XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 25, 2010
Dec. 26, 2009
Cash flows from operating activities:      
Net income (loss) $ (45,735) $ 710,189 $ 562,415
Adjustments to reconcile net income (loss) to cash provided by operating      
Share-based compensation 210,125 163,431 10,320
Depreciation and amortization 751,411 748,859 724,308
Loss on sale of property and equipment       535
Deferred taxes (380,538) 222,417 (479,541)
Excess tax benefit from stock options exercised (126,049) (23,149)   
Provision for bad debt 18,011 17,205 24,781
Accounts receivable - trade 791,991 (1,353,032) (472,228)
Inventories (1,614,859) 548,452 (382,510)
Prepaid expenses and other current assets (75,865) (9,818) (807)
Accounts payable 651,433 312,188 211,442
Accrued expenses (98,179) 263,150 (36,449)
Net cash provided by operating activities 81,746 1,599,892 162,266
Cash flows from investing activities:      
Purchases of property and equipment (635,255) (640,056) (293,521)
Proceeds from sale of property and equipment       100
Net cash used by investing activities (635,255) (640,056) (293,421)
Cash flows from financing activities:      
Payment of capital lease obligations (259,386) (288,723) (348,447)
Excess tax benefit from stock options exercised 126,049 23,149   
Proceeds from issuance of common stock 99,533 35,360   
Repurchase of common stock (73,480)      
Proceeds from capital lease financing       394,783
Net cash provided (used) by financing activities (107,284) (230,214) 46,336
Net increase (decrease) in cash and cash equivalents (660,793) 729,622 (84,819)
Cash and cash equivalents at beginning of year 1,803,222 1,073,600 1,158,419
Cash and cash equivalents at end of year 1,142,429 1,803,222 1,073,600
Supplemental cash flow information:      
Acquisition of production equipment under capital leases 238,900 185,270 69,163
Income taxes paid, net of refund 11,900    181,495
Interest paid $ 32,672 $ 32,427 $ 38,409