10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the period ended September 29, 2012
or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to

Commission file number 0-16088

CPS TECHNOLOGIES CORPORATION

(Exact Name of Registrant as Specified in its Charter)

Delaware (State or Other Jurisdiction of Incorporation or Organization	04-2832509 (I.R.S. Employer Identification No.)
111 South Worcester Street Norton MA (Address of principal executive offices)	02766-2102 (Zip Code)

(508) 222-0614
Registrants Telephone Number, including Area Code:

CPS Technologies Corporation

111 South Worcester Street

Norton, MA 02766-2102

Former Name, Former Address and Former Fiscal Year if Changed since Last Report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. [X] Yes [ ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):
[ ] Yes [X] No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Number of shares of common stock outstanding as of November 7, 2012: 12,871,659.

PART I FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS (Unaudited)

CPS TECHNOLOGIES CORPORATION
Balance Sheets (Unaudited)
(continued on next page)

	September 29,			December 31,
	2012			2011
ASSETS
Current assets:
Cash and cash equivalents	$	221,164		$	1,142,429
Accounts receivable-trade
net of allowance for doubtful accounts and sales returns
of $25,000 and $10,000 at September 29, 2012 and
December 31, 2011, respectively		2,101,077			3,112,960
Inventories		3,301,248			3,138,617
Prepaid expenses		115,467			152,444
Deferred taxes		—			287,056
Total current assets		5,738,956			7,833,506
Property and equipment:
Production equipment		7,428,741			7,128,202
Furniture and office equipment		354,490			353,781
Leasehold improvements		735,099			735,099
Total cost		8,518,330			8,217,082
Accumulated depreciation
and amortization		(6,710,846	)		(6,154,193	)
Construction in progress		135,868			244,156
Net property and equipment		1,943,352			2,307,045
Deferred taxes, non-current portion		2,430,817			1,193,761
Total Assets	$	10,113,125		$	11,334,312

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Balance Sheets (Unaudited)
(concluded)

LIABILITIES AND STOCKHOLDERS’	September 29,			December 31,
EQUITY	2012			2011
Current liabilities:
Line of credit	$	400,000		$	—
Accounts payable		1,100,647			1,463,997
Accrued expenses		835,764			660,031
Current portion of obligations
under capital leases		138,448			208,504
Total current liabilities		2,474,859			2,332,532
Obligations under capital
leases less current portion		96,671			199,738
Total liabilities		2,571,530			2,532,270
Commitments
Stockholders’ equity:
Common stock, $0.01 par value,
authorized 15,000,000 shares;
issued 12,927,942 and 12,921,942 shares;
outstanding 12,871,659 and 12,865,659 shares;
at September 29, 2012 and December 31, 2011,
respectively		129,280			129,220
Additional paid-in capital		33,747,393			33,569,896
Accumulated deficit		(26,200,763	)		(24,762,759	)
Less cost of 56,283 common shares
repurchased		(134,315	)		(134,315	)
Total stockholders’ equity		7,541,595			8,802,042
Total liabilities and stockholders’
equity	$	10,113,125		$	11,334,312

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Statements of Operations (Unaudited)

	Fiscal Quarters Ended						Nine month Periods Ended
	September 29,			October 1,			September 29,			October 1,
	2012			2011			2012			2011
Revenues:
Product sales	$	2,605,465		$	4,508,250		$	9,477,790		$	13,848,477
Research and development
under cooperative agreement		138,716			392,790			449,432			1,734,668
Total Revenues		2,744,181			4,901,040			9,927,222			15,583,145
Cost of product sales		2,862,384			3,651,046			9,620,401			11,250,968
Cost of research and development
under cooperative agreement		117,904			358,002			383,789			1,624,710
Gross Margin		(236,107	)		891,992			(76,968	)		2,707,467
Selling, general and
administrative expense		641,046			835,375			2,294,778			2,579,388
Operating income (loss)		(877,153	)		56,617			(2,371,746	)		128,079
Interest expense, net		(4,792	)		(8,528	)		(16,258	)		(26,264	)
Net income (loss) before income
tax expense  (benefit)		(881,945	)		48,089			(2,388,004	)		101,815
Income tax expense (benefit)		(351,000	)		20,500			(950,000	)		44,900
Net income (loss)	$	(530,945	)	$	27,589		$	(1,438,004	)	$	56,915
Net income (loss) per
basic common share	$	(0.04	)	$	0.00		$	(0.11	)	$	0.00
Weighted average number of
basic common shares
outstanding		12,871,659			12,748,149			12,868,934			12,733,312
Net income (loss) per
diluted common share	$	(0.04	)	$	0.00		$	(0.11	)	$	0.00
Weighted average number of
diluted common shares
outstanding		12,871,659			13,190,317			12,868,934			13,199,666

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Statements of Cash Flows (Unaudited)

	Nine-Month Periods Ended
	September 29,			October 1,
	2012			2011
Cash flows from operating activities:
Net income (loss)	$	(1,438,004	)	$	56,915
Adjustments to reconcile net income (loss)
to cash provided by (used in)
operating activities:
Depreciation & amortization		556,653			531,738
Share-based compensation		168,378			158,449
Provision for bad debts and sales returns		15,000			—
Write off of construction in process		12,720			—
Deferred taxes		(950,000	)		27,600
Excess tax benefit from stock options exercised		—			(47,750	)
Changes in:
Accounts receivable-trade		996,882			(276,133	)
Inventories		(162,631	)		(666,707	)
Prepaid expenses		(3,199	)		(60,394	)
Accounts payable		(363,350	)		147,432
Accrued expenses		215,908			6,288
Net cash used in operating		(951,643	)		(122,562	)
activities
Cash flows from investing activities:
Purchases of property and equipment		(205,677	)		(427,588	)
Net cash used in investing
activities		(205,677	)		(427,588	)
Cash flows from financing activities:
Payment of capital lease obligations		(173,123	)		(197,110	)
Excess tax benefit from stock options exercised		—			47,750
Proceeds from line of credit		400,000			—
Proceeds from issuance of common stock		9,178			44,909
Proceeds from capital lease financing		—			—
Net cash provided by (used in)
financing activities		236,055			(104,451	)
Net decrease in cash and cash equivalents		(921,265	)		(654,601	)
Cash and cash equivalents at beginning of period		1,142,429			1,803,222
Cash and cash equivalents at end of period	$	221,164		$	1,148,621
Supplemental cash flow information:
Cash paid for taxes, net of refunds	$	—		$	11,900
Interest paid	$	16,258		$	26,264

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Notes to Financial Statements
(Unaudited)

(1) Nature of Business

CPS Technologies Corporation (the “Company” or “CPS”) provides advanced material solutions to the electronics, power generation, automotive and other industries. The Company’s primary advanced material solution is metal matrix composites which are a combination of metal and ceramic.

CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites or they may include components made of more traditional materials such as aluminum and copper-tungsten.

In 2008 the Company also entered into a cooperative agreement with the U.S. Army to further develop its composite technology to produce armor.

(2) Interim Financial Statements

As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.

The accompanying financial statements are unaudited. In the opinion of management, the unaudited financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.

The Company’s balance sheet at December 31, 2011 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Certain items in the 2011 financial statements have been reclassified to conform with the 2012 presentation.

For further information, refer to the financial statements and footnotes thereto included CPS’s Annual Report on Form 10-K for the year ended December 31, 2011.

The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

(3) Net Income (Loss) Per Common and Common Equivalent Share

Basic net income or loss per common share is calculated by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income per common share is calculated by dividing net income by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock option and stock purchase rights. Common stock equivalents are excluded from the diluted calculations when a net loss is incurred as they would be antidilutive.

The following table presents the calculation of both basic and diluted EPS:

	Fiscal Quarters Ended					Nine-Month Periods Ended
	September 29,			October 1,		September 29,			October 1,
	2012			2011		2012			2011
Basic EPS Computation:
Numerator:
Net income (loss)	$	(530,945	)	$	27,589	$	(1,438,004	)	$	56,915
Denominator:
Weighted average
Common shares
Outstanding		12,871,659			12,748,149		12,868,934			12,733,312
Basic EPS	$	(0.04	)	$	0.00	$	(0.11	)	$	0.00
Diluted EPS Computation:
Numerator:
Net income (loss)	$	(530,945	)	$	27,589	$	(1,438,004	)	$	56,915
Denominator:
Weighted average
Common shares
Outstanding		12,871,659			12,748,149		12,868,934			12,733,312
Dilutive effect of stock options		—			442,168		—			466,354
Total Shares		12,871,659			13,190,317		12,868,934			13,199,666
Diluted EPS	$	(0.04	)	$	0.00	$	(0.11	)	$	0.00

(4) Share-Based Payments

The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide services in exchange for the award, the requisite service period (usually the vesting period). The Company provides an estimate of forfeitures at initial grant date. Reductions in compensation expense associated with the forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted periodically based on actual forfeiture experience. The company uses the Black-Scholes option pricing model to determine the fair value of the stock options granted.

There were no stock options granted under the Company’s 2009 Stock Incentive Plan (the “Plan”) during the quarters ended September 29, 2012 and October 1, 2011. During the three and nine months ended September 29, 2012 the Company recognized $55,127 and $168,378, respectively as share-based compensation expense related to previously granted shares under the Plan. During the three and nine months ended October 1, 2011 the Company recognized $45,958 and $158,449, respectively, as share-based compensation expense related to previously granted shares under the Plan.

There were no option exercises during the quarter ended September 29, 2012. During the quarter ended October 1, 2011, 31,500 stock options were exercised. No options expired during the quarters ended September 29, 2012 and October 1, 2011.

(5) Inventories

Inventories consist of the following:

	September 29,		December 31,
	2012		2011
Raw materials	$	380,217	$	390,281
Work in process		1,690,106		1,686,966
Finished goods		1,230,925		1,061,370
Inventories	$	3,301,248	$	3,138,617

(6) Accrued Expenses

Accrued expenses consist of the following:

	September 29,		December 31,
	2012		2011
Accrued legal and accounting	$	71,500	$	72,700
Accrued payroll		474,181		456,322
Accrued other		290,083		131,009
	$	835,764	$	660,031

(7) Line of Credit and Equipment Lease Facility Agreements

In May of 2012 the Company increased its $1 million revolving line of credit (“LOC”) to $2 million and renewed it $1.25 million equipment finance facility (“Lease Line”) with Sovereign Bank.   Both agreements mature in May 2013.  The Lease Line was subsequently reduced to $500 thousand in November 2012. The LOC is secured by the accounts receivable and other assets of the Company, has an interest rate of prime plus one percent (1.75%) and a one-year term. Under the terms of the agreement, the Company is required to maintain its operating accounts with Sovereign Bank. The LOC and the Lease Line are cross defaulted and cross collateralized. The Company is also subject to certain financial covenants within the terms of the line of credit that require the Company to maintain a targeted coverage ratio as well as targeted debt to equity and current ratios. The borrowing base under the line of credit was $912,000 of which $400,000 was outstanding at September 29, 2012. At September 29, 2012, the Company had $235,000 of capital equipment financed by the Lease Line and $1.015 million available remaining on the equipment finance facility. The Company is in compliance with both facilities. (See Subsequent Events for more detail.)

(8) Income Taxes

At December 31, 2011, the Company had approximately $1,368,000 of net operating loss carryforwards available to offset future income for U.S. Federal income tax purpose.

The Company recorded a tax benefit of $274,000 and $741,000 for federal income taxes and a tax benefit of $77,000 and $209,000 for state income taxes during the three and nine months ended September 29, 2012.

