XML 25 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 5 – Goodwill and Intangible Assets

 

Prior year amounts have been restated to reflect the correction of errors discussed in Note 1 – Basis of presentation. Changes in the carrying amount of goodwill and indefinite-lived intangible assets for the years ended December 31, 2021 and 2020 are as follows:

           
    Goodwill   Brand Names   Total
             
Balance at December 31, 2020, before accumulated impairment loses (As Restated)   $ 11,548     $ 3,700     $ 15,248  
Accumulated impairment loses     (1,244 )           (1,244 )
Balance at December 31, 2020 (As Restated)     10,304       3,700       14,004  
Acquisition (1)     1,400             1,400  
Balance at December 31, 2021   $ 11,704     $ 3,700     $ 15,404  

____________

  (1) Refer to Note 16 for additional information regarding acquisition-related adjustments to goodwill

 

Goodwill

 

The Company performed the annual impairment assessment of goodwill for its single reporting unit as of December 31, 2021 and 2020, noting no impairment loss. Considerable management judgment is necessary to evaluate goodwill for impairment. Lifeway estimates fair value using widely accepted valuation techniques including discounted cash flows and market multiples analysis with respect to its single reporting unit. These valuation approaches are dependent upon a number of factors, including estimates of future growth rates, its cost of capital, capital expenditures, income tax rates, and other variables. Assumptions used in the Company’s valuations were consistent with its internal projections and operating plans. Lifeway’s discounted cash flows forecast could be negatively impacted by a change in the competitive landscape, any internal decisions to pursue new or different strategies, a loss of a significant customer, or a significant change in the market place including changes in the prices paid for its products or changes in the size of the market for its products. Additionally, under the market approach analysis, the Company used significant other observable inputs including various guideline company comparisons. Lifeway bases its fair value estimates on assumptions it believes to be reasonable, but which are unpredictable and inherently uncertain. Changes in these estimates or assumptions could materially affect the determination of fair value and the conclusions of the quantitative goodwill test for the Company’s one reporting unit.

 

Indefinite-lived Intangible Assets

 

The Company performed the annual impairment assessment on the indefinite-lived intangible asset as of December 31, 2021 and 2020, resulting in no impairment losses.

 

During the fourth quarter of 2021, the Company completed an assessment of the useful life of its indefinite-lived brand name intangible asset and determined it should adjust the estimated useful life from indefinite to 15 years. The change in accounting estimate will be effective January 1, 2022, at which time the Company will begin amortizing the asset over 15 years. The future amortization expense is included in the five-year intangible asset amortization table in the finite-lived intangible asset section below.

 

Finite-lived Intangible Assets

 

The gross carrying amounts and accumulated amortization of finite-lived intangible assets consisted of the following:

                       
    December 31, 2021   December 31, 2020
    Gross       Net   Gross       Net
    Carrying   Accumulated   Carrying   Carrying   Accumulated   Carrying
    Amount   Amortization   Amount   Amount   Amortization   Amount
Recipes   $ 44     $ (44 )   $     $ 44     $ (44 )   $  
Customer lists and other customer related intangibles     4,529       (4,529 )           4,529       (4,529 )      
Customer relationship     3,385       (1,052 )     2,333       985       (985 )      
Brand names     4,248       (2,303 )     1,945       2,248       (2,248 )      
Formula     438       (438 )           438       (438 )      
Total finite lived intangible assets   $ 12,644     $ (8,366 )   $ 4,278     $ 8,244     $ (8,244 )   $  

 

Estimated amortization expense on intangible assets for the next five years is as follows: 

       
Year   Amortization
2022   $ 540  
2023   $ 540  
2024   $ 540  
2025   $ 540  
2026   $ 540