| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
(Address of principal executive offices) |
(Zip Code) | |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| Large accelerated filer | ☐ |
☒ | ||||
| Non-accelerated filer | ☐ |
Smaller reporting company | ||||
| Emerging growth company | ||||||
| PAGE | ||||||
| PART I FINANCIAL INFORMATION |
||||||
| Item 1. |
||||||
| Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021 (Unaudited) |
1 | |||||
| 2 | ||||||
| 3 | ||||||
| 4 | ||||||
| 5 | ||||||
| 6 | ||||||
| 6 | ||||||
| 10 | ||||||
| 11 | ||||||
| 11 | ||||||
| 13 | ||||||
| 18 | ||||||
| 29 | ||||||
| 33 | ||||||
| 35 | ||||||
| 36 | ||||||
| 39 | ||||||
| 41 | ||||||
| 41 | ||||||
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
45 | ||||
| Item 3. |
71 | |||||
| Item 4. |
71 | |||||
| PART II OTHER INFORMATION |
||||||
| Item 1. |
72 | |||||
| Item 1A. |
72 | |||||
| Item 2. |
74 | |||||
| Item 6. |
74 | |||||
| 75 | ||||||
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
This quarterly report of MBIA Inc., together with its consolidated subsidiaries, (collectively, “MBIA”, the “Company”, “we”, “us” or “our”) includes statements that are not historical or current facts and are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “believe”, “anticipate”, “project”, “plan”, “expect”, “estimate”, “intend”, “will likely result”, “looking forward”, or “will continue” and similar expressions identify forward-looking statements. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. MBIA cautions readers not to place undue reliance on any such forward-looking statements, which speak only to their respective dates. We undertake no obligation to publicly correct or update any forward-looking statement if the Company later becomes aware that such result is not likely to be achieved.
The following are some of the general factors that could affect financial performance or could cause actual results to differ materially from estimates contained in or underlying the Company’s forward-looking statements:
| • | increased credit losses or impairments on public finance obligations that National Public Finance Guarantee Corporation (“National”) insures issued by state, local and territorial governments and finance authorities and other providers of public services, located in the U.S. or abroad, that are experiencing fiscal stress; |
| • | the possibility that loss reserve estimates are not adequate to cover potential claims; |
| • | a disruption in the cash flow from National or an inability to access the capital markets and our exposure to significant fluctuations in liquidity and asset values in the global credit markets as a result of collateral posting requirements; |
| • | our ability to fully implement our strategic plan; |
| • | the possibility that MBIA Insurance Corporation will have inadequate liquidity or resources to timely pay claims as a result of higher than expected losses on certain insured transactions or as a result of a delay or failure in collecting expected recoveries, which could lead the New York State Department of Financial Services (“NYSDFS”) to put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding under Article 74 of the New York Insurance Law and/or take such other actions as the NYSDFS may deem necessary to protect the interests of MBIA Insurance Corporation’s policyholders; |
| • | the impact on our insured portfolios or business operations caused by the global spread of the novel coronavirus COVID-19; |
| • | deterioration in the economic environment and financial markets in the United States or abroad, real estate market performance, credit spreads, interest rates and foreign currency levels; and |
| • | the effects of changes to governmental regulation, including insurance laws, securities laws, tax laws, legal precedents and accounting rules. |
The above factors provide a summary of and are qualified in their entirety by the risk factors discussed under “Risk Factors” in Part II, Other Information, Item 1A included in this Quarterly Report on Form 10-Q. The Company encourages readers to review these risk factors in their entirety.
This quarterly report of MBIA Inc. also includes statements of the opinion and belief of MBIA management which may be forward-looking statements subject to the preceding cautionary disclosure. Unless otherwise indicated herein, the basis for each statement of opinion or belief of MBIA management in this report is the relevant industry or subject matter experience and views of certain members of MBIA’s management. Accordingly, MBIA cautions readers not to place undue reliance on any such statements, because like all statements of opinion or belief they are not statements of fact and may prove to be incorrect. We undertake no obligation to publicly correct or update any statement of opinion or belief if the Company later becomes aware that such statement of opinion or belief was not or is not then accurate. In addition, readers are cautioned that each statement of opinion or belief may be further qualified by disclosures set forth elsewhere in this report or in other disclosures by MBIA.
September 30, 2022 |
December 31, 2021 | |||||||
Assets |
||||||||
Investments: |
||||||||
Fixed-maturity securities held as available-for-sale, |
$ |
$ |
||||||
Investments carried at fair value |
||||||||
Investments pledged as collateral, at fair value (amortized cost $ |
||||||||
Short-term investments, at fair value (amortized cost $ |
||||||||
Total investments |
||||||||
Cash and cash equivalents |
||||||||
Premiums receivable (net of allowance for credit losses $ |
||||||||
Deferred acquisition costs |
||||||||
Insurance loss recoverable |
||||||||
Assets held for sale |
||||||||
Other assets |
||||||||
Assets of consolidated variable interest entities: |
||||||||
Cash |
||||||||
Investments carried at fair value |
||||||||
Loans receivable at fair value |
||||||||
Other assets |
||||||||
Total assets |
$ |
$ |
||||||
Liabilities and Equity |
||||||||
Liabilities: |
||||||||
Unearned premium revenue |
$ |
$ |
||||||
Loss and loss adjustment expense reserves |
||||||||
Long-term debt |
||||||||
Medium-term notes (includes financial instruments carried at fair value of $ |
||||||||
Investment agreements |
||||||||
Derivative liabilities |
||||||||
Liabilities held for sale |
||||||||
Other liabilities |
||||||||
Liabilities of consolidated variable interest entities: |
||||||||
Variable interest entity notes and loans payable (includes financial instruments carried at fair value of $ |
||||||||
Derivative liabilities |
||||||||
Total liabilities |
||||||||
Commitments and contingencies (Refer to Note 13: Commitments and Contingencies) |
||||||||
Equity: |
||||||||
Preferred stock, par value $ shares-- issued and outstanding— |
||||||||
Common stock, par value $ shares-- issued shares-- and |
||||||||
Additional paid-in capital |
||||||||
Retained earnings (deficit) |
( |
) |
( |
) | ||||
Accumulated other comprehensive income (loss), net of tax of $ |
( |
) |
||||||
Treasury stock, at cost-- and |
( |
) |
( |
) | ||||
Total shareholders’ equity of MBIA Inc. |
( |
) |
( |
) | ||||
Preferred stock of subsidiary and noncontrolling interest held for sale |
||||||||
Total equity |
( |
) |
( |
) | ||||
Total liabilities and equity |
$ |
$ |
||||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2022 |
2021 |
2022 |
2021 | |||||||||||||
Revenues |
||||||||||||||||
Premiums earned: |
||||||||||||||||
Scheduled premiums earned |
$ |
$ |
$ |
$ |
||||||||||||
Refunding premiums earned |
||||||||||||||||
Premiums earned (net of ceded premiums of $ |
||||||||||||||||
Net investment income |
||||||||||||||||
Net realized investment gains (losses) |
( |
) |
( |
) |
||||||||||||
Net gains (losses) on financial instruments at fair value and foreign exchange |
||||||||||||||||
Net gains (losses) on extinguishment of debt |
||||||||||||||||
Fees and reimbursements |
||||||||||||||||
Other net realized gains (losses) |
( |
) |
||||||||||||||
Revenues of consolidated variable interest entities: |
||||||||||||||||
Net gains (losses) on financial instruments at fair value and foreign exchange |
( |
) |
( |
) |
( |
) | ||||||||||
Other net realized gains (losses) |
( |
) |
( |
) | ||||||||||||
Total revenues |
||||||||||||||||
Expenses |
||||||||||||||||
Losses and loss adjustment |
( |
) |
||||||||||||||
Amortization of deferred acquisition costs |
||||||||||||||||
Operating |
||||||||||||||||
Interest |
||||||||||||||||
Expenses of consolidated variable interest entities: |
||||||||||||||||
Operating |
||||||||||||||||
Interest |
||||||||||||||||
Total expenses |
||||||||||||||||
Income (loss) from continuing operations before income taxes |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
Provision (benefit) for income taxes |
||||||||||||||||
Income (loss) from continuing operations |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
Income (loss) from discontinued operations, net of income taxes |
||||||||||||||||
Net income (loss) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
Net income (loss) per common share - basic and diluted |
||||||||||||||||
Continuing operations |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
Discontinuing operations |
||||||||||||||||
Net income (loss) per common share - basic and diluted |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
Weighted average number of common shares outstanding |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2022 |
2021 |
2022 |
2021 | |||||||||||||
| Net income (loss) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Other comprehensive income (loss): |
||||||||||||||||
| Available-for-sale |
||||||||||||||||
| Unrealized gains (losses) arising during the period |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| Reclassification adjustments for (gains) losses included in net income (loss) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| Available-for-sale Unrealized gains (losses) arising during the period |
||||||||||||||||
| Foreign currency translation: Foreign currency translation gains (losses) |
||||||||||||||||
| Instrument-specific credit risk of liabilities measured at fair value: Unrealized gains (losses) arising during the period |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| Reclassification adjustments for (gains) losses included in net income (loss) |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total other comprehensive income (loss) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total comprehensive income (loss) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2022 |
2021 |
2022 |
2021 | |||||||||||||
| Common shares |
||||||||||||||||
| Balance at beginning and end of period |
||||||||||||||||
| Common stock amount |
||||||||||||||||
| Balance at beginning and end of period |
$ |
$ |
$ |
$ |
||||||||||||
| Additional paid-in capital |
||||||||||||||||
| Balance at beginning of period |
$ |
$ |
$ |
$ |
||||||||||||
| Period change |
( |
) |
( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at end of period |
$ |
$ |
$ |
$ |
||||||||||||
| Retained earnings |
||||||||||||||||
| Balance at beginning of period |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Net income (loss) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at end of period |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Accumulated other comprehensive income (loss) |
||||||||||||||||
| Balance at beginning of period |
$ |
( |
) |
$ |
$ |
$ |
||||||||||
| Other comprehensive income (loss) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at end of period |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
||||||||
| Treasury shares |
||||||||||||||||
| Balance at beginning of period |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| Other |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at end of period |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| Treasury stock amount |
||||||||||||||||
| Balance at beginning of period |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Other |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at end of period |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Total shareholders’ equity of MBIA Inc. |
||||||||||||||||
| Balance at beginning of period |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
||||||
| Period change |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at end of period |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Preferred stock of subsidiary shares |
||||||||||||||||
| Balance at beginning and end of period |
||||||||||||||||
| Preferred stock of subsidiary and noncontrolling interest held for sale amount |
||||||||||||||||
| Balance at beginning of period |
$ |
$ |
$ |
$ |
||||||||||||
| Period change |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance at end of period |
$ |
$ |
$ |
$ |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total equity |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
Nine Months Ended September 30, | ||||||||
2022 |
2021 | |||||||
Cash flows from operating activities: |
||||||||
Premiums, fees and reimbursements received |
$ |
$ |
||||||
Investment income received |
||||||||
Financial guarantee losses and loss adjustment expenses paid |
( |
) |
( |
) | ||||
Proceeds from recoveries and reinsurance, net of salvage paid to reinsurers |
||||||||
Proceeds from loan repurchase commitments |
||||||||
Operating expenses paid and other operating |
( |
) |
( |
) | ||||
Interest paid, net of interest converted to principal |
( |
) |
( |
) | ||||
Cash provided by discontinued operations |
||||||||
Net cash provided (used) by operating activities |
||||||||
Cash flows from investing activities: |
||||||||
Purchases of available-for-sale |
( |
) |
( |
) | ||||
Sales of available-for-sale |
||||||||
Paydowns and maturities of available-for-sale |
||||||||
Purchases of investments at fair value |
( |
) |
( |
) | ||||
Sales, paydowns, maturities and other proceeds of investments at fair value |
||||||||
Sales, paydowns and maturities (purchases) of short-term investments, net |
( |
) |
( |
) | ||||
Paydowns and maturities of loans receivable |
||||||||
Consolidation of variable interest entities |
||||||||
(Payments) proceeds for derivative settlements |
( |
) |
( |
) | ||||
Proceeds from receipt of discontinued operations |
||||||||
Net cash provided (used) by investing activities |
||||||||
Cash flows from financing activities: |
||||||||
Proceeds from investment agreements |
||||||||
Principal paydowns of investment agreements |
( |
) |
( |
) | ||||
Principal paydowns of medium-term notes |
( |
) |
( |
) | ||||
Proceeds from variable interest entity notes |
||||||||
Principal paydowns of variable interest entity notes |
( |
) |
( |
) | ||||
Principal paydowns of long-term debt |
( |
) |
( |
) | ||||
Purchases of treasury stock |
( |
) |
( |
) | ||||
Net cash provided (used) by financing activities |
( |
) |
( |
) | ||||
Effect of exchange rate changes on cash and cash equivalents |
( |
) |
||||||
Net increase (decrease) in cash and cash equivalents |
( |
) |
( |
) | ||||
Cash and cash equivalents - beginning of period |
||||||||
Cash and cash equivalents - end of period |
$ |
$ |
||||||
Reconciliation of net income (loss) to net cash provided (used) by operating activities: |
||||||||
Income (loss) from continuing operations |
$ |
( |
) |
$ |
( |
) | ||
Income (loss) from discontinued operations |
||||||||
Net income (loss) |
( |
) |
( |
) | ||||
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: |
||||||||
Change in: |
||||||||
Premiums receivable |
||||||||
Unearned premium revenue |
( |
) |
( |
) | ||||
Loss and loss adjustment expense reserves |
( |
) | ||||||
Insurance loss recoverable |
||||||||
Loan repurchase commitments |
||||||||
Accrued interest payable |
||||||||
Other liabilities |
( |
) |
||||||
Net realized investment gains (losses) |
( |
) | ||||||
Net (gains) losses on financial instruments at fair value and foreign exchange |
( |
) |
( |
) | ||||
Other net realized (gains) losses |
