900K	$107K
Borrowings under the lease line	maximum of $500K	$56K
Borrowings under the line of credit*	maximum of $2M	None
	*(based on receivables at 3/29/14)

Management believes that cash flows from operations, existing cash balances and the leasing and credit line in place with Santander Bank will be sufficient to fund our cash requirements for the foreseeable future. However, there is no assurance that we will be able to generate sufficient revenues or reduce certain discretionary spending in the event that planned operational goals are not met such that we will be able to meet our obligations as they become due.

As of March 29, 2014 the Company had $486 thousand of construction in progress and outstanding commitments to purchase $44 thousand of production equipment.  The Company intends to finance production equipment in construction in progress and outstanding commitments under the lease agreement with existing cash balances and funds generated by operations.

In July 2006, the Company entered into a 10-year lease for its current operating facilities of approximately 37,520 square feet of rentable space located on approximately seven acres at its current site in Norton, MA. The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities.  The Company also has an option to buy the property and a first right of refusal during the term of the lease.  Annual rental payments are $100 thousand in year one increasing to $150 thousand in year ten.

In February 2011, the Company entered into a lease for an additional 13.8 thousand square feet in Attleboro, MA for monthly rent, including utilities of $6,900.  The lease term was for one year and had an option to extend the lease for five additional one year periods. In October 2013 the Company renewed the lease for one additional year through February, 2015 and also obtained two additional years of options which could extend the Company’s use through February 2019.

The Company’s contractual obligations at March 29, 2014 consist of the following:

			Payments Due by Period
			Remaining in		FY 2015 -
		Total	FY 2014		FY 2017		FY 2018 -
Capital lease obligations including interest	$	56,775	$	56,775	$	—	$	—
Purchase commitments for production equipment	$	44,438	$	44,438	$	—	$	—
Operating lease obligation for facilities	$	369,000	$	174,600	$	194,400	$	—

ITEM 3             QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is not significantly exposed to the impact of interest rate changes or foreign currency fluctuations.  The Company has not used derivative financial instruments.

ITEM 4             CONTROLS AND PROCEDURES

(a)        The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d - 14(c) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Form 10-Q (the “Evaluation Date”).  Based on such evaluation, such officer has concluded that, as of the Evaluation Date,  1) the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports the Company files under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and 2) the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.

(b)        Changes in Internal Controls. There has been no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1             LEGAL PROCEEDINGS
            None.

ITEM 1A           RISK FACTORS
            There have been no material changes to the risk factors as discussed in our 2013 Form 10-K.

ITEM 2             UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
            None.

ITEM 3             DEFAULTS UPON SENIOR SECURITIES
            None.

ITEM 4             MINE SAFETY DISCLOSURES
            Not applicable.

ITEM 5             OTHER INFORMATION
            Not applicable.

ITEM 6             EXHIBITS AND REPORTS ON FORM 8-K:
 (a)       Exhibits:

Exhibit 31.1 Certification Of Chief Executive Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002

Exhibit 31.2 Certification Of Chief Financial Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002

Exhibit 32.1 Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002

(b)Reports on Form 8-K:

On March 7, 2014 the Company filed a report on Form 8-K relating to the announcement of its financial results for the year ended December 28, 2013 as presented in a press release dated March 5, 2014.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CPS TECHNOLOGIES CORPORATION
(Registrant)

Date:    May 12, 2014
/s/        Grant C. Bennett
Grant C. Bennett
Chief Executive Officer

Date:    May 12, 2014

/s/        Ralph M. Norwood

Ralph M. Norwood

Chief Financial Officer

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Grant C. Bennett, certify that:

1. I have reviewed this quarterly report on Form 10-Q;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant`s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant`s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation (the "Evaluation Date"); and

d) Disclosed in this quarterly report any change in the registrant`s internal control over financial reporting that occurred during the registrant`s most recent fiscal quarter that has materially affected or is reasonably like to materially affect, the registrant`s internal control over financial reporting.

5. The registrant`s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant`s auditors and the audit committee of the registrant`s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant`s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant`s internal control over financial reporting.

Date: May 12, 2014
/s/ Grant C. Bennett
Grant C. Bennett
President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ralph M. Norwood, certify that:

1. I have reviewed this quarterly report on Form 10-Q;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant`s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant`s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation (the "Evaluation Date"); and

d) Disclosed in this quarterly report any change in the registrant`s internal control over financial reporting that occurred during the registrant`s most recent fiscal quarter that has materially affected or is reasonably like to materially affect, the registrant`s internal control over financial reporting.