The Company has a current and non-current deferred tax asset aggregating $2,430,817 and $1,480,817 on the Company’s balance sheet at September 29, 2012 and December 31, 2011, respectively. A valuation allowance is required to be established or maintained when it is "more likely than not" that all or a portion of deferred tax assets will not be realized. The Company believes that it will generate sufficient future taxable income to realize the tax benefits related to the remaining deferred tax assets and as such no valuation allowance has been provided against the deferred tax asset.

(9) Commitment

In July 2006, the Company entered into a lease for its current operating facilities of approximately 37,520 square feet of rentable space located on approximately seven acres at its current site in Norton, MA. The term of the lease is ten years. The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities. The Company also has an option to buy the property and a first right of refusal during the term of the lease. Annual rental payments are $100,000 in year one increasing to $150,000 in year ten.

In February 2011, the Company entered into a one-year lease with five options to renew for one year periods, for approximately 13,800 square feet of rentable space inside a larger building located at 79 Walton Street, Attleboro, Massachusetts. Monthly rent, which includes utilities, is $6,900. In October 2012 the Company renewed for the one year period starting February 2013 and ending January 2014.

As of September 29, 2012 production equipment included $135,868 of construction in progress and the Company had $238,000 in outstanding commitments to purchase production equipment. The Company intends to finance production equipment with existing cash balances and funds generated by operations or with the Lease Line.

(10) Subsequent Events

In October 2012, the Company renewed for one year ending January 2014 its lease at 79 Walton Street in Attleboro, Massachusetts. The Company has three additional options to renew for one year periods at a cost, including utilities, of $6,900 per month.

In November 2012, the Company and Sovereign Bank agreed to a modification of it’s Line of Credit and Lease Line. The modification waived a covenant violation at the end of the third quarter, modified future covenants, expanded the definition of receivables included in the borrowing base and reduced the Lease Line from $1.25 million to $500 thousand.

ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of financial condition and results of operations is based upon and should be read in conjunction with the financial statements of the Company and notes thereto included in this report and the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. There are a number of factors that could cause the Company’s actual results to differ materially from those forecasted or projected in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements which may be made to reflect events or changed circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Critical Accounting Policies

The critical accounting policies utilized by the Company in preparation of the accompanying financial statements are set forth in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. There have been no material changes to these policies since December 31, 2011.

Overview

CPS Technologies Corporation (the ‘Company’ or ‘CPS’) provides advanced material solutions to the electronics, power generation, automotive and other industries. In 2008 the Company also entered into a cooperative agreement with the U.S. Army to further develop its composite technology to produce armor.

The Company’s products are generally used in high-power, high-reliability applications. These applications always involve energy use or energy generation and the Company’s products allow higher performance and improved energy efficiency. The Company is an important participant in the growing movement towards alternative energy and "green" lifestyles. For example, the Company’s products are used in mass transit, hybrid and electric cars, wind-turbines for electricity generation as well as routers and switches for the internet which in turn allows telecommuting.

The Company’s primary advanced material solution is metal matrix composites (MMCs), a new class of materials which are a combination of metal and ceramic. CPS has a leading, proprietary position in metal matrix composites. Metal matrix composites have several superior properties compared to conventional materials including improved thermal conductivity, thermal expansion matching, stiffness and light weight which enable higher performance and higher reliability in our customers’ products.

Like plastics several decades ago, we believe metal-matrix composites will penetrate many end markets over many years. CPS management believes our business model of providing advanced material solutions to a portfolio of high growth end markets which are, at any point in time, in various stages of the technology adoption lifecycle, provides CPS with the opportunity for sustained growth and a diversified customer base. We believe we have validated this model as we are now supplying customers at all stages of the technology adoption lifecycle.

CPS is the leader in supplying metal matrix composites to certain high growth electronics end markets which are well along in the adoption lifecycle and therefore generating significant demand. These end markets include high-performance integrated circuits and circuit boards used in internet switches and routers, as well as motor controllers used in high-speed electric trains, subway cars and wind turbines. CPS supplies heat spreaders, lids and baseplates to customers in these end markets. CPS is a fully qualified manufacturer for many of the world’s largest electronics OEMs.

CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites; they may include components made of more traditional materials such as aluminum and copper-tungsten.

A market at an earlier stage of the adoption lifecycle is the market for hybrid and electric automobiles. The Company recently announced a multi-year supply agreement with a major tier one automotive supplier for the supply of AlSiC pin fin baseplates for use in motor controllers for hybrid and electric automobiles.

We are also actively working with customers in end markets at the beginning stages of the adoption lifecycle. An example of such a market is the market for armor. In 2008 the Company entered into a cooperative agreement with the Army Research Laboratory to further develop large hybrid metal matrix composite modules which integrally combine metal matrix composites and ceramics by enveloping ceramic tiles with MMCs. This system offers a lighter weight, durable, multi-hit capable and cost competitive alternative to conventional steel, aluminum and ceramic based armor systems. CPS hybrid hard face armor modules are comprised of multiple materials completely enveloped within and mechanically and chemically bonded to lightweight and stiff aluminum metal matrix composites.

The Company believes that its hybrid hard face armor tiles will find application in many military vehicles as well as armored commercial vehicles.

Our products are manufactured by proprietary processes we have developed including the QuicksetTM Injection Molding Process (‘Quickset Process’) and the QuickCastTM Pressure Infiltration Process (‘QuickCast Process’).

CPS was incorporated in Massachusetts in 1984 as Ceramics Process Systems Corporation and reincorporated in Delaware in April 1987 through a merger into a wholly-owned Delaware subsidiary organized for purposes of the reincorporation. In July 1987, CPS completed our initial public offering of 1.5 million shares of our Common Stock. In March 2007, we changed our name from Ceramics Process Systems Corporation to CPS Technologies Corporation.