||||||||
Other operating |
||||||||
Total adjustments to net income (loss) |
||||||||
Net cash provided (used) by operating activities |
$ |
$ |
||||||
Supplementary Disclosure of Consolidated Cash Flow Information: |
||||||||
Fixed-maturity securities held as available-for-sale, |
$ |
$ |
||||||
Investments carried at fair value, received as salvage |
$ |
$ |
||||||
| In millions |
As of September 30, 2022 |
|||
| Assets held for sale |
||||
| Cash |
$ |
|||
| Accounts receivable |
||||
| Goodwill |
||||
| Other assets |
||||
| |
|
|||
| Total assets held for sale |
$ |
|||
| |
|
|||
| Liabilities held for sale |
||||
| Accounts payable |
$ |
|||
| Debt |
||||
| Accrued expenses and other liabilities |
||||
| |
|
|||
| Total liabilities held for sale |
$ |
|||
| |
|
|||
| In millions |
||||
| Revenues |
||||
| Revenues |
$ |
|||
| Cost of sales |
||||
| |
|
|||
| Total revenues from discontinued operations |
||||
| Expenses |
||||
| Operating |
||||
| |
|
|||
| Total expenses from discontinued operations |
||||
| |
|
|||
| Income (loss) before income taxes from discontinued operations |
||||
| Provision (benefit) for income taxes from discontinued operations |
||||
| |
|
|||
| Net income (loss) from discontinued operations |
$ |
|||
| |
|
|||
September 30, 2022 | ||||||||||||||||||||||||
Carrying Value of Assets |
Carrying Value of Liabilities | |||||||||||||||||||||||
| In millions |
Maximum Exposure to Loss |
Investments |
Premiums Receivable |
Insurance Loss Recoverable |
Unearned Premium Revenue |
Loss and Loss Adjustment Expense Reserves | ||||||||||||||||||
| Insurance: |
||||||||||||||||||||||||
| Global structured finance: |
||||||||||||||||||||||||
| Mortgage-backed residential |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| Consumer asset-backed |
||||||||||||||||||||||||
| Corporate asset-backed |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total global structured finance |
||||||||||||||||||||||||
| Global public finance |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total insurance |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
December 31, 2021 | ||||||||||||||||||||||||
Carrying Value of Assets |
Carrying Value of Liabilities | |||||||||||||||||||||||
| In millions |
Maximum Exposure to Loss |
Investments |
Premiums Receivable |
Insurance Loss Recoverable |
Unearned Premium Revenue |
Loss and Loss Adjustment Expense Reserves | ||||||||||||||||||
| Insurance: |
||||||||||||||||||||||||
| Global structured finance: |
||||||||||||||||||||||||
| Mortgage-backed residential |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| Consumer asset-backed |
||||||||||||||||||||||||
| Corporate asset-backed |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total global structured finance |
||||||||||||||||||||||||
| Global public finance |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total insurance |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
As of September 30, 2022 |
As of December 31, 2021 | |||||||||||||||
| In millions - |
Balance Sheet Line Item |
Balance Sheet Line Item | ||||||||||||||
Insurance loss recoverable |
Loss and LAE reserves (1) |
Insurance loss recoverable |
Loss and LAE reserves (1) | |||||||||||||
| U.S. Public Finance Insurance |
$ |
$ |
$ |
$ |
||||||||||||
| International and Structured Finance Insurance: |
|
|||||||||||||||
| Before VIE eliminations |
||||||||||||||||
| VIE eliminations |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total international and structured finance insurance |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ |
$ |
$ |
$ |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
In millions |
Changes in Loss and LAE Reserves for the Nine Months Ended September 30, 2022 |
|||||||||||||||||||||||||
Gross Loss and LAE Reserves as of December 31, 2021 |
Net Loss and LAE Payments (1) |
Accretion of Claim Liability Discount |
Changes in Discount Rates |
Changes in Assumptions (2) |
Changes in Unearned Premium Revenue |
Gross Loss and LAE Reserves as of September 30, 2022 |
||||||||||||||||||||
| $ |
$( |
$ |
$( |
$ |
$ |
$ |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Changes in Insurance Loss Recoverable |
||||||||||||||||||||||||
for the Nine Months Ended September 30, 2022 |
||||||||||||||||||||||||
| In millions |
Gross Recoverable as of December 31, 2021 |
Collections for Cases |
Accretion of Recoveries |
Changes in Discount Rates |
Changes in Assumptions |
Gross Recoverable as of September 30, 2022 | ||||||||||||||||||
| Insurance loss recoverable |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Surveillance Categories | ||||||||||||||||||||
| $ in millions |
Caution List Low |
Caution List Medium |
Caution List High |
Classified List |
Total | |||||||||||||||
| Number of policies |
||||||||||||||||||||
| Number of issues (1) |
||||||||||||||||||||
| Remaining weighted average contract period (in ) |
- |
|||||||||||||||||||
| Gross insured contractual payments outstanding: (2) |
||||||||||||||||||||
| Principal |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Interest |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Gross Claim Liability (3) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Less: |
||||||||||||||||||||
| Gross Potential Recoveries (4) |
||||||||||||||||||||
| Discount, net (5) |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Net claim liability (recoverable) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Unearned premium revenue |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Reinsurance recoverable on paid and unpaid losses (6) |
$ |
|||||||||||||||||||
| (1) - | An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt. |
| (2) - | Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA. |
| (3) - | The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position. |
| (4) - | Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position. |
| (5) - | Represents discount related to Gross Claim Liability and Gross Potential Recoveries. |
| (6) - | Included in “Other assets” on the Company’s consolidated balance sheets. |
Surveillance Categories | ||||||||||||||||||||
| $ in millions |
Caution List Low |
Caution List Medium |
Caution List High |
Classified List |
Total | |||||||||||||||
| Number of policies |
||||||||||||||||||||
| Number of issues (1) |
||||||||||||||||||||
| Remaining weighted average contract period (in ) |
- |
|||||||||||||||||||
| Gross insured contractual payments outstanding: (2) |
||||||||||||||||||||
| Principal |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Interest |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Gross Claim Liability (3) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Less: |
||||||||||||||||||||
| Gross Potential Recoveries (4) |
||||||||||||||||||||
| Discount, net (5) |
( |
) |
( |
) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Net claim liability (recoverable) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Unearned premium revenue |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Reinsurance recoverable on paid and unpaid losses (6) |
$ |
|||||||||||||||||||
| (1) - | An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt. |
| (2) - | Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA. |
| (3) - | The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position. |
| (4) - | Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position. |
| (5) - | Represents discount related to Gross Claim Liability and Gross Potential Recoveries. |
| (6) - | Included in “Other assets” on the Company’s consolidated balance sheets. |
| In millions |
Fair Value as of September 30, 2022 |
Valuation Techniques |
Unobservable Input |
Range (Weighted Average) | ||||||||
| Assets: |
||||||||||||
| Equity investments |
$ |
EBITDA multiples |
Multiples (1) |
|||||||||
Discounted cash flow |
Discount rate (1) |
|||||||||||
| Assets of consolidated VIEs: |
||||||||||||
| Loans receivable at fair value |
Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations |
Impact of financial guarantee |
( (2) | |||||||||
| Liabilities of consolidated VIEs: |
||||||||||||
| Variable interest entity notes |
Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities |
Impact of financial guarantee |
( (2) | |||||||||
(1) - |
Range for multiples and discount rates reflects the potential variability in multiples and in discount rates. |
(2) - |
Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. |
| In millions |
Fair Value as of December 31, 2021 |
Valuation Techniques |
Unobservable Input |
Range (Weighted Average) | ||||||||
| Assets of consolidated VIEs: |
||||||||||||
| Loans receivable at fair value |
$ |
Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations |
Impact of financial guarantee |
( (1) | ||||||||
| Liabilities of consolidated VIEs: |
||||||||||||
| Variable interest entity notes |
Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities |
Impact of financial guarantee |
( (1) | |||||||||
| (1) - | Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. |
Fair Value Measurements at Reporting Date Using |
||||||||||||||||
In millions |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Balance as of September 30, 2022 | ||||||||||||
Assets: |
||||||||||||||||
Fixed-maturity investments: |
||||||||||||||||
U.S. Treasury and government agency |
$ |
$ |
$ |
$ |
||||||||||||
State and municipal bonds |
||||||||||||||||
Foreign governments |
||||||||||||||||
Corporate obligations |
||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential mortgage-backed agency |
||||||||||||||||
Residential mortgage-backed non-agency |
||||||||||||||||
Commercial mortgage-backed |
||||||||||||||||
Asset-backed securities: |
||||||||||||||||
Collateralized debt obligations |
||||||||||||||||
Other asset-backed |
||||||||||||||||
Total fixed-maturity investments |
||||||||||||||||
Money market securities |
||||||||||||||||
Equity investments |
||||||||||||||||
Cash and cash equivalents |
||||||||||||||||
Assets of consolidated VIEs: |
||||||||||||||||
Corporate obligations |
||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential mortgage-backed non-agency |
||||||||||||||||
Commercial mortgage-backed |
||||||||||||||||
Asset-backed securities: |
||||||||||||||||
Collateralized debt obligations |
||||||||||||||||
Other asset-backed |
||||||||||||||||
Cash |
||||||||||||||||
Loans receivable at fair value: |
||||||||||||||||
Residential loans receivable |
||||||||||||||||
Other assets: |
||||||||||||||||
Other |
||||||||||||||||
Total assets |
$ |
$ |
$ |
$ |
||||||||||||
Liabilities: |
||||||||||||||||
Medium-term notes |
$ |
$ |
$ |
$ |
||||||||||||
Derivative liabilities: |
||||||||||||||||
Non-insured interest rate derivatives |
||||||||||||||||
Liabilities of consolidated VIEs: |
||||||||||||||||
Variable interest entity notes |
||||||||||||||||
Currency derivatives |
||||||||||||||||
Total liabilities |
$ |
$ |
$ |
$ |
||||||||||||
Fair Value Measurements at Reporting Date Using |
||||||||||||||||
In millions |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Balance as of December 31, 2021 | ||||||||||||
Assets: |
||||||||||||||||
Fixed-maturity investments: |
||||||||||||||||
U.S. Treasury and government agency |
$ |
$ |
$ |
$ |
||||||||||||
State and municipal bonds |
||||||||||||||||
Foreign governments |
||||||||||||||||
Corporate obligations |
||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential mortgage-backed agency |
||||||||||||||||
Residential mortgage-backed non-agency |
||||||||||||||||
Commercial mortgage-backed |
||||||||||||||||
Asset-backed securities: |
||||||||||||||||
Collateralized debt obligations |
||||||||||||||||
Other asset-backed |
||||||||||||||||
Total fixed-maturity investments |
||||||||||||||||
Money market securities |
||||||||||||||||
Equity investments |
||||||||||||||||
Cash and cash equivalents |
||||||||||||||||
Derivative assets: |
||||||||||||||||
Non-insured interest rate derivatives |
||||||||||||||||
Assets of consolidated VIEs: |
||||||||||||||||
Corporate obligations |
||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||
Residential mortgage-backed non-agency |
||||||||||||||||
Commercial mortgage-backed |
||||||||||||||||
Asset-backed securities: |
||||||||||||||||
Collateralized debt obligations |
||||||||||||||||
Other asset-backed |
||||||||||||||||
Cash |
||||||||||||||||
Loans receivable at fair value: |
||||||||||||||||
Residential loans receivable |
||||||||||||||||
Other assets: |
||||||||||||||||
Currency derivatives |
||||||||||||||||
Other |
||||||||||||||||
Total assets |
$ |
$ |
$ |
$ |
||||||||||||
Liabilities: |
||||||||||||||||
Medium-term notes |
$ |
$ |
$ |
$ |
||||||||||||
Derivative liabilities: |
||||||||||||||||
Insured credit derivatives |
||||||||||||||||
Non-insured interest rate derivatives |
||||||||||||||||
Liabilities of consolidated VIEs: |
||||||||||||||||
Variable interest entity notes |
||||||||||||||||
Total liabilities |
$ |
$ |
$ |
$ |
||||||||||||
Fair Value Measurements at Reporting Date Using |
||||||||||||||||||||
In millions |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Fair Value Balance as of September 30, 2022 |
Carry Value Balance as of September 30, 2022 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Long-term debt |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Medium-term notes |
||||||||||||||||||||
Investment agreements |
||||||||||||||||||||
Liabilities of consolidated VIEs: |
||||||||||||||||||||
Variable interest entity loans payable |
||||||||||||||||||||
Total liabilities |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Financial Guarantees: |
||||||||||||||||||||
Gross liability (recoverable) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Ceded recoverable (liability) |
||||||||||||||||||||
Fair Value Measurements at Reporting Date Using |
||||||||||||||||||||
In millions |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Fair Value Balance as of December 31, 2021 |
Carry Value Balance as of December 31, 2021 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Long-term debt |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Medium-term notes |
||||||||||||||||||||
Investment agreements |
||||||||||||||||||||
Total liabilities |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Financial Guarantees: |
||||||||||||||||||||
Gross liability (recoverable) |
$ |
$ |
$ |
$ |
$ |
( |
) | |||||||||||||
Ceded recoverable (liability) |
( |
) | ||||||||||||||||||
In millions |
Balance, Beginning of Period |
Total Gains / (Losses) Included in Earnings |
Unrealized Gains / (Losses) Included in OCI (1) |
Purchases |
Issuances |
Settlements |
Sales |
Transfers into Level 3 |
Transfers out of Level 3 |
Ending Balance |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of September 30, 2022 |
Change in Unrealized Gains (Losses) for the Period Included in OCI for Assets still held as of September 30, 2022 (1) | ||||||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage- backed non-agency |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
( |
) | ||||||||||||||||||||||||||||||
Equity investments |
||||||||||||||||||||||||||||||||||||||||||||||||
Assets of consolidated VIEs: |
||||||||||||||||||||||||||||||||||||||||||||||||
Loans receivable - residential |
( |
) |
||||||||||||||||||||||||||||||||||||||||||||||
Currency derivatives |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
( |
) | ||||||||||||||||||||||||||||
In millions |
Balance, Beginning of Period |
Total (Gains) / Losses Included in Earnings |
Unrealized (Gains) / Losses Included in in OCI (2) |
Purchases |
Issuances |
Settlements |
Sales |
Transfers into Level 3 |
Transfers out of Level 3 |
Ending Balance |
Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held as of September 30, 2022 |
Change in Unrealized (Gains) Losses for the Period Included in OCI for Liabilities still held as of September 30, 2022 (2) | ||||||||||||||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||||||||||||||||||
Medium-term notes |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||||
