XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 29, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ 239,112 $ (907,059)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:    
Depreciation and amortization 317,788 398,039
Share-based compensation 115,765 113,251
Deferred taxes (107,720) (599,000)
Excess tax benefit from stock options exercised (117,273)   
Accounts receivable-trade, net (785,583) 1,363,249
Inventories 376,898 (221,798)
Prepaid expenses and other current assets 20,343 41,812
Accounts payable 385,108 (483,131)
Accrued expenses (104,076) (147,640)
Net cash provided by (used in) operating activities 555,802 (442,277)
Cash flows from investing activities:    
Purchases of property and equipment (278,898) (196,859)
Net cash used in investing activities (278,898) (196,859)
Cash flows from financing activities:    
Payment of capital lease obligations (71,986) (138,143)
Proceeds from equipment lease line 163,155   
Repayment of line of credit, net (500,000)   
Proceeds from issuance of common stock 73,469 9,178
Excess tax benefit from stock options exercised 117,273   
Repurchase of common stock (73,470)   
Net cash used in financing activities (291,559) (128,965)
Net decrease in cash and cash equivalents (14,655) (768,101)
Cash and cash equivalents at beginning of period 306,854 1,142,429
Cash and cash equivalents at end of period 292,199 374,328
Supplemental cash flow information:    
Cash paid for taxes      
Interest paid $ 22,895 $ 11,466