XML 27 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Income Taxes

(8) Income Taxes

Components of income tax expense (benefit) for each year are as follows:

      2011 2010 2009
Current      
  United States:      
  Federal $95,217 $45,292 $5,766
  State (37,445) 43,264 21,552
    ----------------- ---------------- ----------------
Current income tax provision: 57,772 88,556 27,318
      ----------------- ---------------- ----------------
Deferred:      
  United States:      
  Federal (274,962) 247,563 (432,193)
  State (105,576) (25,146) (47,348)
  ----------------- ---------------- ----------------
Deferred income tax provision (benefit), net (380,538) 222,417 (479,541)
      ----------------- ---------------- ----------------
Total $ (322,766) $ 310,973 $ (452,223)
      ========= ========= =========

Deferred tax assets (liabilities) as of December 31, 2011 and December 25, 2010 are as follows:

      December 31, 2011 December 25, 2010
Deferred Tax Assets:    
  Net operating loss    
    carryforwards $ 465,000 $ 588,000
  Stock compensation 168,000 87,000
  Credit carryforwards 395,000 105,000
  Inventory 256,000 168,000
  Accrued liabilities 27,000 50,000
  Depreciation 165,000 101,000
  Other 5,000 1,279
      ----------------- -----------------
Gross deferred tax assets 1,481,000 1,100,279
Valuation allowance -- --
      ----------------- -----------------
Net deferred tax assets $ 1,481,000 $ 1,100,279
      ========= =========

At December 31, 2011 and December 25, 2010, the Company had net operating loss carryforwards of approximately $1,368,000 and $1,731,000 respectively available to offset future income for U.S. Federal income tax purposes. These operating loss carryforwards expire in various amounts from 2012 through 2031 as follows:

2020 $77,000
2021 363,000
2022 887,000
2031 41,000
  ---------------
  $ 1,368,000
  =========

During 2010, the Company used approximately $1,142,000 of net operating loss carryforwards. During 2009, the Company used approximately $259,000 of net operating loss carryforwards.

A valuation allowance is required to be established or maintained when it is "more likely than not" that all or a portion of deferred tax assets will not be realized. The Company believes that it will generate sufficient future taxable income to realize the tax benefits related to the remaining deferred tax assets.

A summary of the change in the deferred tax asset is as follows:

  2011 2010 2009
       
Balance at beginning of year $ 1,100,279 $ 1,322,696 $ 843,155
       
Deferred tax (expense) benefit 380,538 (222,417) 479,541
  ------------- ------------- --------------
Balance at end of year $ 1,480,817 $ 1,100,279 $ 1,322,696
  ======== ======== ========

Income tax (benefit) expense is different from the amounts computed by applying the U.S. federal statutory income tax rate of 34 percent to pretax income as a result of the following:

  2011 2010 2009
       
Tax at statutory rate $ (125,000) $ 347,000 $ 38,000
State tax, net      
of federal benefit (94,000) 46,000 17,000
       
Net operating      
loss and credit carryforwards (95,000) (8,000) 665,000
       
Reduction in the valuation      
allowance -- -- (1,174,000)
       
Other (9,000) (74,000) 3,000
  ------------ ------------ ------------
Total $ 323,000 $ 311,000 $ (452,000)
  ======= ======= =======

Certain provisions of the Internal Revenue Code limit the annual utilization of net operating loss carryforwards if a change in ownership occurs, as defined. The Company believes that it did not have an ownership change through the period ended December 31, 2011. Therefore, as of year-end 2011 all net operating loss carryforwards should be available to offset future taxable income. The Company`s income tax filings are subject to review and examination by federal and state taxing authorities. The Company is currently open to audit under the applicable statutes of limitations for the years 2008 through 2010.