Liabilities of consolidated VIEs: |
||||||||||||||||||||||||||||||||||||||||||||||||
VIE notes |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||||
Currency derivatives |
||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||
| (1) - | Reported within the “Unrealized gains (losses) on available-for-sale |
| (2) - | Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss. |
In millions |
Balance, Beginning of Period |
Total Gains / (Losses) Included in Earnings |
Unrealized Gains / (Losses) Included in OCI (1) |
Purchases |
Issuances |
Settlements |
Sales |
Transfers into Level 3 |
Transfers out of Level 3 |
Ending Balance |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of September 30, 2021 |
Change in Unrealized Gains (Losses) for the Period Included in OCI for Assets still held as of September 30, 2021 (1) | ||||||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||||||||||||||
Assets of consolidated VIEs: |
||||||||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||||||||
Loans receivable- residential |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||
Currency derivatives |
||||||||||||||||||||||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||
In millions |
Balance, Beginning of Period |
Total (Gains) / Losses Included in Earnings |
Unrealized (Gains) / Losses Included in OCI (2) |
Purchases |
Issuances |
Settlements |
Sales |
Transfers into Level 3 |
Transfers out of Level 3 |
Ending Balance |
Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held as of September 30, 2021 |
Change in Unrealized (Gains) Losses for the Period Included in OCI for Liabilities still held as of September 30, 2021 (2) | ||||||||||||||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||||||||||||||||||
Medium-term notes |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||||
Liabilities of consolidated VIEs: |
||||||||||||||||||||||||||||||||||||||||||||||||
VIE notes |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||
| (1) - | Reported within the “Unrealized gains (losses) on available-for-sale |
| (2) - | Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss. |
In millions |
Balance, Beginning of Year |
Total Gains / (Losses) Included in Earnings |
Unrealized Gains / (Losses) Included in OCI (1) |
Purchases |
Issuances |
Settlements |
Sales |
Transfers into Level 3 |
Transfers out of Level 3 |
Ending Balance |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of September 30, 2022 |
Change in Unrealized Gains (Losses) for the Period Included in OCI for Assets still held as of September 30, 2022 (1) | ||||||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage- backed non-agency |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||||
Equity investments |
||||||||||||||||||||||||||||||||||||||||||||||||
Assets of consolidated VIEs: |
||||||||||||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations |
( |
) |
||||||||||||||||||||||||||||||||||||||||||||||
Loans receivable - residential |
( |
) |
||||||||||||||||||||||||||||||||||||||||||||||
Currency derivatives |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||
In millions |
Balance, Beginning of Year |
Total (Gains) / Losses Included in Earnings |
Unrealized (Gains) / Losses Included in Credit Risk in OCI (2) |
Purchases |
Issuances |
Settlements |
Sales |
Transfers into Level 3 |
Transfers out of Level 3 |
Ending Balance |
Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held as of September 30, 2022 |
Change in Unrealized (Gains) Losses for the Period Included in OCI for Liabilities still held as of September 30, 2022 (2) | ||||||||||||||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||||||||||||||||||
Medium-term notes |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||
Liabilities of consolidated VIEs: |
||||||||||||||||||||||||||||||||||||||||||||||||
VIE notes |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||||
Currency derivatives |
||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||
| (1) - | Reported within the “Unrealized gains (losses) on available-for-sale |
| (2) - | Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss. |
In millions |
Balance, Beginning of Year |
Total Gains / (Losses) Included in Earnings |
Unrealized Gains / (Losses) Included in OCI (1) |
Purchases |
Issuances |
Settlements |
Sales |
Transfers into Level 3 |
Transfers out of Level 3 |
Ending Balance |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of September 30, 2021 |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets still held as of September 30, 2021 (1) | ||||||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||||||||||||||||||
Assets of consolidated VIEs: |
||||||||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||||||||
Loans receivable - residential |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||||||
Loan repurchase commitments |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||||||
Currency derivatives |
||||||||||||||||||||||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||||
In millions |
Balance, Beginning of Year |
Total (Gains) / Losses Included in Earnings |
Unrealized (Gains) / Losses Included in OCI (2) |
Purchases |
Issuances |
Settlements |
Sales |
Transfers into Level 3 |
Transfers out of Level 3 |
Ending Balance |
Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held as of September 30, 2021 |
Change in Unrealized (Gains) Losses for the Period Included in OCI for Liabilities still held as of September 30, 2021 (2) | ||||||||||||||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||||||||||||||||||
Medium-term notes |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||||||||||||||||||||
Other derivatives |
( |
) |
||||||||||||||||||||||||||||||||||||||||||||||
Liabilities of consolidated VIEs: |
||||||||||||||||||||||||||||||||||||||||||||||||
VIE notes |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||||||||||
Total liabilities |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
| (1) | - Reported within the “Unrealized gains (losses) on available-for-sale |
| (2) | - Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss. |
Three Months Ended September 30, 2022 |
Three Months Ended September 30, 2021 | |||||||||||||||
| In millions |
Total Gains (Losses) Included in Earnings |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets and Liabilities still held as of September 30, 2022 |
Total Gains (Losses) Included in Earnings |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets and Liabilities still held as of September 30, 2021 | ||||||||||||
| Revenues: |
||||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
$ |
$ |
$ |
$ |
||||||||||||
| Revenues of consolidated VIEs: |
||||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
( |
) |
( |
) |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ |
( |
) |
$ |
$ |
$ |
||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
Nine Months Ended September 30, 2022 |
Nine Months Ended September 30, 2021 | |||||||||||||||
| In millions |
Total Gains (Losses) Included in Earnings |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets and Liabilities still held as of September 30, 2022 |
Total Gains (Losses) Included in Earnings |
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets and Liabilities still held as of September 30, 2021 | ||||||||||||
| Revenues: |
||||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
$ |
$ |
$ |
$ |
||||||||||||
| Revenues of consolidated VIEs: |
||||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
( |
) |
( |
) |
( |
) |
||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ |
$ |
$ |
$ |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||
| In millions |
2022 |
2021 |
2022 |
2021 | ||||||||||||||
| Investments carried at fair value (1) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
||||||||
| Fixed-maturity securities held at fair value-VIE (2) |
( |
) |
( |
) |
||||||||||||||
| Loans receivable at fair value: |
||||||||||||||||||
| Residential mortgage loans (2) |
( |
) |
||||||||||||||||
| Loan repurchase commitments (2) |
( |
) | ||||||||||||||||
| Other assets-VIE (2) |
||||||||||||||||||
| Medium-term notes (1) |
||||||||||||||||||
| Variable interest entity notes (2) |
( |
) |
( |
) |
( |
) | ||||||||||||
As of September 30, 2022 |
As of December 31, 2021 | |||||||||||||||||||||||
| In millions |
Contractual Outstanding Principal |
Fair Value |
Difference |
Contractual Outstanding Principal |
Fair Value |
Difference | ||||||||||||||||||
| Loans receivable at fair value: |
||||||||||||||||||||||||
| Residential mortgage loans - current |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| Residential mortgage loans (90 days or more past due) |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total loans receivable and other instruments at fair value |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| Variable interest entity notes |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| Medium-term notes |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
September 30, 2022 | ||||||||||||||||||||
| In millions |
Amortized Cost |
Allowance for Credit Losses |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||||
| AFS Investments |
||||||||||||||||||||
| Fixed-maturity investments: |
||||||||||||||||||||
| U.S. Treasury and government agency |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
| State and municipal bonds |
( |
) |
||||||||||||||||||
| Foreign governments |
( |
) |
||||||||||||||||||
| Corporate obligations |
( |
) |
||||||||||||||||||
| Mortgage-backed securities: |
||||||||||||||||||||
| Residential mortgage-backed agency |
( |
) |
||||||||||||||||||
| Residential mortgage-backed non-agency |
( |
) |
||||||||||||||||||
| Commercial mortgage-backed |
( |
) |
||||||||||||||||||
| Asset-backed securities: |
||||||||||||||||||||
| Collateralized debt obligations |
( |
) |
||||||||||||||||||
| Other asset-backed |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total AFS investments |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2021 | ||||||||||||||||||||
| In millions |
Amortized Cost |
Allowance for Credit Losses |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||||
| AFS Investments |
||||||||||||||||||||
| Fixed-maturity investments: |
||||||||||||||||||||
| U.S. Treasury and government agency |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
| State and municipal bonds |
||||||||||||||||||||
| Foreign governments |
||||||||||||||||||||
| Corporate obligations |
( |
) |
||||||||||||||||||
| Mortgage-backed securities: |
||||||||||||||||||||
| Residential mortgage-backed agency |
( |
) |
||||||||||||||||||
| Residential mortgage-backed non-agency |
||||||||||||||||||||
| Commercial mortgage-backed |
||||||||||||||||||||
| Asset-backed securities: |
||||||||||||||||||||
| Collateralized debt obligations |
||||||||||||||||||||
| Other asset-backed |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total AFS investments |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
AFS Securities | ||||||||
| In millions |
Net Amortized Cost |
Fair Value | ||||||
| Due in one year or less |
$ |
$ |
||||||
| Due after one year through five years |
||||||||
| Due after five years through ten years |
||||||||
| Due after ten years |
||||||||
| Mortgage-backed and asset-backed |
||||||||
| |
|
|
|
|
| |||
| Total fixed-maturity investments |
$ |
$ |
||||||
| |
|
|
|
|
| |||
September 30, 2022 | ||||||||||||||||||||||||
Less than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
| In millions |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | ||||||||||||||||||
| AFS Investments |
||||||||||||||||||||||||
| Fixed-maturity investments: |
||||||||||||||||||||||||
| U.S. Treasury and government agency |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
| State and municipal bonds |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
| Foreign governments |
( |
) |
( |
) | ||||||||||||||||||||
| Corporate obligations |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
| Mortgage-backed securities: |
||||||||||||||||||||||||
| Residential mortgage-backed agency |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
| Residential mortgage-backed non-agency |
( |
) |
( |
) | ||||||||||||||||||||
| Commercial mortgage-backed |
( |
) |
( |
) | ||||||||||||||||||||
| Asset-backed securities: |
||||||||||||||||||||||||
| Collateralized debt obligations |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
| Other asset-backed |
( |
) |
( |
) | ||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total AFS investments |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
December 31, 2021 | ||||||||||||||||||||||||
Less than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
| In millions |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | ||||||||||||||||||
| AFS Investments |
||||||||||||||||||||||||
| Fixed-maturity investments: |
||||||||||||||||||||||||
| U.S. Treasury and government agency |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
| State and municipal bonds |
||||||||||||||||||||||||
| Foreign governments |
||||||||||||||||||||||||
| Corporate obligations |
( |
) |
( |
) | ||||||||||||||||||||
| Mortgage-backed securities: |
||||||||||||||||||||||||
| Residential mortgage-backed agency |
( |
) |
( |
) | ||||||||||||||||||||
| Residential mortgage-backed non-agency |
||||||||||||||||||||||||
| Commercial mortgage-backed |
||||||||||||||||||||||||
| Asset-backed securities: |
||||||||||||||||||||||||
| Collateralized debt obligations |
||||||||||||||||||||||||
| Other asset-backed |
( |
) |
( |
) | ||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total AFS investments |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
AFS Securities | ||||||||||||
| Percentage of Fair Value Below Book Value |
Number of Securities |
Book Value (in millions) |
Fair Value (in millions) | |||||||||
| > |
$ |
$ |
||||||||||
| > |
||||||||||||
| > |
||||||||||||
| > |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Total |
$ |
$ |
||||||||||
| |
|
|
|
|
|
|
|
| ||||
Three Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||
| In millions |
Balance as of June 30, 2022 |
Additions not previously recorded |
Additions arising from PCD Assets |
Reductions from Securities Sold |
Reductions- Intent to sell or MLTN |
Change in Allowance Previously Recorded |
Write Offs |
Recoveries |
Balance as of September 30, 2022 | |||||||||||||||||||||||||||
| AFS Investments |
||||||||||||||||||||||||||||||||||||
| Fixed-maturity investments: |
||||||||||||||||||||||||||||||||||||
| Corporate obligations |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Total Allowance on AFS investments |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||
| In millions |
Balance as of December 31, 2021 |
Additions not previously recorded |
Additions arising from PCD Assets |
Reductions from Securities Sold |
Reductions- Intent to sell or MLTN |
Change in Allowance Previously Recorded |
Write Offs |
Recoveries |
Balance as of September 30, 2022 | |||||||||||||||||||||||||||
| AFS Investments |
||||||||||||||||||||||||||||||||||||
Fixed-maturity investments: |
||||||||||||||||||||||||||||||||||||
| Corporate obligations |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Total Allowance on AFS investments |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| In millions |
Fair Value |
Unrealized Loss |
Insurance Loss Reserve (1) |
|||||||||
| Mortgage-backed |
$ |
$ |
( |
$ |
||||||||
| Corporate obligations |
( |
|||||||||||
| Other |
- |
- |
||||||||||
| |
|
|
|
|
|
|||||||
| Total |
$ |
$ |
( |
$ |
||||||||
| |
|
|
|
|
|
|||||||
| (1) - | Insurance loss reserve estimates are based on the proportion of par value owned to the total amount of par value insured and are discounted using a discount rate equal to the risk-free rate applicable to the currency and weighted average remaining life of the insurance contract and may differ from the fair value. |
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
| In millions |
2022 |
2021 |
