XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Loss and Loss Adjustment Expense Reserves (Tables)
12 Months Ended
Dec. 31, 2022
Text Block [Abstract]  
Present Value Of The Probability-Weighted Future Claim Payments And Recoveries
    
As of December 31, 2022
    
As of December 31, 2021
 
In millions
-
  
Balance Sheet Line Item
    
Balance Sheet Line Item
 
    
Insurance

loss

recoverable
    
Loss and

LAE

reserves
(1)
    
Insurance

loss

recoverable
    
Loss and

LAE

reserves
(1)
 
U.S. Public Finance Insurance
   $ 107      $ 154      $ 1,054      $ 425  
International and Structured Finance Insurance:
 
                          
Before VIE eliminations
     32        488        244        687  
VIE eliminations
     (2)        (203)        (2)        (218)  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total international and structured finance insurance
     30        285        242        469  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 137      $ 439      $ 1,296      $ 894  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)—Amounts are net of estimated recoveries of expected future claims.
Schedule Of Loss And Loss Adjustment Expenses Reserves
 
In millions
  
Changes in Loss and LAE Reserves for the Year Ended December 31, 2022
        
Gross Loss
and LAE
Reserves as of
December 31,
2021
  
Net Loss
and LAE
Payments
(1)
    
Accretion

of Claim

Liability

Discount
    
Changes in
Discount

Rates
    
Changes in
Assumptions
(2)
    
Changes in
Unearned
Premium

Revenue
    
Gross Loss
and LAE

Reserves as of
December 31,
2022
 
$        894    $ (960)      $ 21      $ (102)      $ 570      $ 16      $ 439  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
(1)—Amount is net of recoveries received.
(2)—Includes changes in amount and timing of estimated payments and recoveries.
 
In millions
  
Changes in Loss and LAE Reserves for the Year Ended December 31, 2021
 
  
 
 
Gross Loss
and LAE
Reserves as of
December 31,
2020
  
Loss
Payments
 
  
Accretion

of Claim

Liability

Discount
 
  
Changes in
Discount

Rates
 
  
Changes in
Assumptions
(1)
 
  
Changes in
Unearned
Premium

Revenue
 
  
Gross Loss

and LAE

Reserves as of
December 31,
2021
 
$990   $ (302)      $ 15      $ (40)      $ 226      $ 5      $ 894  
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)—Includes changes in amount and timing of estimated payments and recoveries.
Schedule Of Insurance Loss Recoverable
         
Changes in Insurance Loss Recoverable
for the Year Ended December 31, 2022
 
In millions
  
Gross
Recoverable as of
December 31,
2021
 
  
Collections
for Cases
 
  
Accretion of
Recoveries
 
  
Changes in
Discount
Rates
 
  
Changes in
Assumptions
 
  
Gross
Recoverable as of
December 31,
2022
 
Insurance loss recoverable
   $ 1,296      $ (1,608)      $ 7      $ (22)      $ 464      $ 137  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
       
         
Changes in Insurance Loss Recoverable

for the Year Ended December 31, 2021
 
In millions
 
Gross
Recoverable as of
December 31,
2020
   
Collections
for Cases
   
Accretion of
Recoveries
   
Changes in
Discount
Rates
   
Changes in
Assumptions
   
Gross
Recoverable as of
December 31,
2021
 
Insurance loss recoverable
   $ 1,677      $ (266)      $ 15      $ 25      $ (155)      $ 1,296  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Schedule Of Financial Guarantees And Related Claim Liability
The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of December 31, 2022:
 
    
Surveillance Categories
 
    
Caution
    
Caution
    
Caution
               
    
List
    
List
    
List
    
Classified
        
$ in millions
  
Low
    
Medium
    
High
    
List
    
Total
 
Number of policies
     57        3               101        161  
Number of issues
(1)
     17        2               80        99  
Remaining weighted average contract period (in years)
     5.7        2.4               7.2        6.4  
Gross insured contractual payments outstanding:
(2)
                                            
Principal
   $ 1,723      $ 4      $      $ 1,458      $ 3,185  
Interest
     1,905        1               602        2,508  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 3,628      $ 5      $      $ 2,060      $ 5,693  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Gross Claim Liability
(3)
   $      $      $      $ 677      $ 677  
Less:
                                            
Gross Potential Recoveries
(4)
                          198        198  
Discount, net
(5)
                          179        179  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Net claim liability (recoverable)
   $      $      $      $ 300      $ 300  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Unearned premium revenue
   $ 11      $      $      $ 9      $ 20  
Reinsurance recoverable on paid and unpaid losses
(6)
                                       $ 10  
 
(1)—An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.
(2)—Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.
(3)—The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.
(4)—Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.
(5)—Represents discount related to Gross Claim Liability and Gross Potential Recoveries.
(6)—Included in “Other assets” on the Company’s consolidated balance sheets.
The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of December 31, 2021:
 
 
  
Surveillance Categories
 
$ in millions
  
Caution
List
Low
 
  
Caution
List
Medium
 
  
Caution
List
High
 
  
Classified
List
 
  
Total
 
Number of policies
     55        3               202        260  
Number of issues
(1)
     16        2               88        106  
Remaining weighted average contract period (in years)
     6.1        2.6               8.1        7.4  
Gross insured contractual payments outstanding:
(2)
                                            
Principal
   $ 1,366      $ 6      $      $ 2,719      $ 4,091  
Interest
     1,867        1               1,214        3,082  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 3,233      $ 7      $      $ 3,933      $ 7,173  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Gross Claim Liability
(3)
   $      $      $      $ 1,051      $ 1,051  
Less:
                                            
Gross Potential Recoveries
(4)
                          1,498        1,498  
Discount, net
(5)
                          (32)        (32)  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Net claim liability (recoverable)
   $      $      $      $ (415)      $ (415)  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Unearned premium revenue
   $ 8      $      $      $ 29      $ 37  
Reinsurance recoverable on paid and unpaid losses
(6)
                                       $ 7  
 
(1)—An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.
(2)—Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.
(3)—The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.
(4)—Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.
(5)—Represents discount related to Gross Claim Liability and Gross Potential Recoveries.
(6)—Included in “Other assets” on the Company’s consolidated balance sheets.