5. The registrant`s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant`s auditors and the audit committee of the registrant`s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant`s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant`s internal control over financial reporting.

Date: May 12, 2014
/s/ Ralph M. Norwood
Ralph M. Norwood
Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of CPS Technologies Corporation (the "Company") on Form 10-Q for the three month period ended March 29, 2014 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Grant C. Bennett, President and Chief Executive Officer of the Company, and I, Ralph M. Norwood, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 12, 2014
/s/ Grant C. Bennett
Grant C. Bennett
President and Chief Executive Officer

Date: May 12, 2014
/s/ Ralph M. Norwood
Ralph M. Norwood
Chief Financial Officer

XML

Net Income Per Common and Common Equivalent Share

3 Months Ended

Mar. 29, 2014

Earnings Per Share [Abstract]

Net Income Per Common and Common Equivalent Share

(3)  Net Income Per Common and Common Equivalent Share

Basic net income per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period.  Diluted net income per common share is calculated by dividing net income by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock options and stock purchase rights.  Common stock equivalents are excluded from the diluted calculations when a net loss is incurred as they would be anti-dilutive.

The following table presents the calculation of both basic and diluted earnings per share (“EPS”):

	For periods ended
		March 29,		March 30,
		2014		2013
Basic EPS Computation:
Numerator:
Net income	$	247,619	$	2,610
Denominator:
Weighted average
common shares
Outstanding		13,069,577		12,871,759
Basic EPS	$	0.02	$	0.00
Diluted EPS Computation:
Numerator:
Net income	$	247,619	$	2,610
Denominator:
Weighted average
common shares
Outstanding		13,069,577		12,871,759
stock options		627,006		240,867
Total Shares		13,696,583		13,112,626
Diluted EPS	$	0.02	$	0.00

XML

Interim Financial Statements

3 Months Ended

Mar. 29, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Interim Financial Statements

(2)  Interim Financial Statements

As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.

The accompanying financial statements are unaudited.  In the opinion of management, the unaudited financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.

The Company’s balance sheet at December 28, 2013 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

For further information, refer to the financial statements and footnotes thereto included in the Registrant’s Annual Report on Form 10-K for the year ended December 28, 2013.

The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

XML

Balance Sheets (Unaudited) (USD $)	Mar. 29, 2014	Dec. 28, 2013
Adjustments to reconcile net income to cash used in operating activities
Cash and cash equivalents	$ 856,719	$ 1,571,054
Accounts receivable-trade, net	4,490,388	2,900,457
Inventories, net	2,208,982	2,183,699
Prepaid expenses and other current assets	156,061	175,726
Deferred taxes	531,377	649,420
Total current assets	8,243,527	7,480,356
Property and equipment:
Production equipment	7,766,239	7,728,408
Furniture and office equipment	397,988	383,990
Leasehold improvements	759,819	759,819
Total cost	8,924,046	8,872,217
Accumulated depreciation and amortization	(7,621,363)	(7,470,815)
Construction in progress	486,363	431,385
Net property and equipment	1,789,046	1,832,787
Deferred taxes, non-current portion	1,797,811	1,826,482
Total Assets	11,830,384	11,139,625
Current liabilities:
Accounts payable	1,502,233	1,091,909
Accrued expenses	1,066,213	1,106,813
Obligations under capital leases, current portion	55,848	76,372
Total current liabilities	2,624,294	2,275,094
Total liabilities	2,624,294	2,275,094
Stockholders equity:
Common stock, $0.01 par value, authorized 15,000,000 shares; issued 13,210,942 and 13,178,042 shares; outstanding 13,084,577 and 13,066,641 shares; at March 29, 2014 and December 28, 2013, respectively	132,109	131,781
Additional paid-in capital	34,416,460	34,278,757
Accumulated deficit	(25,070,713)	(25,318,332)
Less cost of 126,365 and 111,401 common shares repurchased at March 29, 2014 and December 28, 2013, respectively	(271,766)	(227,675)
Total stockholders equity	9,206,090	8,864,531
Total liabilities and stockholders equity	$ 11,830,384	$ 11,139,625

XML

Statements of Cash Flows (Parenthetical) (USD $)	3 Months Ended
	Mar. 29, 2014	Mar. 30, 2013
Statement of Cash Flows [Abstract]
Cash paid for taxes, net of refunds	$ 27,456
Interest paid	$ 962	$ 10,192

