UNITED STATES

10-Q 1 q10510q.htm FORM 10-Q UNITED STATES UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the period ended March 26, 2005
or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to

Commission file number 0-16088

CERAMICS PROCESS SYSTEMS CORPORATION

(Exact Name of Registrant as Specified in its Charter)

Delaware (State or Other Jurisdiction of Incorporation or Organization	04-2832409 (I.R.S Employer Identification No.)
111 South Worcester Street P.O. Box 338 Chartley MA (Address of principal executive offices)	02712-0338 (Zip Code)

(508) 222-0614
Registrants Telephone Number, including Area Code

Not Applicable
Former Name, Former Address and Former Fiscal Year if Changed since Last Report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. [X] Yes [ ] No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. Number of shares of common stock outstanding as of May 6, 2005: 12,293,209.

PART I FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS

CERAMICS PROCESS SYSTEMS CORPORATION
Consolidated Balance Sheets (unaudited)

(continued on next page)

			March 26,	December 25,
			2005	2004
ASSETS			-------------	-------------

Current assets:
	Cash and cash equivalents		$ 496,306	$ 457,947
	Accounts receivable-trade
		net of allowance for doubtful accounts
		of $12,099	664,333	1,311,851
	Inventories		806,065	623,095
	Prepaid expenses		45,741	27,376
			-------------	-------------
		Total current assets	2,012,445	2,420,269
			-------------	-------------
Property and equipment:
	Production equipment		3,304,063	3,042,139
	Furniture and office equipment		216,808	211,424
			-------------	-------------
		Total cost	3,520,871	3,253,563
	Accumulated depreciation
		and amortization	(2,488,464)	(2,427,934)
			-------------	-------------
		Property and equipment, net	1,032,407	825,629
			-------------	-------------
Total Assets			$3,044,852	$3,245,898
			========	========

CERAMICS PROCESS SYSTEMS CORPORATION
Consolidated Balance Sheets (unaudited)
(continued)



LIABILITIES AND STOCKHOLDERS`			March 26,	December 25,
	EQUITY		2005	2004
			-------------	-------------
Current liabilities:
	Accounts payable		$ 329,331	$ 498,683
	Accrued expenses		225,980	175,274
	Current portion of obligations
		under capital leases	81,863	86,532
			-------------	-------------
Total current liabilities			637,174	760,489

Deferred revenue			133,884	133,884
Obligations under capital
	leases less current portion		88,657	109,332
			-------------	-------------
Total liabilities			859,715	1,003,705
			-------------	-------------
Stockholders` Equity
	Common stock, $0.01 par value,
		authorized 15,000,000 shares;
		issued 12,316,092 shares	123,161	123,161
	Additional paid-in capital		32,657,584	32,657,584
	Accumulated deficit		(30,534,773)	(30,477,717)
	Less cost of 22,883 common shares
		repurchased	(60,835)	(60,835)
			-------------	-------------
Total stockholders` equity			2,185,137	2,242,193
			-------------	-------------
Total liabilities and stockholders`
	equity		$3,044,852	$3,245,898
			========	========

See accompanying notes to consolidated financial statements.

CERAMICS PROCESS SYSTEMS CORPORATION
Consolidated Statements of Operations (Unaudited)

		Fiscal Quarters Ended
		March 26,	March 27,
		2005	2004
		------------	------------
Total revenue		$1,424,480	$1,664,391

	Cost of product sales	1,138,899	1,230,356
		------------	------------
	Gross margin	285,581	434,035

	Selling, general, and
	administrative	336,869	256,635
		------------	------------
Operating income (loss)		(51,288)	177,400

	Other expense, net	(5,768)	(8,711)
		------------	------------
	Net income (loss)	$ (57,056)	$ 168,689
		========	========
Net income (loss) per basic and
	diluted common share	$ (0.00)	$ 0.01
		------------	------------

Weighted average number of
	basic common shares
	outstanding	12,293,209	12,293,209
		========	========
Weighted average number of
	diluted common shares
	outstanding	12,293,209	12,725,544
		========	========

See accompanying notes to consolidated financial statements.