Results of Operations for the Third Fiscal Quarter of 2012 (Q3 2012) Compared to the Third Fiscal Quarter of 2011 (Q3 2011); (all $ in 000’s)

Revenue totaled $2,744 in Q3 2012, a 44% decrease from total revenue of $4,901 generated in Q3 2011. Several factors contributed to this shortfall, including: weak orders for traction products, a decline in the demand for heatspreaders and lids as certain products approach end of life, a reduction in revenues earned from our Cooperative Agreement with the US Army Research Laboratory, a decline in the sale of hermetic packages and a decrease in the sale of baseplates for hybrid and electric vehicle applications.

The Company incurred a loss at the gross margin level in Q3 2012 of $236 or 9% of sales, compared with a positive gross margin of $892 or 18% of sales in Q3 2011. This decline was primarily due to the lower sales volumes across most product lines which resulted in fixed costs being spread over fewer revenue dollars and, to a lesser degree, lower manufacturing yields; in addition, the Company incurred approximately $100 of obsolescence charges for slow moving products in Q3 2012 compared with $0 in Q3 2011.

Selling, general and administrative (SG&A) expenses were $641 in Q3 2012, down 23% from SG&A expenses of $835 in Q3 2011. This reduction was due to lower compensation and benefit expenses, including the suspension of the Company’s 401K match program in Q1 2012, and, to a lesser degree, lower sales commissions associated with lower sales volume.

The Company incurred an operating loss of $877 in Q3 2012, compared with an operating profit of $57 in the same quarter last year. This decrease was primarily due to a decline in gross margin due to a drop in sales volume, partially offset by lower SG&A expenses. Interest expense totaled $5 in Q3 2012 compared with $9 in Q3 2011.

The net loss for Q3 2012 totaled $531 versus net income of $28 in Q3 2011.

Results of Operations for First Nine Months of 2012 Compared to First Nine Months of 2011 (all $ in 000’s)

Total revenue was $9,927 in the first nine months of 2012, a decrease of 36% from total revenue of $15,583 generated during the first nine months of 2011. The Company continues to be adversely affected by the weak economies in Europe and the slowdown in traction spending in China. Several other factors contributed to the decline in revenues including the fact that certain lids and heatspreaders are approaching end of life and a significant reduction in revenues earned from our Cooperative Agreement with the US Army Research Laboratory, as well as a decline in the sale of hermetic packages. The impact of these factors was offset, in small part, by an increase in the sale of baseplates for hybrid and electric vehicle applications.

The Company lost $77 at the gross margin level during the first nine months of 2012, representing 1% of sales; this compares with a positive margin of $2,707 or 17% of revenues in the first nine months of 2011. This decline was due in large part to lower sales volume; in addition, gross margin was also adversely affected by additional costs associated with an outside finishing operation which were reflected in Q1 2012, lower manufacturing yields, and obsolescence charges for products that reached end of life earlier than forecast by customers.

Selling, general and administrative (SG&A) expenses were $2,295 in the first nine months of 2012, down 11% from SG&A expenses of $2,579 incurred during the same period in 2011. As noted earlier, a major reason for this change was the suspension of the Company’s 401K match program in Q1 2012 and lower expenses for sales commissions, the latter being directly related to lower sales volume.

The Company incurred an operating loss in the first nine months of 2012 of $2,372 compared with an operating profit of $128 in the first nine months of 2011. This decline was primarily due to the drop in sales volume, and to a lesser degree, additional finishing costs and obsolescence charges. These adverse factors were offset, in part, by a reduction in selling, general and administrative costs. Interest expense totaled $16 in the first nine months of 2012 compared with $26 on the first nine months of 2011 as a result of a decline in capital leases.

The net loss for the first nine months of 2012 totaled $1,438 versus net income of $57 in the first nine months of 2011.

Liquidity and Capital Resources (all $ in 000’s)

The Company’s cash and cash equivalents at September 29, 2012 totaled $221 compared with cash and cash equivalents at December 31, 2011 of $1,142. In addition, the Company’s bank borrowings increased from zero at the end of 2011 to $400 at September 29, 2012. This use of cash was a result of the loss from operations during the first nine months of 2012, offset in part by a decrease in accounts receivable.

Accounts receivable at September 29, 2012 totaled $2,101 compared with $3,113 at December 31, 2011. Days Sales Outstanding increased to 69 days at the end of the third quarter 2012, compared with 66 days at December 31, 2011. The accounts receivable balances at September 29, 2012 and December 31, 2011 are net of an allowance for doubtful accounts and sales returns of $25 and $10, respectively.

Inventories increased to $3,301 at September 29, 2012 from $3,139 at December 31, 2011. All consigned inventory is shipped under existing purchase orders and per customers’ requests. $ 1,497 ($243 of finished goods and $1,254 awaiting an outside finishing operation) of the inventory at September 29, 2012 was located at customers’ locations pursuant to consigned inventory agreements; at December 31, 2011, $1,363 ($353 finished goods and $1,010 awaiting an outside finishing operation) was located at customers’ locations pursuant to consigned inventory agreements.

The Company financed its working capital during the first nine months of 2012 with collections on accounts receivable, existing cash balances and short-term bank borrowings. The Company expects it will continue to be able to fund its working capital requirements for the remainder of 2012 from a combination of existing cash balances and borrowings under its committed bank line of credit. The Company’s borrowing capacity under the LOC is the lesser of $2,000 or its borrowing base; at September 29, 2012 the Company’s borrowing base was $912, of which $400 had been borrowed.

The Company continues to sell to a limited number of customers and the loss of any one of these customers could cause the Company to require additional external financing to fund operations. Failure to generate sufficient revenues, obtain additional capital financing or reduce certain discretionary spending could have a material adverse effect on the Company’s ability to achieve its business objectives.

Contractual Obligations

In May of 2012, the Company increased its $1 million revolving line of credit (“LOC”) to $2 million and renewed it $1.25 million equipment finance facility (“Lease Line”) with Sovereign Bank.   Both agreements mature in May 2013.  The LOC is secured by the accounts receivable and other assets of the Company, has an interest rate of prime plus one percent (1.75%) and a one-year term. Under the terms of the agreement, the Company is required to maintain its operating accounts with Sovereign Bank. The LOC and the Lease Line are cross defaulted and cross collateralized. The Company is also subject to certain financial covenants within the terms of the line of credit that require the Company to maintain a targeted coverage ratio as well as targeted debt to equity and current ratios. At September 29, 2012, the Company was in compliance with existing covenants, the borrowing base under the line of credit was $912 of which $400 was borrowed. At September 29, 2012, the Company had $235 of capital equipment financed by the Lease Line and $1.015 available remaining on the facility.

