XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 and 2021:
 
In millions
 
Fair Value as
of
December 31,
2022
   
Valuation Techniques
 
Unobservable Input
  
Range (Weighted
Average)
Assets:
                    
Equity Investments
  $ 115     Discounted cash flow Sum of the parts   EBITDA multiples
(1)
Discount rate
(1)
Hard asset values
(1)
Type certificate values
(1)
    
Assets of consolidated VIEs:
                    
Loans receivable at fair value
    78     Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations   Impact of financial guarantee    12%—88% (52%)
(2)
Liabilities of consolidated VIEs:
                    
Variable interest entity notes
    172     Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities   Impact of financial guarantee    34%—82% (68%)
(2)
 
(1)—Range for EBITDA multiples, discount rate, hard asset values and type certificate values reflects their potential variability.
(2)—Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
 
In millions
 
Fair Value as
of
December 31,
2021
   
Valuation Techniques
 
Unobservable Input
  
Range (Weighted
Average)
Assets of consolidated VIEs:
                    
Loans receivable at fair value
  $ 77     Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations   Impact of financial guarantee    23%—72% (55%)
(1)
Liabilities of consolidated VIEs:
                    
Variable interest entity notes
    291     Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities   Impact of financial guarantee    33%—73% (59%)
(1)
 
(1)—Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of December 31, 2022 and 2021:
 
 
  
        Fair Value Measurements at Reporting Date Using        
 
  
 
 
In millions
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs
(Level 3)
 
  
Balance as of
December 31,
2022
 
Assets:
                                   
Fixed-maturity investments:
                                   
U.S. Treasury and government agency
   $ 463      $ 54      $      $ 517  
State and municipal bonds
            323               323  
Foreign governments
            21               21  
Corporate obligations
            797               797  
Mortgage-backed securities:
                                   
Residential mortgage-backed agency
            207               207  
Residential mortgage-backed
non-agency
            95               95  
Commercial mortgage-backed
            24               24  
Asset-backed securities:
                                   
Collateralized debt obligations
            159               159  
Other asset-backed
            127               127  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total fixed-maturity investments
     463        1,807               2,270  
Money market securities
     234                      234  
Equity investments
     38        19        115        172  
Cash and cash equivalents
     50                      50  
Assets of consolidated VIEs:
                                   
Corporate obligations
            4               4  
Mortgage-backed securities:
                                   
Residential mortgage-backed
non-agency
            22               22  
Commercial mortgage-backed
            9               9  
Asset-backed securities:
                                   
Collateralized debt obligations
            5               5  
Other asset-backed
            7               7  
Cash
     16                      16  
Loans receivable at fair value:
                                   
Residential loans receivable
                   78        78  
Other assets:
                                   
Other
                   23        23  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
   $ 801      $ 1,873      $ 216      $ 2,890  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Medium-term notes
   $      $      $ 41      $ 41  
Derivative liabilities:
                                   
Non-insured interest rate derivatives
            49               49  
Liabilities of consolidated VIEs:
                                   
Variable interest entity notes
                   172        172  
Currency derivatives
                   6        6  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $      $ 49      $ 219      $ 268  
    
 
 
    
 
 
    
 
 
    
 
 
 

 
    
        Fair Value Measurements at Reporting Date Using        
        
In millions
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
    
Balance as of
December 31,
2021
 
Assets:
                                   
Fixed-maturity investments:
                                   
U.S. Treasury and government agency
   $ 750      $ 95      $      $ 845  
State and municipal bonds
            168               168  
Foreign governments
            17               17  
Corporate obligations
            1,050               1,050  
Mortgage-backed securities:
                                   
Residential mortgage-backed agency
            198               198  
Residential mortgage-backed
non-agency
            98               98  
Commercial mortgage-backed
            13               13  
Asset-backed securities:
                                   
Collateralized debt obligations
            150               150  
Other asset-backed
            106               106  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total fixed-maturity investments
     750        1,895               2,645  
Money market securities
     78                      78  
Equity investments
     47        23               70  
Cash and cash equivalents
     151                      151  
Derivative assets:
                                   
Non-insured
interest rate derivatives
            1               1  
Assets of consolidated VIEs:
                                   
Corporate obligations
            5               5  
Mortgage-backed securities:
                                   
Residential mortgage-backed
non-agency
            27               27  
Commercial mortgage-backed
            10               10  
Asset-backed securities:
                                   
Collateralized debt obligations
            6        4        10  
Other asset-backed
            8               8  
Cash
     9                      9  
Loans receivable at fair value:
                                   
Residential loans receivable
                   77        77  
Other assets:
                                   
Currency derivatives
                   9        9  
Other
                   14        14  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
   $ 1,035      $ 1,975      $ 104      $ 3,114  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Medium-term notes
   $      $      $ 98      $ 98  
Derivative liabilities:
                                   
Insured credit derivatives
            1               1  
Non-insured
interest rate derivatives
            130               130  
Liabilities of consolidated VIEs:
                                   
Variable interest entity notes
                   291        291  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $      $ 131      $ 389      $ 520  
    
 
 
    
 
 
    
 
 
    
 
 
 
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet
The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of December 31, 2022 and 2021. The majority of the financial assets and liabilities that the Company requires fair value reporting or disclosures are valued based on the Company’s or a third-party’s estimate of discounted cash flow model estimates, or quoted market values for identical or similar products.
 