XML

Income Taxes (Details Narrative) (USD $)	3 Months Ended
	Mar. 29, 2014	Dec. 28, 2013
Income Tax Disclosure [Abstract]
Net Operating Loss Carryforward		$ 1,710,000
Federal Tax Expense recorded	128,000
State Income Tax expense recorded	36,000
Deferred Tax Asset		2,475,902
Deferred Tax Asset	$ 2,329,188

XML

Accrued Expenses - Accrued expenses (Details) (USD $)	Mar. 29, 2014	Dec. 28, 2013	Mar. 30, 2013
Payables and Accruals [Abstract]
Accrued legal and accounting	$ 60,000		$ 92,000
Accrued payroll and related	690,242		823,196
Accrued other	309,926		158,116
Accrued income tax payable	6,045		33,501
Total Accrued Expenses	$ 1,066,213	$ 1,106,813	$ 1,106,813

XML

Nature of Business

3 Months Ended

Mar. 29, 2014

Accounting Policies [Abstract]

Nature of Business

(1)  Nature of Business

            CPS Technologies Corporation (the “Company” or “CPS”) provides advanced material solutions to the electronics, power generation, automotive and other industries.   The Company’s primary advanced material solution is metal-matrix composites which are a combination of metal and ceramic.

            CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites or they may include components made of more traditional materials such as aluminum, copper-tungsten, etc.

            The Company sells into several end markets including the wireless communications infrastructure market, high-performance microprocessor market, motor controller market, and other microelectronic and structural markets.  

XML

Balance Sheets (Parenthetical) (USD $)	Mar. 29, 2014	Dec. 28, 2013
Statement of Financial Position [Abstract]
Common Stock, authorized	15,000,000	15,000,000
Common Stock, issued shares	13,210,942	13,178,042
Common Stock, outstanding shares	13,084,577	13,066,641
Common Stock, par value	$ 0.01	$ 0.01

XML

Net Income Per Common and Common Equivalent Share (Tables)

3 Months Ended

Mar. 29, 2014

Earnings Per Share [Abstract]

Basic and Diluted Earnings Per Share Calculation

	For periods ended
		March 29,		March 30,
		2014		2013
Basic EPS Computation:
Numerator:
Net income	$	247,619	$	2,610
Denominator:
Weighted average
common shares
Outstanding		13,069,577		12,871,759
Basic EPS	$	0.02	$	0.00
Diluted EPS Computation:
Numerator:
Net income	$	247,619	$	2,610
Denominator:
Weighted average
common shares
Outstanding		13,069,577		12,871,759
stock options		627,006		240,867
Total Shares		13,696,583		13,112,626
Diluted EPS	$	0.02	$	0.00

XML

Document and Entity Information (USD $)	3 Months Ended
	Mar. 29, 2014	May 12, 2014
Document And Entity Information
Entity Registrant Name	CPS Technologies Corp/DE/
Entity Central Index Key	0000814676
Document Type	10-Q
Document Period End Date	Mar. 29, 2014
Amendment Flag	false
Current Fiscal Year End Date	--12-27
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Public Float		$ 22,000,000
Entity Common Stock, Shares Outstanding		13,084,577
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2014

XML

Inventories (Tables)

3 Months Ended

Mar. 29, 2014

Inventory Disclosure [Abstract]

Inventories

	March  29,		December 28,
	2014		2013
Raw materials	$	395,077	$	359,535
Work in process		1,121,756		1,135,413
Finished goods		1,082,649		1,079,251
Gross inventory		2,599,482		2,574,199
Reserve for obsolescence		(390,500)		(390,500)
Inventories, net	$	2,208,982	$	2,183,699

XML

Statements of Operations (Unaudited) (USD $)	3 Months Ended
	Mar. 29, 2014	Mar. 30, 2013
Income Statement [Abstract]
Product sales	$ 5,952,080	$ 4,913,347
Research and development under cooperative agreement	33,971	117,731
Total revenues	5,986,051	5,031,078
Cost of product sales	4,419,360	4,018,754
Cost of research and development under cooperative agreement	28,322	97,887
Gross Margin	1,538,369	914,437
Selling, general, and administrative	1,125,788	899,915
Income from operations	412,581	14,522
Interest expense, net	(962)	(10,192)
Income before taxes	411,619	4,330
Income tax provision	164,000	1,720
Net income	$ 247,619	$ 2,610
Net income per basic common share	$ 0.02	$ 0.00
Weighted average number of basic common shares outstanding	13,069,577	12,871,759
Net income per diluted common share	$ 0.02	$ 0.00
Weighted average number of diluted common shares outstanding	13,696,583	13,112,626