As of September 29, 2012, production equipment included $136 thousand of construction in progress, and the Company had outstanding commitments to purchase $238 thousand of production equipment. The Company intends to finance production equipment in construction in progress and outstanding commitments under the lease agreement with a combination of accessing the Lease Line, existing cash balances and borrowings under the LOC.

In July 2006, the Company entered into a 10-year lease for its current operating facilities of approximately 37,520 square feet of rentable space located on approximately seven acres at its current site in Norton, MA. The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities. The Company also has an option to buy the property and a first right of refusal during the term of the lease. Annual rental payments are $100 thousand in year one increasing to $150 thousand in year ten.

In October 2012, the Company renewed for one year ending January 2014 its lease at 79 Walton Street in Attleboro, Massachusetts. The Company has three additional options to renew for one year periods at a cost, including utilities, of $6,900 per month.

The Company’s contractual obligations at September 29, 2012 consist of the following:

	Payments Due by Period
			Remaining in		FY 2013 -
	Total		2012		FY 2015		FY 2016
Capital lease obligations including interest	$	245,400	$	37,900	$	207,500	$	—
Purchase commitments for production equipment	$	238,000	$	238,000	$	—	$	—
Operating lease obligation for facilities	$	621,200	$	55,700	$	528,000	$	37,500

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is not significantly exposed to the impact of interest rate changes or foreign currency fluctuations. The Company has not used derivative financial instruments.

ITEM 4T CONTROLS AND PROCEDURES

(a) The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d - 14(c) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Form 10-Q (the “Evaluation Date”). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, 1) the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports the Company files under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and 2) the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.

(b) Changes in Internal Controls. There has been no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS
None.

ITEM 1A RISK FACTORS
There have been no material changes to the risk factors as discussed in our 2011 Form 10-K

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.

ITEM 4 (REMOVED AND RESERVED)
Not applicable.

ITEM 5 OTHER INFORMATION
Not applicable.

ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K:
(a) Exhibits:

Exhibit 31.1 Certification Of Chief Executive Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002

Exhibit 31.2 Certification Of Chief Financial Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002

Exhibit 32.1 Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002

(b) Reports on Form 8-K

On August 13, 2012 the Company filed a report on Form 8-K of its earnings report for the fiscal first quarter ended June 30, 2012.

On August 13, 2012 the Company filed a report on Form 8-K which included a transcript of the Company’s conference call held on August 13, 2012.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CPS TECHNOLOGIES CORPORATION
(Registrant)

Date: November 9, 2012
/s/ Grant C. Bennett
Grant C. Bennett
Chief Executive Officer

Date: November 9, 2012

/s/ Ralph M. Norwood

Ralph M. Norwood

Chief Financial Officer

EX-31

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Grant C. Bennett, certify that:

1. I have reviewed this quarterly report on Form 10-Q;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant`s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant`s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation (the "Evaluation Date"); and

d) Disclosed in this quarterly report any change in the registrant`s internal control over financial reporting that occurred during the registrant`s most recent fiscal quarter that has materially affected or is reasonably like to materially affect, the registrant`s internal control over financial reporting.

5. The registrant`s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant`s auditors and the audit committee of the registrant`s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant`s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant`s internal control over financial reporting.

Date: November 9, 2012
/s/ Grant C. Bennett
Grant C. Bennett
President and Chief Executive Officer

EX-31

EXHIBIT 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ralph M. Norwood, certify that:

1. I have reviewed this quarterly report on Form 10-Q;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrant`s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant`s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation (the "Evaluation Date"); and

d) Disclosed in this quarterly report any change in the registrant`s internal control over financial reporting that occurred during the registrant`s most recent fiscal quarter that has materially affected or is reasonably like to materially affect, the registrant`s internal control over financial reporting.

5. The registrant`s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant`s auditors and the audit committee of the registrant`s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant`s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant`s internal control over financial reporting.

Date: November 9, 2012
/s/ Ralph M. Norwood
Ralph M. Norwood
Chief Financial Officer

EX-32

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of CPS Technologies Corporation (the "Company") on Form 10-Q for the nine month period ended September 29, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Grant C. Bennett, President and Chief Executive Officer of the Company, and I, Ralph M. Norwood, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 9, 2012
/s/ Grant C. Bennett
Grant C. Bennett
President and Chief Executive Officer

Date: November 9, 2012
/s/ Ralph M. Norwood
Ralph M. Norwood
Chief Financial Officer

XML

Share-Based Payments

3 Months Ended

Sep. 29, 2012

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Share-Based Payments

(4) Share-Based Payments

The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide services in exchange for the award, the requisite service period (usually the vesting period). The Company provides an estimate of forfeitures at initial grant date. Reductions in compensation expense associated with the forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted periodically based on actual forfeiture experience. The company uses the Black-Scholes option pricing model to determine the fair value of the stock options granted.

There were no stock options granted under the Company’s 2009 Stock Incentive Plan (the “Plan”) during the quarters ended September 29, 2012 and October 1, 2011. During the three and nine months ended September 29, 2012 the Company recognized $55,127 and $168,378, respectively as share-based compensation expense related to previously granted shares under the Plan. During the three and nine months ended October 1, 2011 the Company recognized $45,958 and $158,449, respectively, as share-based compensation expense related to previously granted shares under the Plan.

There were no option exercises during the quarter ended September 29, 2012. During the quarter ended October 1, 2011, 31,500 stock options were exercised. No options expired during the quarters ended September 29, 2012 and October 1, 2011.