CERAMICS PROCESS SYSTEMS CORPORATION
Consolidated Statements of Cash Flows (Unaudited)

					Fiscal Quarter Ended
					March 26,	March 27,
					2005	2004
					---------	---------

Cash flows from operating activities:
	Net income (loss)				$ (57,056)	$ 168,689
	Adjustments to reconcile net income
		(loss) to cash provided by operating
		activities:
			Depreciation & amortization		60,530	76,938
	Changes in operating assets and liabilities:
		Accounts receivable - trade			647,518	(384,530)
		Inventories			(182,970)	52,690
		Prepaid expenses			(18,365)	(1,346)
		Accounts payable			(169,352)	40,315
		Accrued expenses			50,706	67,898
					---------	---------
			Net cash provided by operating		331,011	20,654
				activities
					---------	---------
Cash flows from investing activities:
	Purchases of property and equipment				(267,308)	(63,402)
					---------	---------
Cash flows from financing activities:
	Payment of capital lease obligations				(25,344)	(24,150)
					---------	---------
Net increase (decrease) in cash and cash
	equivalents				38,359	(66,898)

Cash and cash equivalents at beginning of period					457,947	189,533
					---------	---------
Cash and cash equivalents at end of period					$ 496,306	$ 122,635
					=========	=========

See accompanying notes to consolidated financial statements.

CERAMICS PROCESS SYSTEMS CORPORATION
Notes to Consolidated Financial Statements

Quarters Ended March 26, 2005 and March 27, 2004
(Unaudited)

(1) Nature of Business

Ceramics Process Systems Corporation (the `Company` or `CPS`) serves the wireless communications infrastructure market, high-performance microprocessor market, motor controller market, and other microelectronic markets by developing, manufacturing, and marketing advanced metal-matrix composite components to house, interconnect and thermally manage microelectronic devices. The Company`s products are typically in the form of housings, packages, lids, substrates, thermal planes, or heat sinks, and are used in applications where thermal management and/or weight are important considerations.

The Company`s products are manufactured by proprietary processes the Company has developed including the QuicksetTM Injection Molding Process (`Quickset Process`) and the QuickCastTM Pressure Infiltration Process (`QuickCast Process`).

(2) Interim Consolidated Financial Statements

As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.

The accompanying financial statements for the fiscal quarters ended March 26, 2005 and March 27, 2004 are unaudited. In the opinion of management, the unaudited consolidated financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.

The Company`s balance sheet at December 25, 2004 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Registrant`s Annual Report on Form 10-K for the year ended December 25, 2004.

The consolidated financial statements include the accounts of CPS and its wholly-owned subsidiary, CPS Superconductor Corporation. All significant intercompany balances and transactions have been eliminated. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

(3) Recent Accounting Pronouncements

On December 16, 2004, the FASB issued SFAS No. 123 (Revised 2004), "Share-Based

Payment", (SFAS No. 123(R)), which is an Amendment of FASB Statements Nos. 123

and 95. In March 2005, the SEC issued Staff Accounting Bulletin No. 107 (SAB 107) that provides interpretive guidance regarding the interaction between SFAS 123(R) and certain SEC rules and regulations and provides the SEC staff`s views regarding the valuation of share-based payment arrangements for public companies. The fair-value-based method of expense recognition in SFAS No. 123(R) is similar to the fair-value-based method described in SFAS No. 123 in most respects. Pursuant to rules adopted by the SEC in April 2005, the effective date for SFAS No. 123(R) has been deferred to the first quarter of fiscal year 2006. If we had included the fair value of employee stock options in our financial statements, our net income for the quarters ended March 26, 2005 and March 27, 2004 would have been as disclosed in Note 4.

(4) Net Income (Loss) Per Common and Common Equivalent Share

Basic net income or net loss per common share is calculated by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income per common share is calculated by dividing net income by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock option and stock purchase rights. Common stock equivalents are excluded from the diluted calculations if a net loss is incurred as they would be anti-dilutive.

The following table presents the calculation of both basic and diluted EPS:

		For periods ended
		March 26,	March 27,
		2005	2004
		------------	------------
Basic EPS Computation:
Numerator:
	Net income (loss)	$ (57,056)	$ 168,689

Denominator:
	Weighted average
	common shares
	outstanding	12,293,209	12,293,209

Basic EPS		$ (0.00)	$ 0.01

Diluted EPS Computation:
Numerator:
	Net income (loss)	(57,056)	168,689

Denominator:
	Weighted average
	common shares
	outstanding	12,293,209	12,293,209
	Stock options	-	432,335
		------------	------------

	Total Shares	12,293,209	12,725,544

Diluted EPS		$ (0.00)	$ 0.01

Options to purchase 1,327,363 shares of common stock at a weighted-average exercise price of $0.59 were outstanding at March 26, 2005. Options to purchase 1,156,913 shares of common stock at a weighted-average exercise price of $0.57 were outstanding at March 27, 2004. The Company incurred a net loss for the quarter ended March 26, 2005, therefore stock options were not used to compute diluted loss per share since the effect would have been antidilutive.