2022 |
2021 | ||||||||||||
| Proceeds from sales |
$ |
$ |
$ |
$ |
||||||||||||
| Gross realized gains |
$ |
$ |
$ |
$ |
||||||||||||
| Gross realized losses |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) | ||||||
| In millions |
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||||||||
2022 |
2021 |
2022 |
2021 | |||||||||||||
| Net gains (losses) recognized during the period on equity and trading securities |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
||||||||
| Less: |
||||||||||||||||
| Net gains (losses) recognized during the period on equity and trading securities sold during the period |
( |
) |
( |
) |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Unrealized gains (losses) recognized during the period on equity and trading securities still held at the reporting date |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
$ in millions |
As of September 30, 2022 | |||||||||||||||||||||||||||||||
Credit Derivatives Sold |
Weighted Average Remaining Expected Maturity |
AAA |
AA |
A |
BBB |
Below Investment Grade |
Total Notional |
Fair Value Asset (Liability) | ||||||||||||||||||||||||
Insured swaps |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||
Total fair value |
$ |
$ |
$ |
$ |
$ |
- |
$ |
|||||||||||||||||||||||||
$ in millions |
As of December 31, 2021 | |||||||||||||||||||||||||||||||
Credit Derivatives Sold |
Weighted Average Remaining Expected Maturity |
AAA |
AA |
A |
BBB |
Below Investment Grade |
Total Notional |
Fair Value Asset (Liability) | ||||||||||||||||||||||||
Insured swaps |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) | |||||||||||||||||||||||
Total fair value |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) | ||||||||||||||||||||||
September 30, 2022 | ||||||||||||||||||||
In millions |
Derivative Assets (1) |
Derivative Liabilities (1) | ||||||||||||||||||
Derivative Instruments |
Notional Amount Outstanding |
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value | |||||||||||||||
Not designated as hedging instruments: |
||||||||||||||||||||
Insured swaps |
$ |
Other assets |
$ |
Derivative liabilities |
$ |
|||||||||||||||
Interest rate swaps |
Other assets |
Derivative liabilities |
( |
) | ||||||||||||||||
Interest rate swaps-embedded |
Medium-term notes |
Medium-term notes |
( |
) | ||||||||||||||||
Currency swaps-VIE |
Other assets-VIE |
Derivative liabilities-VIE |
( |
) | ||||||||||||||||
Total non-designated derivatives |
$ |
$ |
$ |
( |
) | |||||||||||||||
| (1) - | In accordance with the accounting guidance for derivative instruments and hedging activities, the balance sheet location of the Company’s embedded derivative instruments is determined by the location of the related host contract. |
December 31, 2021 | ||||||||||||||||||||
In millions |
Derivative Assets (1) |
Derivative Liabilities (1) | ||||||||||||||||||
Derivative Instruments |
Notional Amount Outstanding |
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value | |||||||||||||||
Not designated as hedging instruments: |
||||||||||||||||||||
Insured swaps |
$ |
Other assets |
$ |
Derivative liabilities |
$ |
( |
) | |||||||||||||
Interest rate swaps |
Other assets |
Derivative liabilities |
( |
) | ||||||||||||||||
Interest rate swaps-embedded |
Medium-term notes |
Medium-term notes |
( |
) | ||||||||||||||||
Currency swaps-VIE |
Other assets-VIE |
Derivative liabilities-VIE |
||||||||||||||||||
Total non-designated derivatives |
$ |
$ |
$ |
( |
) | |||||||||||||||
| (1) - | In accordance with the accounting guidance for derivative instruments and hedging activities, the balance sheet location of the Company’s embedded derivative instruments is determined by the location of the related host contract. |
In millions |
||||||||||
Derivatives Not Designated as |
Three Months Ended September 30, |
|||||||||
Hedging Instruments |
Location of Gain (Loss) Recognized in Income on Derivative |
2022 |
2021 |
|||||||
Interest rate swaps |
Net gains (losses) on financial instruments at fair value and foreign exchange |
$ | $ | |||||||
Currency swaps-VIE |
Net gains (losses) on financial instruments at fair value and foreign exchange-VIE |
( |
) | |||||||
Total |
$ | $ | ||||||||
| In millions |
||||||||||
| Derivatives Not Designated as Hedging Instruments |
Nine Months Ended September 30, |
|||||||||
| Location of Gain (Loss) Recognized in Income on Derivative |
2022 |
2021 |
||||||||
| Insured swaps |
Net gains (losses) on financial instruments at fair value and foreign exchange |
$ |
$ |
|||||||
| Interest rate swaps |
Net gains (losses) on financial instruments at fair value and foreign exchange |
|||||||||
| Currency swaps-VIE |
Net gains (losses) on financial instruments at fair value and foreign exchange-VIE |
( |
) | |||||||
| |
|
|
|
|||||||
| Total |
$ | $ | ||||||||
| |
|
|
|
|||||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
| In millions |
2022 |
2021 |
2022 |
2021 | ||||||||||||
| Income (loss) from continuing operations before income taxes |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Provision (benefit) for income taxes |
$ |
$ |
$ |
$ |
||||||||||||
| Effective tax rate |
||||||||||||||||
Three Months Ended September 30, 2022 | ||||||||||||||||||||
U.S. Public |
International |
|||||||||||||||||||
and Structured |
||||||||||||||||||||
Finance |
Finance |
|||||||||||||||||||
In millions |
Insurance |
Corporate |
Insurance |
Eliminations |
Consolidated | |||||||||||||||
Revenues (1) |
$ |
$ |
( |
) |
$ |
$ |
$ |
|||||||||||||
Net gains (losses) on financial instruments at fair value and foreign exchange |
( |
) |
( |
) |
||||||||||||||||
Revenues of consolidated VIEs |
( |
) |
( |
) | ||||||||||||||||
Inter-segment revenues (2) |
( |
) |
||||||||||||||||||
Total revenues |
( |
) |
( |
) |
||||||||||||||||
Losses and loss adjustment |
( |
) |
( |
) | ||||||||||||||||
Amortization of deferred acquisition costs and operating |
||||||||||||||||||||
Interest |
||||||||||||||||||||
Expenses of consolidated VIEs |
||||||||||||||||||||
Inter-segment expenses (2) |
( |
) |
||||||||||||||||||
Total expenses |
( |
) |
||||||||||||||||||
Income (loss) from continuing operations before income taxes |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | |||||||||
Identifiable assets per segment |
$ |
$ |
$ |
$ |
( |
) (3) |
$ |
|||||||||||||
Assets held for sale |
||||||||||||||||||||
Total identifiable assets |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
| (1) - | Consists of net premiums earned, net investment income, net realized investment gains (losses), fees and reimbursements and other net realized gains (losses). |
| (2) - | Primarily represents intercompany service charges and intercompany net investment income and expenses. |
| (3) - | Consists principally of intercompany reinsurance balances. |
Three Months Ended September 30, 2021 | ||||||||||||||||||||
U.S. Public |
International |
|||||||||||||||||||
and Structured |
||||||||||||||||||||
Finance |
Finance |
|||||||||||||||||||
In millions |
Insurance |
Corporate |
Insurance |
Eliminations |
Consolidated | |||||||||||||||
Revenues (1) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Net gains (losses) on financial instruments at fair value and foreign exchange |
( |
) |
||||||||||||||||||
Net gains (losses) on extinguishment of debt |
||||||||||||||||||||
Revenues of consolidated VIEs |
( |
) |
( |
) | ||||||||||||||||
Inter-segment revenues (2) |
( |
) |
||||||||||||||||||
Total revenues |
( |
) |
||||||||||||||||||
Losses and loss adjustment |
||||||||||||||||||||
Amortization of deferred acquisition costs and operating |
||||||||||||||||||||
Interest |
||||||||||||||||||||
Expenses of consolidated VIEs |
||||||||||||||||||||
Inter-segment expenses (2) |
( |
) |
||||||||||||||||||
Total expenses |
( |
) |
||||||||||||||||||
Income (loss) from continuing operations before income taxes |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | |||||||||
| (1) - | Consists of net premiums earned, net investment income, net realized investment gains (losses), fees and reimbursements and other net realized gains (losses). |
| (2) - | Primarily represents intercompany service charges and intercompany net investment income and expenses. |
Nine Months Ended September 30, 2022 | ||||||||||||||||||||
U.S. Public |
International |
|||||||||||||||||||
and Structured |
||||||||||||||||||||
Finance |
Finance |
|||||||||||||||||||
| In millions |
Insurance |
Corporate |
Insurance |
Eliminations |
Consolidated | |||||||||||||||
| Revenues (1) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
( |
) |
( |
) |
||||||||||||||||
| Net gains (losses) on extinguishment of debt |
( |
) |
||||||||||||||||||
| Revenues of consolidated VIEs |
( |
) |
( |
) | ||||||||||||||||
| Inter-segment revenues (2) |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total revenues |
( |
) |
||||||||||||||||||
| Losses and loss adjustment |
( |
) |
||||||||||||||||||
| Amortization of deferred acquisition costs and operating |
||||||||||||||||||||
| Interest |
||||||||||||||||||||
| Expenses of consolidated VIEs |
||||||||||||||||||||
| Inter-segment expenses (2) |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total expenses |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Income (loss) from continuing operations before income taxes |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Identifiable assets per segment |
$ |
$ |
$ |
$ |
( |
) (3) |
$ |
|||||||||||||
| Assets held for sale |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total identifiable assets |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| (1) - | Consists of net premiums earned, net investment income, net realized investment gains (losses), fees and reimbursements and other net realized gains (losses). |
| (2) - | Primarily represents intercompany service charges and intercompany net investment income and expenses. |
| (3) - | Consists principally of intercompany reinsurance balances. |
Nine Months Ended September 30, 2021 | ||||||||||||||||||||
U.S. Public |
International |
|||||||||||||||||||
and Structured |
||||||||||||||||||||
Finance |
Finance |
|||||||||||||||||||
| In millions |
Insurance |
Corporate |
Insurance |
Eliminations |
Consolidated | |||||||||||||||
| Revenues (1) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
( |
) |
||||||||||||||||||
| Net gains (losses) on extinguishment of debt |
||||||||||||||||||||
| Revenues of consolidated VIEs |
( |
) |
( |
) | ||||||||||||||||
| Inter-segment revenues (2) |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total revenues |
( |
) |
||||||||||||||||||
| Losses and loss adjustment |
||||||||||||||||||||
| Amortization of deferred acquisition costs and operating |
||||||||||||||||||||
| Interest |
||||||||||||||||||||
| Expenses of consolidated VIEs |
||||||||||||||||||||
| Inter-segment expenses (2) |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total expenses |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Income (loss) from continuing operations before income taxes |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| (1) - | Consists of net premiums earned, net investment income, net realized investment gains (losses), fees and reimbursements and other net realized gains (losses). |
| (2) - | Primarily represents intercompany service charges and intercompany net investment income and expenses. |
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
| In millions except per share amounts |
2022 |
2021 |
2022 |
2021 | ||||||||||||
| Basic earnings per share: |
||||||||||||||||
| Net income (loss) from continuing operations |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Less: undistributed earnings allocated to participating securities |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) from continuing operations available to common shareholders |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| Net income (loss) from discontinued operations |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Basic weighted average shares (1) |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Continuing operations |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Discontinued operations |
- |
- |
||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) per share - basic |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Diluted earnings per share: |
||||||||||||||||
| Net income (loss) from continuing operations |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Less: undistributed earnings allocated to participating securities |
||||||||||||||||
| Net income (loss) from continuing operations available to common shareholders |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||
| Net income (loss) from discontinued operations |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Diluted weighted average shares |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Continuing operations |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Discontinued operations |
- |
- |
||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) per share -diluted |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| Potentially dilutive securities excluded from the calculation of diluted EPS because of antidilutive affect |
||||||||||||||||
| (1) - | Includes |
| In millions |
Unrealized Gains (Losses) on AFS Securities, Net |
Foreign Currency Translation, Net |
Instrument- Specific Credit Risk of Liabilities Measured at Fair Value, Net |
Total | ||||||||||||
| Balance, December 31, 2021 |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
||||||||
| Other comprehensive income (loss) before reclassifications |
( |
) |
( |
) |
( |
) | ||||||||||
| Amounts reclassified from AOCI |
( |
) |
||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net period other comprehensive income (loss) |
( |
) |
( |
) |
( |
) | ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Balance, September 30, 2022 |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| In millions |
Amounts Reclassified from AOCI |
|||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
| Details about AOCI Components |
2022 |
2021 |
2022 |
2021 |
Affected Line Item on the Consolidated Statements of Operations | |||||||||||||
| Unrealized gains (losses) on AFS securities: |
||||||||||||||||||
| Realized gains (losses) on sale of securities |
$ |
$ |
$ |
$ |
Net realized investment gains (losses) | |||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||
| Total unrealized gains (losses) on AFS securities |
||||||||||||||||||
| Instrument-specific credit risk of liabilities: |
||||||||||||||||||
| Settlement of liabilities |
( |
) |
( |
) |
( |
) |
( |
) |
Net gains (losses) on financial instruments at fair value and foreign exchange - VIE | |||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||
| Total reclassifications for the period |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Net income (loss) | |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||
| $ in millions |
As of September 30, 2022 |
Balance Sheet Location |
||||||
| Right-of-use |
$ |
|||||||
| Lease liability |
$ |
|||||||
| Weighted average remaining lease term (years) |
||||||||
| Discount rate used for operating leases |
||||||||
| Total future minimum lease payments |
$ |
|||||||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of financial condition and results of operations of MBIA Inc. should be read in conjunction with the other sections of our Annual Report on Form 10-K for the year ended December 31, 2021 and the consolidated financial statements and notes thereto included in this Form 10-Q. In addition, this discussion and analysis of financial condition and results of operations includes statements of the opinion of MBIA Inc.’s management which may be forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Refer to “Risk Factors” in Part II, Item 1A and “Forward-Looking and Cautionary Statements” and “Risk Factors” in Part I, Item 1A of MBIA Inc.’s Annual Report on Form 10-K for the year ended December 31, 2021 for a further discussion of risks and uncertainties.