XML

Net Income (Loss) Per Common and Common Equivalent Share

3 Months Ended

Sep. 29, 2012

Earnings Per Share [Abstract]

Net Income (Loss) Per Common and Common Equivalent Share

(3) Net Income (Loss) Per Common and Common Equivalent Share

Basic net income or loss per common share is calculated by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income per common share is calculated by dividing net income by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock option and stock purchase rights. Common stock equivalents are excluded from the diluted calculations when a net loss is incurred as they would be antidilutive.

The following table presents the calculation of both basic and diluted EPS:

	Fiscal Quarters Ended					Nine-Month Periods Ended
	September 29,			October 1,		September 29,			October 1,
	2012			2011		2012			2011
Basic EPS Computation:
Numerator:
Net income (loss)	$	(530,945	)	$	27,589	$	(1,438,004	)	$	56,915
Denominator:
Weighted average
Common shares
Outstanding		12,871,659			12,748,149		12,868,934			12,733,312
Basic EPS	$	(0.04	)	$	0.00	$	(0.11	)	$	0.00
Diluted EPS Computation:
Numerator:
Net income (loss)	$	(530,945	)	$	27,589	$	(1,438,004	)	$	56,915
Denominator:
Weighted average
Common shares
Outstanding		12,871,659			12,748,149		12,868,934			12,733,312
Dilutive effect of stock options		—			442,168		—			466,354
Total Shares		12,871,659			13,190,317		12,868,934			13,199,666
Diluted EPS	$	(0.04	)	$	0.00	$	(0.11	)	$	0.00

XML

Balance Sheets (USD $)	Sep. 29, 2012	Dec. 31, 2011
Current assets:
Cash and cash equivalents	$ 221,164	$ 1,142,429
Accounts receivable-trade net of allowance for doubtful accounts and sales returns of $25,000 and $10,000 at September 29, 2012 and December 31, 2011, respectively	2,101,077	3,112,960
Inventories	3,301,248	3,138,617
Prepaid expenses	115,467	152,444
Deferred taxes		287,056
Total current assets	5,738,956	7,833,506
Property and equipment:
Production equipment	7,428,741	7,128,202
Furniture and office equipment	354,490	353,781
Leasehold improvements	735,099	735,099
Total cost	8,518,330	8,217,082
Accumulated depreciation and amortization	(6,710,846)	(6,154,193)
Construction in progress	135,868	244,156
Net property and equipment	1,943,352	2,307,045
Deferred taxes, non-current portion	2,430,817	1,193,761
Total Assets	10,113,125	11,334,312
Current liabilities:
Line of credit	400,000
Accounts payable	1,100,647	1,463,997
Accrued expenses	835,764	660,031
Current portion of obligations under capital leases	138,448	208,504
Total current liabilities	2,474,859	2,332,532
Obligations under capital leases less current portion	96,671	199,738
Total liabilities	2,571,530	2,532,270
Stockholders equity:
Common stock, $0.01 par value,authorized 15,000,000 shares;authorized 15,000,000 shares;issued 12,927,942 and 12,921,942 shares;outstanding 12,871,659 and 12,865,659 shares;at September 29, 2012 and December 31, 2011,respectively	129,280	129,220
Additional paid-in capital	33,747,393	33,569,896
Accumulated deficit	(26,200,763)	(24,762,759)
Less cost of 56,283 common shares	(134,315)	(134,315)
Total stockholders equity	7,541,595	8,802,042
Total liabilities and stockholders equity	$ 10,113,125	$ 11,334,312

XML

Nature of business

3 Months Ended

Sep. 29, 2012

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of business

(1) Nature of Business

CPS Technologies Corporation (the “Company” or “CPS”) provides advanced material solutions to the electronics, power generation, automotive and other industries. The Company’s primary advanced material solution is metal matrix composites which are a combination of metal and ceramic.

CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites or they may include components made of more traditional materials such as aluminum and copper-tungsten.

In 2008 the Company also entered into a cooperative agreement with the U.S. Army to further develop its composite technology to produce armor.

XML

Income Taxes (Details Narrative) (USD $)	3 Months Ended	9 Months Ended
	Sep. 29, 2012	Sep. 29, 2012	Dec. 31, 2011
Income Tax Disclosure [Abstract]
Net operating loss carryforwards			$ 1,368,000
Tax Benefit, Federal	$274,000	$741,000
Tax Benefit, State	$77,000	$209,000
Non-current deferred tax asset	$ 2,430,817	$ 2,430,817	$ 1,480,817

XML

Interim Financial Statements

3 Months Ended

Sep. 29, 2012

Quarterly Financial Information Disclosure [Abstract]

Interim Financial Statements

(2) Interim Financial Statements

As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.

The accompanying financial statements are unaudited. In the opinion of management, the unaudited financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.

The Company’s balance sheet at December 31, 2011 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Certain items in the 2011 financial statements have been reclassified to conform with the 2012 presentation.

For further information, refer to the financial statements and footnotes thereto included CPS’s Annual Report on Form 10-K for the year ended December 31, 2011.

The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

XML

Balance Sheets (Parenthetical) (USD $)	Sep. 29, 2012	Dec. 31, 2011
Statement of Financial Position [Abstract]
Common Stock, authorized shares	15,000,000	15,000,000
Common Stock, issued shares	12,927,942	12,921,942
Common Stock, outstanding shares	12,871,659	12,865,659
Common Stock, par value	$ 0.01	$ 0.01

XML

Inventories (Tables)

3 Months Ended

Sep. 29, 2012

Inventory Disclosure [Abstract]

Inventories

	September 29,		December 31,
	2012		2011
Raw materials	$	380,217	$	390,281
Work in process		1,690,106		1,686,966
Finished goods		1,230,925		1,061,370
Inventories	$	3,301,248	$	3,138,617