The Company accounts for its stock-based compensation plans under Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees". Accordingly, no stock-based employee compensation cost is reflected in net income as all options granted had an exercise price equal to or greater than the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share as if the Company had applied the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-based Compensation," to stock-based employee compensation for the fiscal quarters ended March 26, 2005 and March 27, 2004:

		March 26,	March 27,
		2005	2004
		------------	------------
Net income (loss), as reported		(57,056)	168,689

Deduct: Total stock-base employee
	compensation expense determined
	under fair value method for all awards	23,750	21,262
		------------	------------
Pro forma net income (loss)		(80,806)	147,427
		=======	=======
Earnings per share:
	Basic and diluted - as reported	$ (0.01)	$ 0.01
	Basic and diluted - pro forma	$ (0.01)	$ 0.01

(5) Inventories

Inventories consist of the following:

	March 26,	December 25,
	2005	2004
	-------------	-------------
Raw materials	$ 26,512	$ 40,831
Work in process	158,408	146,715
Finished Goods	621,145	435,549
	-------------	-------------

Inventories, net	$ 806,065	$ 623,095
	========	========

(6) Accrued Expenses

Accrued expenses consist of the following:

	March 27,	December 25,
	2005	2004
	-------------	-------------
Accrued legal and accounting	$ 31,637	$ 43,151
Accrued payroll	182,643	109,233
Accrued other	11,700	22,890
	-------------	-------------
	$ 225,980	$ 175,274
	========	========

ITEM 2 MANAGEMENT`S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of financial condition and results of operations is based upon and should be read in conjunction with the consolidated financial statements of the Company and notes thereto included in this report and the Company`s Annual Report on Form 10-K for the year ended December 25, 2004.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. There are a number of factors that could cause the Company`s actual results to differ materially from those forecasted or projected in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements which may be made to reflect events or changed circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Critical Accounting Policies

The critical accounting policies utilized by the Company in preparation of the accompanying consolidated financial statements are set forth in Part 2, Item 7 of the Company`s Annual Report on Form 10-K for the year ended December 25, 2004, under the heading "Management`s Discussion and Analysis of Financial Condition and Results of Operations". There have been no material changes to these policies since December 25, 2004.

Results of Operations: First Quarter of 2005 Compared to First Quarter of 2004

Revenues in Q1 2005 of $1.424 million were 14% lower than revenues in Q1 2004 of $1.664 million. Management believes this decline in revenues relates primarily to timing rather than changes in underlying demand. In the preceding quarter, Q4 2004, revenues reached $1.956 million as the Company`s largest customers purchased more product than they had forecast, particularly towards the end of the quarter. These same customers purchased less than forecast in Q1 2005, particularly in the beginning of the quarter. In short, customers pulled Q1 2005 demand into Q4 2004. By the end of Q1 2005, management believes major customers` purchasing patterns have returned to reflect underlying demand.

Gross margins in Q1 2005 of 20% compare with gross margins in Q1 2004 of 26%. This decline in gross margins is primarily due to three reasons: 1) an increase in direct labor costs resulting from higher employment levels in Q1 2005 than Q1 2004; 2) fixed costs being spread over a smaller production volume, and 3) price reductions in certain products which took effect in Q4 2004 and Q1 2005 as a result of annual price negotiations with certain customers.

Sales, General and Administrative expenses (SG&A) increased to $337 thousand in Q1 2005 from $257 thousand in Q1 2004, a 31% increase. This increase in SG&A expenses is primarily attributable to salary expense which increased by $47 thousand, sales commissions which increased by $7 thousand because of changes in product mix, and sales promotions expense which increased by $6 thousand.

Total operating expenses in Q1 2005 were $1.476 million, a reduction of less than one percent from total operating expenses in Q1 2004 of $1.487 million. As described above, direct labor and SG&A expenses were higher compared to Q1 2004, while direct material expenses were lower because of lower production volume.

