XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Jun. 29, 2013
Dec. 29, 2012
Current assets:    
Cash and cash equivalents $ 222,199 $ 306,854
Restricted cash 70,000   
Accounts receivable-trade, net 3,661,732 2,876,149
Inventories, net 2,080,417 2,457,315
Prepaid expenses and other current assets 120,380 140,723
Deferred taxes 364,378 354,825
Total current assets 6,519,106 6,135,866
Property and equipment:    
Production equipment 7,484,700 7,430,783
Furniture and office equipment 355,547 354,490
Leasehold improvements 735,099 735,099
Total cost 8,575,346 8,520,372
Accumulated depreciation and amortization (7,195,073) (6,877,285)
Construction in progress 362,057 138,133
Net property and equipment 1,742,330 1,781,220
Deferred taxes, non-current portion 2,432,148 2,432,148
Total assets 10,693,584 10,349,234
Current liabilities:    
Line of credit    500,000
Equipment lease line of credit 163,155   
Accounts payable 1,564,421 1,179,313
Accrued expenses 833,967 938,043
Current portion of obligations under capital leases 92,655 123,366
Total current liabilities 2,654,198 2,740,722
Obligations under capital leases 35,097 76,372
Total liabilities 2,689,295 2,817,094
Stockholders equity:    
Common stock, $0.01 par value, authorized 15,000,000 shares; issued 13,165,042 and 12,928,042 shares; outstanding 13,061,974 and 12,871,759 shares; at June 29, 2013 and December 29, 2012, respectively 131,650 129,281
Additional paid-in capital 34,126,099 33,821,961
Accumulated deficit (26,045,675) (26,284,787)
Less cost of 103,068 and 56,283 common shares repurchased at June 29, 2013 and December 29, 2012, respectively (207,785) (134,315)
Total stockholders equity 8,004,289 7,532,140
Total liabilities and stockholders` equity $ 10,693,584 $ 10,349,234