OVERVIEW
MBIA Inc., together with its consolidated subsidiaries, (collectively, “MBIA”, the “Company”, “we”, “us”, or “our”) operates within the financial guarantee insurance industry. MBIA manages its business within three operating segments: 1) United States (“U.S.”) public finance insurance; 2) corporate; and 3) international and structured finance insurance. Our U.S. public finance insurance portfolio is managed through National Public Finance Guarantee Corporation (“National”), our corporate segment is managed through MBIA Inc. and several of its subsidiaries, including our service company, MBIA Services Corporation (“MBIA Services”), and our international and structured finance insurance business is primarily managed through MBIA Insurance Corporation and its subsidiary, MBIA Mexico S.A. de C.V., (“MBIA Corp.”).
National’s primary objectives are to maximize the performance of its existing insured portfolio through effective surveillance and remediation activity and effectively manage its investment portfolio. Our corporate segment consists of general corporate activities, including providing support services to MBIA’s operating subsidiaries and asset and capital management. MBIA Corp.’s primary objectives are to satisfy all claims by its policyholders and to maximize future recoveries, if any, for its surplus note holders, and then its preferred stock holders. MBIA Corp. is executing this strategy by, among other things, taking steps to maximize the collection of recoveries and reducing and mitigating potential losses on its insurance exposures. We do not expect National or MBIA Corp. to write significant new business.
COVID-19 and the Economic Environment
While the novel coronavirus COVID-19 (“COVID-19”) pandemic has not had an adverse material impact on our business and financial condition, the current and longer-term impacts of COVID-19 remain uncertain. The existence or extent of any impact on our insured or investment portfolios, or general business operations, will depend on future developments which are highly uncertain, including but not limited to the future severity of the pandemic, and the effectiveness of financial and regulatory actions taken at the state and federal levels to contain or address its impact. Refer to “Risk Factors” in Part I, Item 1A of MBIA Inc.’s Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of risks and uncertainties concerning COVID-19.
U.S. economic activity indicators point to modest growth in spending and production, with robust job gains and a low unemployment rate. Inflation remains elevated with supply and demand issues related to COVID-19, higher food and energy prices, and broader price pressures. The Ukraine and Russia conflict continues to cause human and economic hardship, which is creating upward pressure on inflation and is weighing on global economic activity. With the Federal Open Market Committee (“FOMC”) seeking to achieve maximum employment and 2% inflation, the FOMC increased its target for the federal funds rate by 75 basis at its July and September 2022 meetings. Economic and financial market trends could impact the Company’s financial results. Economic improvement at the state and local level strengthens the credit quality of the issuers of our insured municipal bonds, improves the performance of our insured U.S. public finance portfolio and could reduce the amount of National’s potential incurred losses. In addition, higher projected interest rates could adversely affect the values of our Company’s investment portfolio but increase investment portfolio yield and income. Also, higher energy and oil prices could have an adverse impact on certain sales taxes to the extent consumer spending decreases as a result. Some states and municipalities may experience a decrease in revenues if their economies are reliant on the oil and gas industries.
We do not insure any sovereign or sub-sovereign debt of Russia or Ukraine. Additionally, we have an immaterial amount of direct or indirect Russian or Ukraine debt holdings in our investment portfolios and have recorded unrealized losses on these investments in the first nine months of 2022. Refer to the following “Results of Operations - U.S. Public Finance Insurance Segment” section for additional information on these credit losses.
45
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW (continued)
2022 Business Developments
The following is a summary of 2022 business developments:
Puerto Rico
| • | On January 1, 2022, the Commonwealth of Puerto Rico and certain of its instrumentalities (“Puerto Rico”) defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $47 million. In addition, on July 1, 2022, Puerto Rico defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $142 million. As of September 30, 2022, National had $2.0 billion of debt service outstanding related to Puerto Rico. |
PREPA
| • | On March 8, 2022, the Puerto Rico Fiscal Agency and Financial Advisory Authority (“AAFAF”) and the Puerto Rico Electric Power Authority (“PREPA”) terminated the restructuring support agreement, as amended (“RSA”). On April 8, 2022, the Court appointed a new panel of judges to commence mediation among the Financial Oversight and Management Board for Puerto Rico (the “Oversight Board”), the Ad Hoc creditor group of holders of PREPA Senior Bonds, Assured, National and Syncora (the “April 8 Order”). The mediation initially terminated on September 16, 2022; however on September 29, 2022 the Court entered an order restarting mediation through December 31, 2022, but simultaneously permitting litigation to recommence on an expedited schedule concerning the objections by the Oversight Board to bondholder liens and claims. The Oversight Board filed an amended complaint addressing these objections on September 30, 2022. The parties and intervenor defendants, including National, filed their answer, affirmative defenses and counterclaims on October 17, 2022. Litigation over the counterclaims has been stayed by Court order. In addition, in its September 29, 2022 Order, the Court directed the Oversight Board to file a plan of adjustment for PREPA by December 1, 2022. The Court stayed the pending bondholder motion seeking the appointment of a receiver or to dismiss the case until the earlier of (a) the day after the deadline set by the Court for filing a proposed plan, if such plan deadline is not met, or (b) the termination of the plan confirmation process. |
| • | As of September 30, 2022, National has sold approximately 35% of its PREPA bankruptcy claims related to insurance claims paid on matured National-insured PREPA bonds. These sales monetized a portion of National’s salvage asset and reduced potential volatility and ongoing risk of remediation around the PREPA credit. |
GO and HTA
| • | On February 22, 2021, National agreed to join a plan support agreement, dated as of February 22, 2021 (the “GO PSA”), among the Financial Oversight and Management Board for Puerto Rico (the “Oversight Board”), certain holders of Puerto Rico Commonwealth GO (“GO”) Bonds and Puerto Rico Public Buildings Authority (“PBA”) bonds, Assured Guaranty Corp. and Assured Guaranty Municipal Corp, and Syncora Guarantee Inc. in connection with the Puerto Rico Commonwealth GO (“GO”) and PBA Title III cases. The GO PSA was effective and implemented on March 15, 2022 and among other things, National received cash, including certain fees, newly issued General Obligation bonds (“GO Bonds”) and a contingent value instrument (“CVI”) totaling approximately $1.0 billion. The CVI is intended to provide creditors with additional recoveries based on potential outperformance of Puerto Rico 5.5% Sales and Use Tax receipts based on the projections in the 2020 certified fiscal plan, subject to certain caps. Subsequent to the GO PSA implementation, National made $277 million of acceleration and commutation payments pursuant to the GO PSA. Accordingly, National’s GO and PBA gross par outstanding and debt service outstanding have been reduced to zero from approximately $380 million and $495 million, respectively. |
46
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW (continued)
| • | On April 12, 2021, National, Assured Guaranty Corp., Assured Guaranty Municipal Corp. and the Oversight Board reached an agreement in principle settling certain clawback claims and providing for a distribution of cash, bonds and a CVI to Puerto Rico Highway and Transportation Authority (“HTA”) bondholders subject to completing negotiations on a plan support agreement in respect of a plan of adjustment (the “HTA PSA”). On May 5, 2021, National, Assured Guaranty Corp., Assured Guaranty Municipal Corp. and the Oversight Board entered into the HTA PSA. On May 2, 2022, the Oversight Board filed the Title III Plan of Adjustment for the Puerto Rico Highways and Transportation Authority (the “HTA Plan”), together with the Disclosure Statement and supporting documents. On June 22, 2022, the Disclosure Statement was approved by the Court. Confirmation was scheduled for August 17 and 18, 2022. During July of 2022, National received $33 million of cash and $358 million face amount of CVI relating to HTA. The Court entered the HTA confirmation order on October 12, 2022. National expects the HTA Plan to become effective in November of 2022 and anticipates receiving approximately (i) an additional $45 million of cash and (ii) $133 million face amount of newly issued HTA bonds. The expected commutation and acceleration should occur shortly after the HTA Plan effective date and, accordingly, will reduce National’s insured HTA exposures to zero. |
Refer to the following “U.S. Public Finance Insurance Puerto Rico Exposures” section for additional information on our Puerto Rico exposures.
Zohar CDOs
| • | Pursuant to a plan of liquidation that became effective in August of 2022, all remaining collateral of the Zohar collateralized debt obligation (“CDO”) 2003-1, Limited (“Zohar I”) and Zohar II 2005-1, Limited (“Zohar II”) (collectively, the “Zohar CDOs”) was distributed to MBIA Corp. in the form of interests in certain asset recovery entities, which will be managed by a special manager. Refer to “Note 1: Business Developments and Risks and Uncertainties” and “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for a further discussion of the Zohar CDOs. |
47
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS
Summary of Consolidated Results
The following table presents a summary of our consolidated financial results for the three and nine months ended September 30, 2022 and 2021:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| In millions except for per share, percentage and share amounts |
2022 | 2021 | 2022 | 2021 | ||||||||||||
| Total revenues |
$ | 17 | $ | 72 | $ | 97 | $ | 162 | ||||||||
| Total expenses |
52 | 195 | 241 | 452 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Income (loss) from continuing operations before income taxes |
(35 | ) | (123 | ) | (144 | ) | (290 | ) | ||||||||
| Provision (benefit) for income taxes |
- | - | - | - | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) from continuing operations |
(35 | ) | (123 | ) | (144 | ) | (290 | ) | ||||||||
| Income (loss) from discontinued operations, net of income taxes |
1 | - | 1 | - | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) |
$ | (34 | ) | $ | (123 | ) | $ | (143 | ) | $ | (290 | ) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income (loss) per basic and diluted common share |
$ | (0.67 | ) | $ | (2.49 | ) | $ | (2.87 | ) | $ | (5.87 | ) | ||||
| Effective tax rate |
0.0% | 0.0% | 0.0% | 0.0% | ||||||||||||
| Adjusted net income (loss)(1) |
$ | (17 | ) | $ | (76 | ) | $ | (160 | ) | $ | (155 | ) | ||||
| Adjusted net income (loss) per diluted share(1) |
$ | (0.34 | ) | $ | (1.54 | ) | $ | (3.21 | ) | $ | (3.14 | ) | ||||
| Weighted average basic and diluted common shares outstanding |
49,878,191 | 49,552,796 | 49,779,681 | 49,434,177 | ||||||||||||
| (1) - | Adjusted net income (loss) and adjusted net income (loss) per diluted share are non-GAAP measures. Refer to the following Non-GAAP Adjusted Net Income (Loss) section for a discussion of adjusted net income (loss) and adjusted net income (loss) per diluted share and a reconciliation of GAAP net income (loss) to adjusted net income (loss) and GAAP net income (loss) per diluted share to adjusted net income (loss) per diluted share. |
Three Months Ended September 30, 2022 vs. Three Months Ended September 30, 2021
Income (loss) from Continuing Operations Before Income Taxes
Consolidated total revenues decreased for the three months ended September 30, 2022 compared with the same period of 2021 principally due to losses from consolidated variable interest entities (“VIEs”), a decrease in net premiums earned, unfavorable changes in gains on extinguishment of debt and losses from sales of investments. Consolidated VIE revenue for the three months ended September 30, 2022 included a $26 million loss primarily due to the reclassification of credit risk losses from accumulated other comprehensive income (“AOCI”) due to the early redemption of VIE liabilities carried at fair value. Net premiums earned decreased $17 million primarily due to the acceleration of premium earnings from the termination of an international public finance insurance policy in 2021. In addition, in 2021, revenues included $16 million of gains on extinguishment of debt with no comparable amount in 2022, and the three months ended September 30, 2022 included $13 million of realized losses on investments sold compared to $2 million of realized gains in 2021. These unfavorable changes in revenues were partially offset by fair value gains on interest rate swaps and an increase in net investment income. Fair value gains of $25 million on our interest rate swaps for the three months ended September 30, 2022 were due to increases in interest rates compared with $10 million of gains in the same period of 2021. In addition, for the three months ended September 30, 2022, net investment income increased $8 million compared with the same period of 2021 primarily due to higher average asset balances.
