Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Nov. 02, 2024	Jan. 31, 2024
CURRENT ASSETS
Cash and Cash Equivalents	$ 4,432	$ 4,527
Accounts Receivable, net	25,156	23,056
Inventories, net	48,560	46,371
Prepaid Expenses and Other Current Assets	5,239	2,720
Total Current Assets	83,387	76,674
Property, Plant and Equipment, net	18,366	14,185
Identifiable Intangibles, net	24,514	18,836
Goodwill	25,337	14,633
Deferred Tax Assets, net	11,187	6,882
Right of Use Asset	1,946	603
Other Assets	1,725	1,438
TOTAL ASSETS	166,462	133,251
CURRENT LIABILITIES
Accounts Payable	7,933	8,068
Accrued Compensation	3,304	2,923
Other Accrued Expenses	3,676	2,706
Revolving Line of Credit	20,215	8,900
Current Portion of Long-Term Debt	6,328	2,842
Short-Term Debt	1,334
Current Liability—Royalty Obligation	1,450	1,700
Current Liability—Excess Royalty Payment Due	864	935
Income Taxes Payable	0	349
Deferred Revenue	378	1,338
Total Current Liabilities	45,482	29,761
NON-CURRENT LIABILITIES
Long-Term Debt, net of current portion	21,072	10,050
Royalty Obligation, net of current portion	1,511	2,093
Lease Liabilities, net of current portion	1,681	415
Grant deferred revenue	1,412	0
Income Taxes Payable	551	551
Deferred Tax Liabilities	2,580	99
TOTAL LIABILITIES	74,289	42,969
SHAREHOLDERS' EQUITY
Preferred Stock, $10 Par Value, Authorized 100,000 shares, None Issued
Common Stock, $0.05 Par Value, Authorized 13,000,000 shares; Issued 10,921,780 and 10,812,137 shares at November 2, 2024 and January 31, 2024, respectively	546	541
Additional Paid-in Capital	63,949	62,684
Retained Earnings	64,979	63,869
Treasury Stock, at Cost, 3,393,442 and 3,368,763 shares at November 2, 2024 and January 31, 2024, respectively	(35,025)	(34,593)
Accumulated Other Comprehensive Loss, net of tax	(2,276)	(2,219)
TOTAL SHAREHOLDERS' EQUITY	92,173	90,282
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$ 166,462	$ 133,251