    
        Fair Value Measurements at Reporting Date Using        
               
In millions
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs (Level 3)
    
Fair Value
Balance as of
December 31,
2022
    
Carry Value
Balance as of
December 31,
2022
 
Liabilities:
                                            
Long-term debt
   $      $ 330      $      $ 330      $ 2,428  
Medium-term notes
                   310        310        458  
Investment agreements
                   257        257        233  
Liabilities of consolidated VIEs:
                                            
Variable interest entity loans payable
                   2        2        2  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $      $ 330      $ 569      $ 899      $ 3,121  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financial Guarantees:
                                            
Gross liability (recoverable)
   $      $      $ 864      $ 864      $ 568  
Ceded recoverable (liability)
                   21        21        15  
 
    
        Fair Value Measurements at Reporting Date Using        
               
In millions
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Unobservable
Inputs (Level 3)
    
Fair Value
Balance as of
December 31,
2021
    
Carry Value
Balance as of
December 31,
2021
 
Liabilities:
                                            
Long-term debt
   $      $ 433      $      $ 433      $ 2,331  
Medium-term notes
                   322        322        490  
Investment agreements
                   355        355        274  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $      $ 433      $ 677      $ 1,110      $ 3,095  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financial Guarantees:
                                            
Gross liability (recoverable)
   $      $      $ 848      $ 848      $ (80)  
Ceded recoverable (liability)
                   30        30        (42)  
Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis
 
In millions
 
Balance,

Beginning

of Year
   
Total

Gains /

(Losses)

Included

in

Earnings
   
Unrealized

Gains /

(Losses)

Included

in OCI
(1)
   
Purchases
   
Issuances
   
Settlements
   
Sales
   
Transfers

into

Level 3
   
Transfers

out of

Level 3
   
Ending

Balance
   
Change in

Unrealized

Gains

(Losses) for

the Period

Included in

Earnings for

Assets still
held as of

December 31,

2022
   
Change in

Unrealized

Gains

(Losses) for

the Period

Included in

OCI for

Assets still
held as of

December 31,

2022
(1)
 
Assets:
                                                                                               
Residential mortgage- backed
non-agency
  $     $ 2     $     $ 59     $     $ (11)     $ (50)     $     $     $     $     $  
Equity investments
          14             101                                     115              
Assets of consolidated VIEs:
                                                                                               
Collateralized debt obligations
    4                               (4)                                      
Loans
receivable -residential
    77       10                         (9)                         78       5        
Currency derivatives
    9       (9)                                                       (9)        
Other
    14       9                                                 23       9        
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $ 104     $ 26     $     $ 160     $     $ (24)     $ (50)     $     $     $ 216     $ 5     $  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
In millions
 
Balance,

Beginning

of Year
   
Total

Gains /

(Losses)

Included

in

Earnings
   
Unrealized

Gains /

(Losses)

Included

in OCI
(1)
   
Purchases
   
Issuances
   
Settlements
   
Sales
   
Transfers

into

Level 3
   
Transfers

out of

Level 3
   
Ending
Balance
   
Change in

Unrealized

Gains

(Losses) for

the Period

Included in

Earnings for

Assets still
held as of

December 31,

2021
   
Change in

Unrealized

Gains

(Losses) for

the Period

Included in

Earnings for

Assets still
held as of

December 31,

2021
(1)
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
                                                                                               
Assets of consolidated VIEs:
                                                                                               
Commercial
mortgage-backed
  $     $     $     $     $     $ (4)     $     $ 4     $     $     $     $  
Collateralized debt
obligations
                                              4             4              
Loans receivable -
residential
    120       32                         (15)       (60)                   77       21        
Loan repurchase
commitments
    604       (4)                         (600)                                      
Currency derivatives
    6       3                                                 9       3        
Other
    14                                                       14              
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $ 744     $ 31     $     $     $     $ (619)     $ (60)     $ 8     $     $ 104     $ 24     $  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
(1)—Reported
within the “Unrealized gains (losses) on
available-for-sale
securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
(2)—Reported
within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis
 