Consolidated total expenses for the three months ended September 30, 2022 included a loss and loss adjustment expense (“LAE”) benefit of $12 million compared with losses and LAE of $125 million for the same period of 2021. This decrease in losses and LAE was primarily due to favorable changes in losses and LAE from insured CDOs, first-lien RMBS and on certain Puerto Rico credits in 2022 when compared with 2021. Refer to the following “Losses and Loss Adjustment Expenses” sections in the Results of Operations of our U.S. Public Finance Insurance and International and Structured Finance Insurance segments for additional information on our insurance losses and LAE. Operating expense decreased for the three months ended September 30, 2022 compared with the same period of 2021 primarily due to a decrease in compensation expense related to the Company’s deferred compensation plan and lower litigation expenses.
48
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
Nine Months Ended September 30, 2022 vs. Nine Months Ended September 30, 2021
Income (loss) from Continuing Operations Before Income Taxes
Consolidated total revenues decreased for the nine months ended September 30, 2022 compared with the same period of 2021 principally due to losses from fair valuing investments, sales of investments and impairing investments to fair value for investments we intend to sell, unfavorable changes in gains on extinguishment of debt and a decrease in net premiums earned. The nine months ended September 30, 2022 includes $64 million of losses from fair valuing investments, $37 million of realized losses on investments sold and $21 million of impairments on investments as a result of our intent to sell these securities before they recover their cost basis. In addition, in 2021, revenues included $30 million of gains on extinguishment of debt compared with $4 million in 2022 and net premiums earned decreased $26 million in 2022 primarily due to the acceleration of premium earnings from the termination of an international public finance insurance policy in 2021. These unfavorable changes in revenues were partially offset by fair value gains on interest rate swaps and an increase in net investment income. Fair value gains on our interest rate swaps for the nine months ended September 30, 2022 were $87 million compared with gains of $35 million for the same period of 2021. The increase was due to a larger increase in interest rates in 2022. Net investment income increased $23 million compared with the same period of 2021 primarily due to higher average asset balances.
Consolidated total expenses for the nine months ended September 30, 2022 included $57 million of losses and LAE compared with losses and LAE of $232 million for the same period of 2021. This decrease in losses and LAE was primarily due to favorable changes from insured CDOs and first-lien RMBS in 2022 when compared with 2021. This decrease was partially offset by an increase in net losses and LAE on certain Puerto Rico credits. Refer to the following “Losses and Loss Adjustment Expenses” sections in the Results of Operations of our U.S. Public Finance Insurance and International and Structured Finance Insurance segments for additional information on our insurance losses and LAE. Operating expense decreased for the nine months ended September 30, 2022 compared with the same period of 2021 primarily due to a decrease in compensation expense related to the Company’s deferred compensation plan and lower litigation expenses. Also, interest expense of consolidated VIEs decreased for the nine months ended September 30, 2022 compared with the same period of 2021 due to the repayment of the outstanding insured senior notes of MBIA Corp.’s financing facility between MZ Funding and certain purchasers (“Refinanced Facility”) in 2021.
Three and Nine Months Ended September 30, 2022 vs. Three and Nine Months Ended September 30, 2021
Provision for Income Taxes
For the three and nine months ended September 30, 2022 and 2021, our effective tax rate applied to our loss before income taxes was 0% compared with the U.S. statutory tax rate of 21% due to the full valuation allowance on the changes in our net deferred tax asset, which includes our net operating loss (“NOL”).
As of September 30, 2022 and December 31, 2021, the Company’s valuation allowance against its net deferred tax asset was $1.2 billion and $1.1 billion, respectively. Notwithstanding the full valuation allowance on its net deferred tax asset, the Company believes that it may be able to use some of its net deferred tax asset before the expirations associated with that asset based upon expected earnings at National. Accordingly, the Company will continue to re-evaluate its net deferred tax asset on a quarterly basis. There is no assurance that the Company will reverse any of its valuation allowance on its net deferred tax asset in the future. Refer to “Note 9: Income Taxes” in the Notes to Consolidated Financial Statements for a further discussion of income taxes, including the valuation allowance against the Company’s net deferred tax asset and its accounting for tax uncertainties.
49
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
Non-GAAP Adjusted Net Income (Loss)
In addition to our results prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), we also analyze the operating performance of the Company using adjusted net income (loss) and adjusted net income (loss) per diluted common share, both non-GAAP measures. Since adjusted net income (loss) is used by management to assess performance and make business decisions, we consider adjusted net income (loss) and adjusted net income (loss) per diluted common share fundamental measures of periodic financial performance which are useful in understanding our results. Adjusted net income (loss) and adjusted net income (loss) per diluted common share are not substitutes for net income (loss) and net income (loss) per diluted common share determined in accordance with GAAP, and our definitions of adjusted net income (loss) and adjusted net income (loss) per diluted common share may differ from those used by other companies.
Adjusted net income (loss) and adjusted net income (loss) per diluted common share include the after-tax results of the Company and remove the after-tax results of our international and structured finance insurance segment, comprising the results of MBIA Corp. and its discontinued operations net of income taxes, which given MBIA Corp.’s capital structure and business prospects, we do not expect its financial performance to have a material economic impact on MBIA Inc., as well as adjusting the following:
| • | Mark-to-market gains (losses) on financial instruments – We remove the impact of mark-to-market gains (losses) on financial instruments such as interest rate swaps, investment securities and hybrid financial instruments. These amounts fluctuate based on market interest rates, credit spreads and other market factors. |
| • | Foreign exchange gains (losses) – We remove foreign exchange gains (losses) on the remeasurement of certain assets and liabilities and transactions in non-functional currencies. Given the possibility of volatility in foreign exchange markets, we exclude the impact of foreign exchange gains (losses) to provide a measurement of comparability of adjusted net income (loss). |
| • | Net realized investment gains (losses), impaired securities and extinguishment of debt – We remove realized gains (losses) on the sale of investments, net investment losses related to impairment of securities and net gains (losses) on extinguishment of debt since the timing of these transactions are subject to management’s assessment of market opportunities and conditions and capital liquidity positions. |
| • | Income taxes –We apply a zero effective tax rate for federal income tax purposes to our pre-tax adjustments, if applicable, consistent with our consolidated effective tax rate. |
50
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
The following table presents our adjusted net income (loss) and adjusted net income (loss) per diluted common share and provides a reconciliation of GAAP net income (loss) to adjusted net income (loss) for the three and nine months ended September 30, 2022 and 2021:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| In millions except share and per share amounts |
2022 | 2021 | 2022 | 2021 | ||||||||||||
| Net income (loss) |
$ | (34 | ) | $ | (123 | ) | $ | (143 | ) | $ | (290 | ) | ||||
| Less: adjusted net income (loss) adjustments: |
||||||||||||||||
| Income (loss) from discontinued operations, net of income taxes |
1 | - | 1 | - | ||||||||||||
| Income (loss) before income taxes of our international and structured finance insurance segment and eliminations |
(39 | ) | (80 | ) | (21 | ) | (223 | ) | ||||||||
| Adjustments to income before income taxes of our U.S. public finance insurance and corporate segments: |
||||||||||||||||
| Mark-to-market gains (losses) on financial instruments(1) |
23 | 10 | 60 | 39 | ||||||||||||
| Foreign exchange gains (losses)(1) |
10 | 5 | 29 | 18 | ||||||||||||
| Net realized investment gains (losses) |
(13 | ) | 2 | (36 | ) | 1 | ||||||||||
| Net gains (losses) on extinguishment of debt |
- | 16 | 5 | 30 | ||||||||||||
| Net investment losses related to impairments of securities(2) |
1 | - | (21 | ) | - | |||||||||||
| Adjusted net income adjustment to the (provision) benefit for income tax |
- | - | - | - | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Adjusted net income (loss) |
$ | (17 | ) | $ | (76 | ) | $ | (160 | ) | $ | (155 | ) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Adjusted net income (loss) per diluted common share(3) |
$ | (0.34 | ) | $ | (1.54 | ) | $ | (3.21 | ) | $ | (3.14 | ) | ||||
| (1) - | Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations. |
| (2) - | Reported within “Other net realized gains (losses)” on the Company’s consolidated statements of operations. |
| (3) - | Adjusted net income (loss) per diluted common share is calculated by taking adjusted net income (loss) divided by the GAAP weighted average number of diluted common shares outstanding. |
Book Value Adjustments Per Share
In addition to GAAP book value per share, for internal purposes management also analyzes adjusted book value (“ABV”) per share, changes to which we view as an important indicator of financial performance. ABV is also used by management in certain components of management’s compensation. Since many of the Company’s investors and analysts continue to use ABV to evaluate MBIA’s share price and as the basis for their investment decisions, we present GAAP book value per share as well as the individual adjustments used by management to calculate its internal ABV metric.
Management adjusts GAAP book value to remove the book value of MBIA Corp. and for certain items which the Company believes will reverse from GAAP book value through GAAP earnings and comprehensive income, as well as add in the impact of certain items which the Company believes will be realized in GAAP book value in future periods. The Company has limited such adjustments to those items that it deems to be important to fundamental value and performance and for which the likelihood and amount can be reasonably estimated. The following provides a description of management’s adjustments to GAAP book value:
| • | Negative Book value of MBIA Corp. – We remove the negative book value of MBIA Corp. based on our view that given MBIA Corp.’s current financial condition, the regulatory regime in which it operates, the priority given to its policyholders, surplus note holders and preferred stock holders with respect to the distribution of assets, and its legal structure, it is not and will not likely be in a position to upstream any economic benefit to MBIA Inc. Further, MBIA Inc. does not face any material financial liability arising from MBIA Corp. |
| • | Net unrealized (gains) losses on available-for-sale (“AFS”) securities excluding MBIA Corp. – We remove net unrealized gains and losses on AFS securities recorded in accumulated other comprehensive income since they will reverse from GAAP book value when such securities mature. Gains and losses from sales and impairments of AFS securities are recorded in book value through earnings. |
51
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
| • | Net unearned premium revenue in excess of expected losses of National - We include net unearned premium revenue in excess of expected losses. Net unearned premium revenue in excess of expected losses consists of the financial guarantee unearned premium revenue of National in excess of expected insurance losses, net of reinsurance and deferred acquisition costs. In accordance with GAAP, a loss reserve on a financial guarantee policy is only recorded when expected losses exceed the amount of unearned premium revenue recorded for that policy. As a result, we only add to GAAP book value the amount of unearned premium revenue in excess of expected losses for each policy in order to reflect the full amount of our expected losses. The Company’s net unearned premium revenue will be recognized in GAAP book value in future periods, however, actual amounts could differ from estimated amounts due to such factors as credit defaults and policy terminations, among others. |
Since the Company has a full valuation allowance against its net deferred tax asset and a zero consolidated effective tax rate, the book value per share adjustments reflect a zero effective tax rate.