XML

Accrued Expenses

3 Months Ended

Mar. 29, 2014

Payables and Accruals [Abstract]

Accrued Expenses

(6)        Accrued Expenses

Accrued expenses consist of the following:

	March 29,		December 28,
	2014		2013
Accrued legal and accounting	$	60,000	$	92,000
Accrued payroll		690,242		823,196
Accrued other		309,926		158,116
Accrued income taxes		6,045		33,501
Total Accrued Expenses	$	1,066,213	$	1,106,813

XML

Inventories

3 Months Ended

Mar. 29, 2014

Inventory Disclosure [Abstract]

Inventories

(5)        Inventories

Inventories consist of the following:

	March  29,		December 28,
	2014		2013
Raw materials	$	395,077	$	359,535
Work in process		1,121,756		1,135,413
Finished goods		1,082,649		1,079,251
Gross inventory		2,599,482		2,574,199
Reserve for obsolescence		(390,500)		(390,500)
Inventories, net	$	2,208,982	$	2,183,699

XML

Inventories - Inventories (Details) (USD $)	Mar. 29, 2014	Dec. 28, 2013
Inventory Disclosure [Abstract]
Raw materials	$ 395,077	$ 359,535
Work in process	1,121,756	1,135,413
Finished goods	1,082,649	1,079,251
Gross inventory	2,599,482	2,574,199
Reserve for obsolescence	(390,500)	(390,500)
Inventories, net	$ 2,208,982	$ 2,183,699

XML

Accrued Expenses (Tables)

3 Months Ended

Mar. 29, 2014

Payables and Accruals [Abstract]

Accrued expenses

	March 29,		December 28,
	2014		2013
Accrued legal and accounting	$	60,000	$	92,000
Accrued payroll		690,242		823,196
Accrued other		309,926		158,116
Accrued income taxes		6,045		33,501
Total Accrued Expenses	$	1,066,213	$	1,106,813

XML

Commitments

3 Months Ended

Mar. 29, 2014

Commitments and Contingencies Disclosure [Abstract]

Commitments

(9)        Commitment

            In July 2006, the Company entered into a lease for its current operating facilities of approximately 37,520 square feet of rentable space located on approximately seven acres at its current site in Norton, MA.  The term of the lease is ten years.  The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities.  The Company also has an option to buy the property and a first right of refusal during the term of the lease.  Annual rental payments were $100,000 in year one increasing to $150,000 in year ten.

In February 2011, the Company entered into a one-year lease, with five options to renew for one year periods, for approximately 13,800 square feet of rentable space inside a larger building located at 79 Walton Street, Attleboro, Massachusetts. Monthly rent, which includes utilities, is $6,900. In October 2013, the Company renewed the lease for one additional year. In December 2013 the Company agreed with the landlord for two additional, one-year options. As a result, if the Company exercises all of the options, it will be able to use the space through February 2019.

XML

Line of Credit and Equipment Lease Facility Agreements

3 Months Ended

Mar. 29, 2014

Debt Disclosure [Abstract]

Line of Credit and Equipment Lease Facility Agreements

(7)        Line of Credit and Equipment Lease Facility Agreements

In early May 2014, the Company renewed its $2 million revolving line of credit (“LOC”) and $500 thousand of an equipment finance facility (“Lease Line”) with Santander Bank.  Both agreements mature in May 2015.  The LOC is secured by the accounts receivable and other assets of the Company, has an interest rate of prime (3.25% at March 29, 2014) plus one half of percent (0.5%) and a one-year term.  The LOC and the Lease Line are cross defaulted and cross collateralized. The Company is also subject to certain financial covenants within the terms of the line of credit that require the Company to maintain a targeted coverage ratio as well as targeted debt to equity and current ratios. At March 29, 2014, the Company was in compliance with existing covenants. 

At March 29, 2014, the Company had $56 thousand of capital equipment financed by capital lease obligations under the Lease Line and $444 thousand available remaining. Equipment financed by the Santander equipment lease qualifies for treatment as a capital lease once converted from the Lease Line to a lease. 

At March 29, 2014 the Company had no borrowings under the LOC while its borrowing base at the time would have permitted borrowings up to the full $2 million of the line.

XML

Income Taxes

3 Months Ended

Mar. 29, 2014

Income Tax Disclosure [Abstract]

Income Taxes

(8)        Income Taxes

            At December 28, 2013, the Company had approximately $1,710,000 of net operating loss carryforwards available to offset future income for U.S. Federal income tax purpose.

The Company recorded a tax expense of $128,000 for federal income taxes and $36,000 for state income taxes during the quarter ended March 29, 2014.