In Q1 2005, other expense was $6 thousand compared to $9 thousand in Q1 2004, the difference is primarily a reduction in interest costs.

The Company recorded no tax provision during the quarter ended March 26, 2005 due to the net operating losses being carried forward and a valuation reserve against deferred tax assets.

The cumulative effect of these revenues and costs resulted in a net loss of $57 thousand or $0.00 per basic and dilutive common share in Q1 2005 compared with net income of $169 thousand or $0.01 per basic and dilutive common share in Q1 2004.

Liquidity and Capital Resources

The Company`s cash balance and cash equivalents at March 26, 2005 was $496 thousand compared to cash balance and cash equivalents at December 25, 2004 of $458 thousand, an increase of $38 thousand or 8%. This increase is due to cash flows from operating activities of $331 thousand which was in excess of cash expended for capital equipment and payments of capital lease obligations.

Accounts receivable decreased to $664 thousand at March 26, 2005 from $1,312 thousand at December 24, 2004. This change is primarily due to higher shipments in Q4 2004 than Q1 2005.

Inventories increased to $806 thousand at March 26, 2005 from $623 thousand at December 25, 2004. This increase is primarily due to increases in consigned inventory held at customers` locations pursuant to consigned inventory agreements the Company has entered into with key customers.

The Company financed its working capital during Q1 2005 with existing cash balances and funds generated by operations. The Company expects it will continue to be able to fund its working capital requirements for the remainder of 2005 from these same sources, although the Company intends to finance certain capital equipment purchases with lease financing, and to enter into a line of credit agreement to provide additional liquidity.

Contractual Obligations

As of March 26, 2005, there have been no significant changes in the Company`s contractual obligations, consisting principally of various operating and capital leases, as disclosed at December 25, 2004.

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is not significantly exposed to the impact of interest rate changes and foreign currency fluctuations. The Company has not used derivative financial instruments.

ITEM 4 CONTROLS AND PROCEDURES

(a) As of the end of the period covered by this quarterly report, the Company`s Chief Executive Officer and Principal Financial Officer conducted an evaluation of the Company`s disclosure controls and procedures. Based on this evaluation, the Company`s Chief Executive Officer and Principal Financial Officer has concluded that the Company`s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the applicable Securities and Exchange Commission rules and forms.

(b) Changes in Internal Controls. Since the evaluation date, there have not been any significant changes in the Company`s internal controls or in other factors that could significantly affect such controls.

PART II OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS

None.

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

ITEM 5 OTHER INFORMATION

Not applicable.

ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K:
(a) Exhibits: None

(b) Reports on Form 8-K

On February 16, 2005, the Company filed a report on Form 8 K/A relating to the engagement of Wolf & Company, P.C. as its independent public accountants.

On March 24, 2005, the Company filed a report on Form 8-K relating to the announcement of its financial results for the fiscal year ended December 25, 2004.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Ceramics Process Systems Corporation
(Registrant)

Date: May 10, 2005
/s/ Grant C. Bennett
Grant C. Bennett
President

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Grant C. Bennett, certify that:

I have reviewed this quarterly report on Form 10-Q;
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
The registrant`s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Evaluated the effectiveness of the registrant`s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation (the "Evaluation Date"); and

c) Disclosed in this quarterly report any change in the registrant`s internal control over financial reporting that occurred during the registrant`s most recent fiscal quarter that has materially affected or is reasonably like to materially affect, the registrant`s internal control over financial reporting; and

The registrant`s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant`s auditors and the audit committee of the registrant`s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant`s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant`s internal control over financial reporting.

Date: May 10, 2005
/s/ Grant C. Bennett
Grant C. Bennett
Treasurer

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Grant C. Bennett, certify that:

I have reviewed this quarterly report on Form 10-Q;
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
The registrant`s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) for the registrant and have:

The registrant`s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant`s auditors and the audit committee of the registrant`s board of directors (or persons performing the equivalent functions):

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant`s internal control over financial reporting.

Date: May 10, 2005
/s/ Grant C. Bennett
Grant C. Bennett
President and Treasurer

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Ceramics Process Systems Corporation (the "Company") on Form 10-Q for the three month period ended March 26, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Grant C. Bennett, President and Treasurer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 10, 2005
/s/ Grant C. Bennett
Grant C. Bennett
President and Treasurer