The following table provides the Company’s GAAP book value per share and management’s adjustments to book value per share used in our internal analysis:
| As of September 30, | As of December 31, | |||||||
| In millions except share and per share amounts |
2022 | 2021 | ||||||
| Total shareholders’ equity of MBIA Inc. |
$ | (863 | ) | $ | (313 | ) | ||
| Common shares outstanding |
54,900,209 | 54,556,112 | ||||||
| GAAP book value per share |
$ | (15.70 | ) | $ | (5.73 | ) | ||
| Management’s adjustments described above: |
||||||||
| Remove negative book value per share of MBIA Corp. |
(37.03 | ) | (35.94 | ) | ||||
| Remove net unrealized gains (losses) on available-for-sale securities included in other comprehensive income (loss) |
(4.30 | ) | 2.02 | |||||
| Include net unearned premium revenue in excess of expected losses |
3.17 | 3.58 | ||||||
U.S. Public Finance Insurance Segment
Our U.S. public finance insurance portfolio is managed through National. The financial guarantees issued by National provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, insured obligations when due or, in the event National has exercised, at its discretion, the right to accelerate the payment under its policies upon the acceleration of the underlying insured obligations due to default or otherwise. National’s guarantees insure municipal bonds, including tax-exempt and taxable indebtedness of U.S. political subdivisions, as well as utility districts, airports, healthcare institutions, higher educational facilities, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, user fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams. As of September 30, 2022, National had total insured gross par outstanding of $33.0 billion.
National continues to monitor and remediate its existing insured portfolio and may also pursue strategic alternatives that could enhance shareholder value. Some state and local governments and territory obligors that National insures are experiencing financial and budgetary stress which could lead to an increase in defaults by such entities on the payment of their obligations and, while such has not yet occurred materially, losses or impairments on a greater number of the Company’s insured transactions. In particular, Puerto Rico had been experiencing significant fiscal stress and constrained liquidity, and in response, Congress passed PROMESA, which established the Oversight Board vested with the sole power to certify fiscal plans for Puerto Rico. Refer to the “U.S. Public Finance Insurance Puerto Rico Exposures” section for additional information on our Puerto Rico exposures. We continue to monitor and analyze these situations and other stressed credits closely, and the overall extent and duration of stress affecting our insured credits remains uncertain.
52
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
The following table presents our U.S. public finance insurance segment results for the three and nine months ended September 30, 2022 and 2021:
| Three Months Ended September 30, | Percent | Nine Months Ended September 30, | Percent | |||||||||||||||||||||
| In millions |
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||
| Net premiums earned |
$ | 9 | $ | 13 | -31% | $ | 31 | $ | 41 | -24% | ||||||||||||||
| Net investment income |
20 | 15 | 33% | 58 | 43 | 35% | ||||||||||||||||||
| Net realized investment gains (losses) |
(7 | ) | 1 | n/m | (28 | ) | 1 | n/m | ||||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
(6 | ) | - | n/m | (43 | ) | - | n/m | ||||||||||||||||
| Fees and reimbursements |
1 | - | n/m | 2 | 2 | -% | ||||||||||||||||||
| Other net realized gains (losses) |
- | - | n/m | (19 | ) | - | n/m | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total revenues |
17 | 29 | -41% | 1 | 87 | -99% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Losses and loss adjustment |
16 | 68 | -76% | 152 | 135 | 13% | ||||||||||||||||||
| Amortization of deferred acquisition costs |
2 | 2 | -% | 7 | 9 | -22% | ||||||||||||||||||
| Operating |
10 | 15 | -33% | 32 | 41 | -22% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total expenses |
28 | 85 | -67% | 191 | 185 | 3% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Income (loss) from continuing operations before income taxes |
$ | (11 | ) | $ | (56 | ) | -80% | $ | (190 | ) | $ | (98 | ) | 94% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
n/m-Percent change not meaningful.
NET PREMIUMS EARNED Net premiums earned on financial guarantees represent gross premiums earned net of premiums ceded to reinsurers, and include scheduled premium earnings and premium earnings from refunded issues. Refunding activity over the past several years has accelerated premium earnings in prior years and reduced the amount of scheduled premiums that would have been earned in the current year. Refunding activity can vary significantly from period to period based on issuer refinancing behavior. For the three months ended September 30, 2022 and 2021, scheduled premiums earned were $8 million and $9 million, respectively, and refunded premiums earned were $1 million and $4 million, respectively. For the nine months ended September 30, 2022 and 2021, scheduled premiums earned were $24 million and $28 million, respectively, and refunded premiums earned were $7 million and $13 million, respectively.
NET INVESTMENT INCOME The increase in net investment income for the three and nine months ended September 30, 2022 compared with the same periods of 2021 was primarily due to a higher average invested asset base resulting from sales of the PREPA bankruptcy claims and receipt of the cash and bonds from the GO PSA.
NET REALIZED INVESTMENT GAINS (LOSSES) The decrease in net realized investment gains (losses) for the three and nine months ended September 30, 2022 compared with the same periods of 2021 was primarily due to losses from the sales of securities from the ongoing management of our U.S. public finance investment portfolio, including to generate liquidity to pay claims.
NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE For the three and nine months ended September 30, 2022, net losses on financial instruments at fair value and foreign exchange were driven by fair value losses on investments for which the fair value option was elected and investments designated as trading. The losses on the fair value option investments were driven by increases in interest rates and widening of credit spreads during 2022. The losses on the trading investments were driven by mark-to-market changes on the Puerto Rico GO and HTA CVI.
OTHER NET REALIZED GAINS (LOSSES) For the nine months ended September 30, 2022, other net realized losses were primarily related to impairments of certain investments that had unrealized losses and which we intend to sell before recovery of their amortized cost basis.
LOSSES AND LOSS ADJUSTMENT EXPENSES Our U.S. public finance insured portfolio management group is responsible for monitoring our U.S. public finance segment’s insured obligations. The level and frequency of monitoring of any insured obligation depends on the type, size, rating and our assessed performance of the insured issue. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for additional information related to the Company’s loss reserves.
For the three months ended September 30, 2022, losses and LAE incurred primarily related to changes in our estimated recoveries on National’s HTA exposure. HTA loss reserves and recoveries include certain assumptions about the timing and amount of claims payments and recoveries, including assumptions about the values of recoveries on the date we expect to receive reimbursement.
53
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
During the three months ended September 30, 2022, we updated assumptions used to estimate the fair value of the new HTA bonds that National expects to receive. These assumption changes resulted in a decrease in our estimated present value of HTA recoveries. In addition, losses and LAE incurred related to changes in our estimated recoveries and claims payments on National’s PREPA exposure.
For the nine months ended September 30, 2022, losses and LAE incurred primarily related to changes in our estimate of expected recoveries on National’s PREPA exposure, partially offset by benefits related to Puerto Rico HTA and GO recoveries. During the nine months ended September 30, 2022, we updated our PREPA assumptions used to estimate the value of recoveries and the timing and amount of claim payments to reflect the current status of a remediation. These assumption changes resulted in a decrease in our estimated present value of expected PREPA recoveries. PREPA losses were partially offset by loss benefits related to HTA and GO recoveries. During the nine months ended September 30, 2022, our HTA recoveries increased based on updated information related to the fair value of the HTA CVI that National received in July of 2022 and our estimated value of the HTA bonds National expects to receive. In addition, we recorded a loss benefit on our GO recoveries to reflect the fair values of the consideration received as of the acquisition date, which was higher than our previous estimate.
For the three months ended September 30, 2021, the losses and LAE incurred primarily related to the changes in loss scenario assumptions on the Puerto Rico GO and PREPA credits. In the third quarter of 2021, National modified its GO scenario assumptions to incorporate the final terms of the Plan of Adjustment. This included a commutation of 27% of National’s outstanding insured bonds and an acceleration of National’s remaining insured bonds. In addition, National updated its GO loss reserve scenarios to include certain assumptions about recovery valuation on the date it expects to receive cash, bonds and a contingent value instrument. These assumption changes decreased expected GO recoveries. Also in the third quarter of 2021, National modified its PREPA scenario assumptions to reflect the market insight gained from the anticipated sale of a portion of the recoverable on PREPA bankruptcy claims that had been fully satisfied by National’s insurance claim payments, which decreased its expected PREPA recoveries, partially offset by additional expected recoveries under the PREPA RSA.
For the nine months ended September 30, 2021, the losses and LAE incurred primarily related to the changes in loss reserve scenario assumptions on the PREPA credit discussed above, and to changes in loss reserve scenario assumptions on HTA exposure to reflect the most recent Plan of Adjustment. In addition, an increase in the risk-free rates used to discount the value of long-dated future recoveries on Puerto Rico exposures contributed to loss and LAE incurred.
The following table presents information about our U.S. public finance insurance loss recoverable asset and loss and LAE reserves liabilities as of September 30, 2022 and December 31, 2021:
| In millions |
September 30, 2022 |
December 31, 2021 |
Percent Change | |||||||||
| Assets: |
||||||||||||
| Insurance loss recoverable |
$ | 242 | $ | 1,054 | -77% | |||||||
| Reinsurance recoverable on paid and unpaid losses (1) |
12 | 3 | n/m | |||||||||
| Liabilities: |
||||||||||||
| Loss and LAE reserves |
688 | 425 | 62% | |||||||||
| Insurance loss recoverable-ceded (2) |
6 | 55 | -89% | |||||||||
|
|
|
|
|
|
|
|
|
| ||||
| Net reserve (salvage) |
$ | 440 | $ | (577 | ) | n/m | ||||||
|
|
|
|
|
|
|
|
|
| ||||
(1) - Reported within “Other assets” on our consolidated balance sheets.
(2) - Reported within "Other liabilities" on our consolidated balance sheets.
n/m-Percent change not meaningful.
The insurance loss recoverable as of September 30, 2022 decreased compared with December 31, 2021, primarily due to the receipt of recoveries pursuant to the implemented GO PSA whereby National received cash, GO Bonds, and CVI. In addition, the insurance loss recoverable declined due to the sale of PREPA bankruptcy claims partially offset by changes in assumptions related to the value of the remaining expected PREPA recoveries on paid claims. The insurance loss recoverable also declined as a result of the receipt of cash and CVI on National’s paid claims related to its HTA exposure. Loss and LAE reserves as of September 30, 2022 increased compared with December 31, 2021, primarily due to a decrease in expected PREPA recoveries on claims not yet paid, which are netted in loss and LAE reserves, as well as higher expected losses due to changes in scenario assumptions to reflect the current status of a PREPA remediation. In addition, loss reserves increased on National’s HTA exposure, as a result of the receipt of cash and CVI in the third quarter of 2022 on claims not yet paid, which were previously netted in loss and LAE reserves. These increases to Loss and LAE reserves were offset by claims payments related to the acceleration and commutation of GO exposure, and scheduled claim payments on Puerto Rico exposures during the nine months ended September 30, 2022.
54
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
POLICY ACQUISITION COSTS AND OPERATING EXPENSES U.S. public finance insurance segment expenses for the three and nine months ended September 30, 2022 and 2021 are presented in the following table:
| Three Months Ended September 30, | Percent | Nine Months Ended September 30, | Percent | |||||||||||||||||||||
| In millions |
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||
| Gross expenses |
$ | 9 | $ | 15 | -40% | $ | 32 | $ | 41 | -22% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Amortization of deferred acquisition costs |
$ | 2 | $ | 2 | -% | $ | 7 | $ | 9 | -22% | ||||||||||||||
| Operating |
10 | 15 | -33% | 32 | 41 | -22% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total insurance operating expenses |
$ | 12 | $ | 17 | -29% | $ | 39 | $ | 50 | -22% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gross expenses represent total insurance expenses before the deferral of any policy acquisition costs. Operating expenses decreased for the three and nine months ended September 30, 2022 compared with the same periods of 2021 primarily due to a decrease in legal costs.
When an insured obligation refunds, we accelerate to expense any remaining deferred acquisition costs associated with the policy covering the refunded insured obligation. We did not defer a material amount of policy acquisition costs during 2022 or 2021 as we did not write any new insurance business in those years.
INSURED PORTFOLIO EXPOSURE Financial guarantee insurance companies use a variety of approaches to assess the underlying credit risk profile of their insured portfolios. National uses both an internally developed credit rating system as well as third-party rating sources in the analysis of credit quality measures of its insured portfolio. In evaluating credit risk, we obtain, when available, the underlying rating(s) of the insured obligation before the benefit of National’s insurance policy from nationally recognized rating agencies, Moody’s Investor Services (“Moody’s”) and Standard & Poor’s Financial Services LLC (“S&P”). Other companies within the financial guarantee industry may report credit quality information based upon internal ratings that would not be comparable to our presentation. We maintain internal ratings on our entire portfolio, and our ratings may be higher or lower than the underlying ratings assigned by Moody’s or S&P.