The Company has a current and non-current deferred tax asset aggregating $2,329,188 and $2,475,902 on the Company’s balance sheet at March 29, 2014 and December 28, 2013, respectively.  A valuation allowance is required to be established or maintained when it is "more likely than not" that all or a portion of deferred tax assets will not be realized. The Company believes that it will generate sufficient future taxable income to realize the tax benefits related to the remaining deferred tax assets and as such no valuation allowance has been provided against the deferred tax asset.

XML

Subsequent Events

3 Months Ended

Mar. 29, 2014

Subsequent Events [Abstract]

Subsequent Events

(10)       Subsequent Events

            See Note 7 for a description of the Line of Credit and Equipment Lease Facility Agreements renewal with Santander Bank.

XML

Line of Credit and Equipment Lease Facility Agreements (Details Narrative) (USD $)	Mar. 29, 2014
Debt Disclosure [Abstract]
Line of Credit permitted borrowings available	$ 2,000,000
Revolving Line of Credit permitted	2,000,000
Equipment Finance Facility permitted	500,000
Equipment financed by capital lease obligations	56,000
Lease Line remaining available	$ 444,000

XML

Statements of Cash Flows (Unaudited) (USD $)	3 Months Ended
	Mar. 29, 2014	Mar. 30, 2013
Cash flows from operating activities:
Net income	$ 247,619	$ 2,610
Depreciation and amortization	150,547	161,835
Share-based compensation	72,448	53,631
Deferred taxes	164,000	1,720
Excess tax benefit from stock options exercised	(17,286)
Accounts receivable-trade	(1,589,931)	(1,267,966)
Inventories	(25,283)	404,146
Prepaid expenses and other current assets	19,665	7,609
Accounts payable	410,324	187,219
Accrued expenses	(40,600)	407,812
Net cash used in operating activities	(608,497)	(41,384)
Cash flows from investing activities:
Purchases of property and equipment	(106,806)	(187,163)
Net cash used in investing activities	(106,806)	(187,163)
Cash flows from financing activities:
Payment of capital lease obligations	(20,524)	(35,788)
Excess tax benefit from stock options exercised	17,286
Proceeds from equipment lease line		163,155
Proceeds from line of credit		100,000
Proceeds from issuance of common stock	48,297
Repurchase of common stock	(44,091)
Net cash provided in financing activities	968	227,367
Net decrease in cash and cash equivalents	(714,335)	(1,180)
Cash and cash equivalents at beginning of period	1,571,054	306,854
Cash and cash equivalents at end of period	856,719	305,674
Supplemental cash flow information:
Cash paid for taxes, net of refunds	27,456
Interest paid	$ 962	$ 10,192

XML

Share-Based Payments

3 Months Ended

Mar. 29, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Share-Based Payments

(4)  Share-Based Payments

            The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide services in exchange for the award, the requisite service period (usually the vesting period). The Company provides an estimate of forfeitures at initial grant date. Reductions in compensation expense associated with the forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted periodically based on actual forfeiture experience. The company uses the Black-Scholes option pricing model to determine the fair value of the stock options granted.

            During the quarter ended March 29, 2014, a total of 108,500 stock options were granted to employees under the Company’s 2009 Stock Incentive Plan (the “Plan) and a total of 30,000 stock options were granted to outside directors. There were no shares granted under the Plan during the quarter ended March 30, 2013.

            During the quarter ended March 29, 2014 the Company issued 32,900 shares as a result of employee option exercises. There were no stock option exercises during the quarter ended March 30, 2013. During the quarters ended March 29, 2014 and March 30, 2013 there were no expired stock options.

            During the quarter ended March 29, 2014 the Company repurchased 14,964 shares from employees to facilitate their exercise of stock options.

As of March 29, 2014, there was $646,584 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the plans; that cost is expected to be recognized over a weighted average period of 2.88 years.

During the quarters ended March 29, 2014 and March 30, 2013, the Company recognized $72,447 and $53,631 respectively as shared-based compensation expense related to previously granted shares under the Plan.

XML

Share-Based Payments (Details Narrative) (USD $)	3 Months Ended
	Mar. 29, 2014	Mar. 30, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Unrecognized Compensation Cost	$ 646,584
Weighted average years unrecognized cost expected to be recognized	2 years 10 months 17 days
Share-based compensation expense in period	72,447	53,631
Stock Option Grants to employees	108,500
Stock Option Grants to outside Directors	$ 30,000
Shares Issued	32,900
Shares Repurchased by the Company	14,964