XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Long-term debt
The Company’s long-term d
e
bt consists of notes and debentures including accrued interest as follows:
 
                 
    
As of December 31,
 
In millions
  
2022
    
2021
 
7.000% Debentures due 2025
   $ 45      $ 46  
7.150% Debentures due 2027
     96        99  
6.625% Debentures due 2028
     112        136  
5.700% Senior Notes due 2034
(1)
     21        21  
Surplus Notes due 2033
(2)
     940        940  
Accrued interest
     1,222        1,098  
Debt issuance costs
     (8)        (9)  
    
 
 
    
 
 
 
Total
   $ 2,428      $ 2,331  
    
 
 
    
 
 
 
 
(1)—Callable anytime at the greater of par or the present value of the remaining scheduled payments of principal and interest.

(2)—Contractual interest rate is based on three month LIBOR plus 11.26%.
Aggregate maturity of debt obligations
The aggregate maturities of principal payments of long-term debt obligations in each of the next five years ending December 31, and thereafter, are as follows:
 
                                                         
In millions
  
2023
    
2024
    
2025
    
2026
    
2027
    
Thereafter
    
Total
 
Corporate debt
   $      $      $ 45      $      $ 96      $ 133      $ 274  
Surplus Notes due 2033
                                        940        940  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total debt obligations due
   $      $      $ 45      $      $ 96      $ 1,073      $ 1,214  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Principal payments due under investment agreement obligations
In millions
  
Principal Amount
 
Maturity date:
        
2023
   $ 19  
2024
     23  
2025
     35  
2026
     58  
2027
     29  
Thereafter (through 2037)
     92  
    
 
 
 
Total expected principal payments
(1)
   $ 256  
Less discount and other adjustments
(2)
     23  
    
 
 
 
Total
   $ 233  
    
 
 
 
 
(1
)—
Amounts reflect principal due at maturity for investment agreements issued at a discount.
(
2
)—
Discount is net of carrying amount adjustment of $
2
million and accrued interest adjustment of $
5
million.
Principal payments due under medium-term note obligations based on contractual maturity
In millions
  
Principal Amount
 
Maturity date:
        
2023
   $ 12  
2024
     43  
2025
     31  
2026
      
2027
     2  
Thereafter (through 2035)
     599  
    
 
 
 
Total expected principal payments
(1)
   $ 687  
Less discount and other adjustments
(2)
     186  
    
 
 
 
Total
   $ 501  
    
 
 
 
 
(1)—Amounts reflect principal due at maturity for notes issued at a discount.
(2)—Discount is net of carrying amount and market value adjustments of
$
17
million and accrued interest adjustment of $
3
million.
Maturity of VIE notes, by segment
The following table provides the expected principal payments due under MBIA-insured consolidated VIE notes as of December 31, 2022, which are net of principal payments where the Company’s insured exposure has been fully offset by way of loss remediation transactions. For RMBS consolidated VIEs, principal amounts are based on the expected maturity dates and for all other consolidated VIEs, principal amounts are based on the contractual maturity dates.
 
In millions
  
Insured Principal

Amount
 
Maturity date:
        
2023
   $ 8  
2024
     11  
2025
     10  
2026
     11  
2027
     3  
Thereafter (through 2038)
     146  
    
 
 
 
Total
   $ 189