XML

Document and Entity Information (USD $)	3 Months Ended
	Sep. 29, 2012	Nov. 07, 2012
Document And Entity Information
Entity Registrant Name	CPS TECHNOLOGIES CORP/DE/
Entity Central Index Key	0000814676
Document Type	10-Q
Document Period End Date	Sep. 29, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-29
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Public Float		$ 12,000,000
Entity Common Stock, Shares Outstanding		12,871,659
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2012

XML

Accrued Expenses (Tables)

3 Months Ended

Sep. 29, 2012

Payables and Accruals [Abstract]

Accrued Expenses

	September 29,		December 31,
	2012		2011
Accrued legal and accounting	$	71,500	$	72,700
Accrued payroll		474,181		456,322
Accrued other		290,083		131,009
	$	835,764	$	660,031

XML

Statements of Operations (Unaudited) (USD $)	3 Months Ended		9 Months Ended
	Sep. 29, 2012	Oct. 01, 2011	Sep. 29, 2012	Oct. 01, 2011
Revenues:
Product sales	$ 2,605,465	$ 4,508,250	$ 9,477,790	$ 13,848,477
Product sales under coopertive agreement	138,716	392,790	449,432	1,734,668
Total Revenues	2,744,181	4,901,040	9,927,222	15,583,145
Cost of product sales	2,862,384	3,651,046	9,620,401	11,250,968
Cost of Research and development under cooperative agreement	117,904	358,002	383,789	1,624,710
Gross Margin	(236,107)	891,992	(76,968)	2,707,467
Selling, general and administrative expense	641,046	835,375	2,294,778	2,579,388
Operating income (loss)	(877,153)	56,617	(2,371,746)	128,079
Interest expense, net	(4,792)	(8,528)	(16,258)	(26,264)
Net income (loss) before income tax expense (benefit)	(881,945)	48,089	(2,388,004)	101,815
Income tax expense (benefit)	(351,000)	20,500	(950,000)	44,900
Net income (loss)	$ (530,945)	$ 27,589	$ (1,438,004)	$ 56,915
Net income (loss) basic common share	$ (0.04)	$ 0.00	$ (0.11)	$ 0.00
Weighted average number of basic common shares outstanding	12,871,659	12,748,149	12,868,934	12,733,312
Net income (loss) per diluted common share	$ (0.04)	$ 0.00	$ (0.11)	$ 0.00
Weighted average number of diluted common shares outstanding	12,871,659	13,190,317	12,868,934	13,199,666

XML

Line of Credit and Equipment Lease Facility Agreements

3 Months Ended

Sep. 29, 2012

Debt Disclosure [Abstract]

Line of Credit and Equipment Lease Facility Agreements

(7) Line of Credit and Equipment Lease Facility Agreements

In May of 2012 the Company increased its $1 million revolving line of credit (“LOC”) to $2 million and renewed it $1.25 million equipment finance facility (“Lease Line”) with Sovereign Bank.   Both agreements mature in May 2013.  The Lease Line was subsequently reduced to $500 thousand in November 2012. The LOC is secured by the accounts receivable and other assets of the Company, has an interest rate of prime plus one percent (1.75%) and a one-year term. Under the terms of the agreement, the Company is required to maintain its operating accounts with Sovereign Bank. The LOC and the Lease Line are cross defaulted and cross collateralized. The Company is also subject to certain financial covenants within the terms of the line of credit that require the Company to maintain a targeted coverage ratio as well as targeted debt to equity and current ratios. The borrowing base under the line of credit was $912,000 of which $400,000 was outstanding at September 29, 2012. At September 29, 2012, the Company had $235,000 of capital equipment financed by the Lease Line and $1.015 million available remaining on the equipment finance facility. The Company is in compliance with both facilities. (See Subsequent Events for more detail.)

XML

Accrued Expenses

3 Months Ended

Sep. 29, 2012

Payables and Accruals [Abstract]

Accrued Expenses

(6) Accrued Expenses

Accrued expenses consist of the following:

	September 29,		December 31,
	2012		2011
Accrued legal and accounting	$	71,500	$	72,700
Accrued payroll		474,181		456,322
Accrued other		290,083		131,009
	$	835,764	$	660,031

XML

Commitment (Details Narrative) (USD $)	Sep. 29, 2012	Dec. 31, 2011
Commitments and Contingencies Disclosure [Abstract]
Construction in process	$ 135,868	$ 244,156
Outstanding commitments to purchase production equipment	$ 238,000

XML

Net Income (Loss) Per Common and Common Equivalent Share - Calculation of both Basic and Dilute Earnings Per Share (Details) (USD $)	3 Months Ended		9 Months Ended
	Sep. 29, 2012	Oct. 01, 2011	Sep. 29, 2012	Oct. 01, 2011
Basic EPS Computation:
Net income (loss)	$ (530,945)	$ 27,589	$ (1,438,004)	$ 56,915
Weighted average Common Shares Outstanding	12,871,659	12,748,149	12,868,934	12,733,312
Basic EPS	$ (0.04)	$ 0.00	$ (0.11)	$ 0.00
Diluted EPS Computation:
Net income (loss)	(530,945)	27,589	(1,438,004)	56,915
Weighted average Common Shares Outstanding	12,871,659	12,748,149	12,868,934	12,733,312
Dilutive effect of stock options		$ 442,168		$ 466,354
Total Shares	12,871,659	13,190,317	12,868,934	13,199,666
Diluted EPS	$ (0.04)	$ 0.00	$ (0.11)	$ 0.00

XML

Subsequent Events

3 Months Ended

Sep. 29, 2012

Subsequent Events [Abstract]

Subsequent Events

(10) Subsequent Events

In October 2012, the Company renewed for one year ending January 2014 its lease at 79 Walton Street in Attleboro, Massachusetts. The Company has three additional options to renew for one year periods at a cost, including utilities, of $6,900 per month.

In November 2012, the Company and Sovereign Bank agreed to a modification of it’s Line of Credit and Lease Line. The modification waived a covenant violation at the end of the third quarter, modified future covenants, expanded the definition of receivables included in the borrowing base and reduced the Lease Line from $1.25 million to $500 thousand.

