XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ 966,455 $ (1,522,028) $ (45,735)
Share-based compensation 248,535 242,793 210,125
Depreciation and amortization 615,348 723,092 751,411
Write off of construction in progress    12,720   
Deferred taxes 311,071 (1,306,156) (380,538)
Excess tax benefit from stock options exercised (117,401)    (126,049)
Provision for bad debt       18,011
Accounts receivable - trade (24,308) 236,811 791,991
Inventories 273,616 681,302 (1,614,859)
Prepaid expenses and other current assets (35,003) 11,721 (75,865)
Accounts payable (87,404) (284,684) 651,433
Accrued expenses 286,171 278,012 (98,179)
Net cash provided (used) by operating activities 2,437,080 (926,417) 81,746
Cash flows from investing activities:      
Purchases of property and equipment (666,915) (209,987) (635,255)
Net cash used by investing activities (666,915) (209,987) (635,255)
Cash flows from financing activities:      
Payment of capital lease obligations (123,366) (208,504) (259,386)
Excess tax benefit from stock options exercised 117,401   126,049
(Repayment of) proceeds from line of credit (500,000) 500,000   
Proceeds from issuance of common stock 93,360 9,333 99,533
Repurchase of common stock (93,360)    (73,480)
Net cash provided (used) by financing activities (505,965) 300,829 (107,284)
Net increase (decrease) in cash and cash equivalents 1,264,200 (835,575) (660,793)
Cash and cash equivalents at beginning of year 306,854 1,142,429 1,803,222
Cash and cash equivalents at end of year 1,571,054 306,854 1,142,429
Supplemental cash flow information:      
Acquisition of production equipment under capital leases       238,900
Income taxes paid, net of refund       11,900
Interest paid $ 30,327 $ 28,588 $ 32,672