In millions
 
Balance,

Beginning

of Year
   
Total

(Gains) /

Losses

Included

in

Earnings
   
Unrealized

(Gains) /

Losses

Included
in Credit
Risk

in OCI
(2)
   
Purchases
   
Issuances
   
Settlements
   
Sales
   
Transfers

into

Level 3
   
Transfers

out of

Level 3
   
Ending

Balance
   
Change in

Unrealized

(Gains)

Losses for

the Period

Included in

Earnings for

Liabilities

still held

as of

December 31,

2022
   
Change in

Unrealized

(Gains)

Losses for

the Period

Included in

OCI for

Liabilities

still held

as of

December 31,

2022
(2)
 
Liabilities:
                                                                                               
Medium-term notes
  $ 98     $ (24)     $ 16     $     $     $ (49)     $     $     $     $ 41     $ (23)     $ 17  
Liabilities of consolidated VIEs:
                                                                                               
VIE notes
    291       14       (2)                   (131)                         172       (10)       14  
Currency derivatives
          6                                                 6       6        
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  $ 389     $ (4)     $ 14     $     $     $ (180)     $     $     $     $ 219     $ (27)     $ 31  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
In millions
 
Balance,

Beginning

of Year
   
Total

(Gains) /

Losses

Included

in

Earnings
   
Unrealized

(Gains) /

Losses

Included

in OCI
(2)
   
Purchases
   
Issuances
   
Settlements
   
Sales
   
Transfers

into

Level 3
   
Transfers

out of

Level 3
   
Ending

Balance
   
Change in

Unrealized

(Gains)

Losses for

the Period

Included in

Earnings for

Liabilities

still held

as of

December 31,

2021
   
Change in

Unrealized

(Gains)

Losses for

the Period

Included in

OCI for

Liabilities

still held

as of

December 31,

2021
(2)
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
                                                                                               
Medium-term notes
  $ 110     $ (17)     $ 10     $     $     $ (5)     $     $     $     $ 98     $ (17)     $ 10  
Other derivatives
    49                               (49)                                      
Liabilities of consolidated VIEs:
                                                                                               
VIE notes
    303       46       (15)                   (38)       (5)                   291       24       5  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  $ 462     $ 29     $ (5)     $     $     $ (92)     $ (5)     $     $     $ 389     $ 7     $ 15  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)—Reported
within the “Unrealized gains (losses) on
available-for-sale
securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
(2)—Reported
within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
 
In millions
  
Total Gains (Losses)
Included in Earnings
    
Change in Unrealized Gains (Losses)

for the Period Included in Earnings

for Assets and Liabilities still

held as of December 31,
 
 
 
 
    
2022
    
2021
    
2020
    
2022
    
2021
    
2020
 
Revenues:
                                                     
Net gains (losses) on financial instruments
at fair value and foreign exchange
   $ 40      $ 17      $ (24)      $ 23      $ 17      $ (30)  
Revenues of consolidated VIEs:
                                                     
Net gains (losses) on financial instruments
at fair value and foreign exchange
     (10)        (15)        101        9               103  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 30      $ 2      $ 77      $ 32      $ 17      $ 73  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
 
    
Years Ended
December 31,
 
In millions
  
2022
    
2021
    
2020
 
Investments carried at fair value
(1)
   $ (17)      $ 3      $ 2  
Fixed-maturity securities held at fair
value-VIE
(2)
     (5)        4        4  
Loans receivable and other instruments at fair value:
                          
Residential mortgage loans
(2)
     10        32         
Loan repurchase commitments
(2)
            (4)        118  
Other
assets-VIE
(2)
     9               (4)  
Medium-term notes
(1)
     24        17        (15)  
Variable interest entity notes
(2)
     (20)        (50)        (12)  
 
(1)—Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.
(2)—Reported within “Net gains (losses) on financial instruments at fair value and foreign
exchange-VIE”
on MBIA’s consolidated statements of operations.
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
 
    
As of December 31, 2022
    
As of December 31, 2021
 
In millions
  
Contractual

Outstanding

Principal
    
Fair

Value
    
Difference
    
Contractual

Outstanding

Principal
    
Fair

Value
    
Difference
 
Loans receivable at fair value:
                                                     
Residential mortgage loans—current
   $ 39      $ 39      $      $ 40      $ 40      $  
Residential mortgage loans (90 days or more past due)
     149        39        110        141        37        104  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total loans receivable and other instruments at fair value
   $ 188      $ 78      $ 110      $ 181      $ 77      $ 104  
Variable interest entity notes
   $ 780      $ 172      $ 608      $ 922      $ 291      $ 631  
Medium-term notes
   $ 53      $ 41      $ 12      $ 108      $ 98      $ 10