XML

Income Taxes

3 Months Ended

Sep. 29, 2012

Income Tax Disclosure [Abstract]

Income Taxes

(8) Income Taxes

At December 31, 2011, the Company had approximately $1,368,000 of net operating loss carryforwards available to offset future income for U.S. Federal income tax purpose.

The Company recorded a tax benefit of $274,000 and $741,000 for federal income taxes and a tax benefit of $77,000 and $209,000 for state income taxes during the three and nine months ended September 29, 2012.

The Company has a current and non-current deferred tax asset aggregating $2,430,817 and $1,480,817 on the Company’s balance sheet at September 29, 2012 and December 31, 2011, respectively. A valuation allowance is required to be established or maintained when it is "more likely than not" that all or a portion of deferred tax assets will not be realized. The Company believes that it will generate sufficient future taxable income to realize the tax benefits related to the remaining deferred tax assets and as such no valuation allowance has been provided against the deferred tax asset.

XML

Commitment

3 Months Ended

Sep. 29, 2012

Commitments and Contingencies Disclosure [Abstract]

Commitment

(9) Commitment

In July 2006, the Company entered into a lease for its current operating facilities of approximately 37,520 square feet of rentable space located on approximately seven acres at its current site in Norton, MA. The term of the lease is ten years. The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities. The Company also has an option to buy the property and a first right of refusal during the term of the lease. Annual rental payments are $100,000 in year one increasing to $150,000 in year ten.

In February 2011, the Company entered into a one-year lease with five options to renew for one year periods, for approximately 13,800 square feet of rentable space inside a larger building located at 79 Walton Street, Attleboro, Massachusetts. Monthly rent, which includes utilities, is $6,900. In October 2012 the Company renewed for the one year period starting February 2013 and ending January 2014.

As of October 1, 2011 production equipment included $135,868 of construction in progress and the Company had $238,000 in outstanding commitments to purchase production equipment. The Company intends to finance production equipment with existing cash balances and funds generated by operations or with the Lease Line.

XML

Net Income (Loss) Per Common and Common Equivalent Share (Tables)

3 Months Ended

Sep. 29, 2012

Earnings Per Share [Abstract]

Calculation of both Basic and Dilute Earnings Per Share

	Fiscal Quarters Ended					Nine-Month Periods Ended
	September 29,			October 1,		September 29,			October 1,
	2012			2011		2012			2011
Basic EPS Computation:
Numerator:
Net income (loss)	$	(530,945	)	$	27,589	$	(1,438,004	)	$	56,915
Denominator:
Weighted average
Common shares
Outstanding		12,871,659			12,748,149		12,868,934			12,733,312
Basic EPS	$	(0.04	)	$	0.00	$	(0.11	)	$	0.00
Diluted EPS Computation:
Numerator:
Net income (loss)	$	(530,945	)	$	27,589	$	(1,438,004	)	$	56,915
Denominator:
Weighted average
Common shares
Outstanding		12,871,659			12,748,149		12,868,934			12,733,312
Dilutive effect of stock options		—			442,168		—			466,354
Total Shares		12,871,659			13,190,317		12,868,934			13,199,666
Diluted EPS	$	(0.04	)	$	0.00	$	(0.11	)	$	0.00

XML

Accrued Expenses - Accrued Expenses (Details) (USD $)	Sep. 29, 2012	Dec. 31, 2011
Payables and Accruals [Abstract]
Accrued legal and accounting	$ 71,500	$ 72,700
Accrued payroll	474,181	456,322
Accrued other	290,083	131,009
Total Accrued Expenses	$ 835,764	$ 660,031

XML

Statements of Cash Flows (Unaudited) (USD $)	9 Months Ended
	Sep. 29, 2012	Oct. 01, 2011
Cash flows from operating activities:
Net income (loss)	$ (1,438,004)	$ 56,915
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:
Depreciation & amortization	556,653	531,738
Share-based compensation	168,378	158,449
Provision for bad debts and sales returns	15,000
Write off of construction in process	12,720
Deferred taxes	(950,000)	27,600
Excess tax benefit from stock options exercised		(47,750)
Accounts receivable-trade	996,882	(276,133)
Inventories	(162,631)	(666,707)
Prepaid expenses	(3,199)	(60,394)
Accounts payable	(363,350)	147,432
Accrued expenses	215,908	6,288
Net cash used in operating activities	(951,643)	(122,562)
Cash flows from investing activities:
Purchases of property and equipment	(205,677)	(427,588)
Net cash used in investing activities	(205,677)	(427,588)
Cash flows from financing activities:
Payment of capital lease obligations	(173,123)	(197,110)
Excess tax benefit from stock options exercised		47,750
Proceeds from Line of credit	400,000
Proceeds from issuance of common stock	9,178	44,909
Net cash provided by (used in) financing activities	236,055	(104,451)
Net decrease in cash and cash equivalents	(921,265)	(654,601)
Cash and cash equivalents at beginning of period	1,142,429	1,803,222
Cash and cash equivalents at end of period	221,164	1,148,621
Supplemental cash flow information:
Cash paid for taxes, net of refunds		11,900
Interest paid	$ 16,258	$ 26,264

XML

Inventories

3 Months Ended

Sep. 29, 2012

Inventory Disclosure [Abstract]

Inventories

(5) Inventories

Inventories consist of the following:

	September 29,		December 31,
	2012		2011
Raw materials	$	380,217	$	390,281
Work in process		1,690,106		1,686,966
Finished goods		1,230,925		1,061,370
Inventories	$	3,301,248	$	3,138,617

XML

Inventories - Inventories (Details) (USD $)	Sep. 29, 2012	Dec. 31, 2011
Inventories, net
Raw materials	$ 380,217	$ 390,281
Work in process	1,690,106	1,686,966
Finished goods	1,230,925	1,061,370
Total Inventories	$ 3,301,248	$ 3,138,617