The following table presents the credit quality distribution of National’s U.S. public finance outstanding gross par insured as of September 30, 2022 and December 31, 2021. Capital appreciation bonds (“CABs”) are reported at the par amount at the time of issuance of the insurance policy. All ratings are as of the period presented and represent S&P underlying ratings, where available. If transactions are not rated by S&P, a Moody’s equivalent rating is used. If transactions are not rated by either S&P or Moody’s, an internal equivalent rating is used.
| Gross Par Outstanding | ||||||||||||||||
| In millions |
September 30, 2022 | December 31, 2021 | ||||||||||||||
| Rating |
Amount | % | Amount | % | ||||||||||||
| AAA |
$ | 1,465 | 4.4% | $ | 1,682 | 4.6% | ||||||||||
| AA |
13,740 | 41.6% | 14,874 | 40.8% | ||||||||||||
| A |
10,232 | 31.0% | 10,439 | 28.6% | ||||||||||||
| BBB |
4,854 | 14.7% | 6,187 | 17.0% | ||||||||||||
| Below investment grade |
2,741 | 8.3% | 3,269 | 9.0% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ | 33,032 | 100.0% | $ | 36,451 | 100.0% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
55
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
U.S. Public Finance Insurance Puerto Rico Exposures
The following is a summary of exposures within the insured portfolio of our U.S. public finance insurance segment related to Puerto Rico as of September 30, 2022:
| In millions |
Gross Par Outstanding |
Debt Service Outstanding |
National Internal Rating | |||||||||
| Puerto Rico Electric Power Authority (PREPA) |
$ | 710 | $ | 944 | d | |||||||
| Puerto Rico Highway and Transportation Authority Transportation Revenue (PRHTA)(1) |
523 | 829 | d | |||||||||
| Puerto Rico Highway and Transportation Authority—Subordinated Transportation Revenue (PRHTA)(1) |
19 | 25 | d | |||||||||
| Puerto Rico Highway and Transportation Authority Highway Revenue (PRHTA)(1) |
39 | (2) | 56 | d | ||||||||
| University of Puerto Rico System Revenue |
67 | 85 | d | |||||||||
| Inter American University of Puerto Rico Inc. |
17 | 20 | a3 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total |
$ | 1,375 | $ | 1,959 | ||||||||
|
|
|
|
|
|
|
|||||||
| (1) - | Pursuant to the HTA Plan implementation that National expects to be effective in the fourth quarter of 2022, National’s HTA gross par outstanding and debt service outstanding will be reduced to zero. |
| (2) - | Includes CABs that reflect the gross par amount at the time of issuance of the insurance policy. As of September 30, 2022, gross par outstanding plus CABs accreted interest was $41 million. |
On June 30, 2016, PROMESA was signed into law by the President of the United States. PROMESA provides for the creation of the Oversight Board with powers relating to the development and implementation of a fiscal plan for the Commonwealth and each of its instrumentalities as well as a court-supervised Title III process that allows Puerto Rico to restructure its debt if voluntary agreements cannot be reached with creditors through a collective action process. Following the resignation and replacement of several Oversight Board members, the Oversight Board has been reconstituted with four new members while three existing members have been reappointed by the President for another three year term. The newly elected Governor of Puerto Rico has appointed himself as a non-voting member of the reconstituted Oversight Board.
On May 3, 2017, the Oversight Board certified and filed a petition under Title III of PROMESA for Puerto Rico with the District Court of Puerto Rico thereby commencing a bankruptcy-like case for the Commonwealth GO. Under separate petitions, the Oversight Board subsequently commenced Title III proceedings for COFINA, PRHTA, PREPA and PBA on May 5, 2017, May 21, 2017, July 2, 2017 and September 27, 2019, respectively. On February 4, 2019, the District of Puerto Rico entered the order confirming the Third Amended Title III Plan of Adjustment for COFINA. The Title III cases for the Commonwealth of Puerto Rico and PBA were confirmed on January 18, 2022, and became effective on March 15, 2022. The confirmation hearing for the PRHTA Title III case was completed on August 17, 2022, and the confirmation order was entered on October 12, 2022. There can be no assurance that the Title III proceedings for PREPA will be resolved with similar outcomes.
As a result of prior defaults, various stays and the Title III cases, Puerto Rico failed to make certain scheduled debt service payments for National insured bonds. As a consequence, National has paid gross claims in the aggregate amount of $2.3 billion relating to GO bonds, PBA bonds, PREPA bonds and PRHTA bonds through September 30, 2022, inclusive of the commutation payment and the additional payment in the amount of $66 million on December 17, 2019 related to COFINA and the GO PSA acceleration and commutation payments of $277 million in March of 2022.
PREPA
National’s largest remaining exposure to Puerto Rico, by gross par outstanding, is to PREPA.
56
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
On May 3, 2019, PREPA, the Oversight Board, the AAFAF, the Ad Hoc Group of PREPA bondholders (the “Ad Hoc Group”), and Assured Guaranty Corp. and Assured Guaranty Municipal Corp. (“Assured”) entered into the a restructuring support agreement (“RSA”) which was amended on September 9, 2019 to include National and Syncora Guarantee, Inc. (“Syncora”) as supporting parties. On March 8, 2022, AAFAF and PREPA terminated the RSA. On April 8, 2022, the Court appointed a new panel of judges to commence mediation among the Oversight Board, the Ad Hoc creditor group of holders of PREPA Senior Bonds, Assured, National and Syncora (the “April 8 Order”). The mediation initially terminated on September 16, 2022; however on September 29, 2022, the Court entered an order of restarting mediation through December 31, 2022, but simultaneously permitting litigation to recommence on an expedited schedule concerning the objections by the Oversight Board to bondholder liens and claims. The Oversight Board filed an amended complaint addressing these objections on September 30, 2022. The parties and intervenor defendants, including National, filed their answer, affirmative defenses and counterclaims on October 17, 2022. Litigation over the counterclaims has been stayed by Court order. In addition, in its September 29, 2022 Order, the Court directed the Oversight Board to file a plan of adjustment for PREPA by December 1, 2022. The Court stayed the pending bondholder motion seeking the appointment of a receiver or to dismiss the case until the earlier of (a) the day after the deadline set by the Court for filing a proposed plan, if such plan deadline is not met, or (b) the termination of the plan confirmation process.
On July 1, 2019 the Oversight Board and AAFAF had filed an adversary complaint against the Trustee for the PREPA Bonds, challenging the validity of the liens arising under the Trust Agreement that secure insured obligations of National, which was subject to a stay pending the completion of the RSA and, subsequent to that, the mediation. Following the entry of the September 29 Order, the Oversight Board filed its amended adversary complaint on September 30, 2022. Bondholders filed its answer and counterclaim on October 17, 2022.
On June 22, 2020, the Oversight Board and the Puerto Rico P3 Authority announced an agreement and contract with LUMA Energy, LLC (“LUMA”) which calls for LUMA to take full responsibility for the operation and maintenance of PREPA’s transmission and distribution system; the contract runs for 15-years following a transition period expected to take 12 months. PREPA retains ownership of the system as well as responsibility for the power generation system. LUMA assumed responsibility for operations on June 1, 2021.
On September 18, 2020, FEMA and the PR COR3 Authority announced the commitment by FEMA to provide approximately $11.6 billion (net of the required 10% cost share) to fund projects built by PREPA and the PR Department of Education; approximately $9.4 billion (net) of this amount is designated for PREPA. LUMA is now involved in the planning of the related projects as well as proceedings related thereto in front the PR Energy Bureau as well as PR-COR3.
PRHTA
On April 12, 2021, National, Assured Guaranty Corp., Assured Guaranty Municipal Corp. and the Oversight Board reached an agreement in principle settling certain clawback claims and providing for a distribution of cash, bonds and a CVI to Puerto Rico HTA bondholders subject to completing negotiations on the HTA PSA. On May 5, 2021, National, Assured Guaranty Corp., Assured Guaranty Municipal Corp. and the Oversight Board entered into the HTA PSA. On May 2, 2022, the Oversight Board filed the HTA Plan, together with the Disclosure Statement and supporting documents. On June 22, 2022, the Disclosure Statement was approved by the Court. Confirmation was scheduled for August 17 and 18, 2022. During July of 2022, National received $33 million of cash and $358 million face amount of CVI relating to HTA. The Court entered the HTA confirmation order on October 12, 2022. National expects the HTA Plan to become effective in November of 2022 and anticipates receiving approximately (i) an additional $45 million of cash and (ii) $133 million face amount of newly issued HTA bonds. The expected commutation and acceleration should occur shortly after the HTA Plan effective date and, accordingly, will reduce National’s insured HTA exposures to zero.
Status of Puerto Rico’s Fiscal Plans
The Oversight Board certified fiscal plans for PREPA, University of Puerto Rico (the “University”) and PRHTA on June 28, 2022, May 27, 2022 and October 14, 2022, respectively. The Oversight Board also certified the fiscal year 2023 budgets for Commonwealth, PREPA, the University and PRHTA on June 30, 2022.
University of Puerto Rico
The University is not a debtor in Title III and continues to be current on its debt service payment. However, the University is subject to a standstill agreement with its senior bondholders, which has been extended to November 30, 2022. National is not a party to the standstill agreement.
57
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
The following table presents our scheduled gross debt service due on our Puerto Rico insured exposures for the three months ending December 31, 2022, for each of the subsequent four years ending December 31 and thereafter:
| In millions |
Three Months Ending December 31, 2022 |
2023 | 2024 | 2025 | 2026 | Thereafter | Total | |||||||||||||||||||||
| Puerto Rico Electric Power Authority (PREPA) |
$ | - | $ | 137 | $ | 137 | $ | 105 | $ | 57 | $ | 508 | $ | 944 | ||||||||||||||
| Puerto Rico Highway and Transportation Authority Transportation Revenue (PRHTA)(1) |
- | 36 | 33 | 36 | 35 | 689 | 829 | |||||||||||||||||||||
| Puerto Rico Highway and Transportation Authority—Subordinated Transportation Revenue (PRHTA)(1) |
- | 1 | 1 | 1 | 1 | 21 | 25 | |||||||||||||||||||||
| Puerto Rico Highway and Transportation Authority Highway Revenue (PRHTA)(1) |
- | 4 | 2 | 2 | 2 | 46 | 56 | |||||||||||||||||||||
| University of Puerto Rico System Revenue |
- | 12 | 11 | 16 | 6 | 40 | 85 | |||||||||||||||||||||
| Inter American University of Puerto Rico Inc. |
2 | 3 | 3 | 3 | 3 | 6 | 20 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Total |
$ | 2 | $ | 193 | $ | 187 | $ | 163 | $ | 104 | $ | 1,310 | $ | 1,959 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| (1) - | Pursuant to the HTA Plan implementation that National expects to be effective in the fourth quarter of 2022, National’s HTA gross par outstanding and debt service outstanding will be reduced to zero. |
Corporate Segment
Our corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries and asset and capital management. Support services are provided by our service company, MBIA Services, and include, among others, management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, on a fee-for-service basis. Capital management includes activities related to servicing obligations issued by MBIA Inc. and its subsidiary, MBIA Global Funding, LLC (“GFL”). MBIA Inc. issued debt to finance the operations of the MBIA group. GFL raised funds through the issuance of medium-term notes (“MTNs”) with varying maturities, which were in turn guaranteed by MBIA Corp. GFL lent the proceeds of these MTN issuances to MBIA Inc. MBIA Inc. provided customized investment agreements, guaranteed by MBIA Corp., for bond proceeds and other public funds for such purposes as construction, loan origination, escrow and debt service or other reserve fund requirements. The Company has ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated, were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity.
The following table summarizes the consolidated results of our corporate segment for the three and nine months ended September 30, 2022 and 2021:
| Three Months Ended September 30, | Percent | Nine Months Ended September 30, | Percent | |||||||||||||||||||||
| In millions |
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||
| Net investment income |
$ | 5 | $ | 7 | -29% | $ | 16 | $ | 21 | -24% | ||||||||||||||
| Net realized investment gains (losses) |
(6 | ) | 1 | n/m | (8 | ) | - | n/m | ||||||||||||||||
| Net gains (losses) on financial instruments |
||||||||||||||||||||||||
| at fair value and foreign exchange |
35 | 12 | n/m | 111 | 50 | 122% | ||||||||||||||||||
| Net gains (losses) on extinguishment of debt |
- | 16 | -100% | 5 | 30 | -83% | ||||||||||||||||||
| Fees |
11 | 13 | -15% | 38 | 42 | -10% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total revenues |
45 | 49 | -8% | 162 | 143 | 13% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Operating |
12 | 15 | -20% | 37 | 54 | -31% | ||||||||||||||||||
| Interest |
19 | 19 | -% | 57 | 56 | 2% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total expenses |
31 | 34 | -9% | 94 | 110 | -15% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Income (loss) from continuing operations before income taxes |
$ | 14 | $ | 15 | -7% | $ | 68 | $ | 33 | 106% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
n/m - Percent change not meaningful.
58
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE The changes in net gains (losses) on financial instruments at fair value and foreign exchange for the three and nine months ended September 30, 2022 compared with same periods of 2021 were primarily due to the impact of increasing interest rates on the values of interest rate swaps for which we receive floating rates and changes in the foreign currency exchange rate on Euro-denominated liabilities as a result of the strengthening of the U.S. dollar. These favorable changes were partially offset by fair value losses on investments.
The three months ended September 30, 2022 includes fair value net gains of $25 million on interest rate swaps compared with fair value net gains of $10 million on these swaps for the same period of 2021 due to larger increases in interest rates in 2022. The three months ended September 30, 2022 includes foreign currency gains of $11 million on Euro-denominated liabilities compared with foreign currency gains of $7 million on these liabilities for the same period of 2021 as a result of a larger increase in the strength of the U.S. dollar against the Euro. Fair value losses on investments was $2 million for the three months ended September 30, 2022 with no comparable amount in the same period of 2021.
The nine months ended September 30, 2022 includes fair value net gains of $87 million on interest rate swaps compared with fair value net gains of $35 million on these swaps for the same period of 2021. This increase in net gains is due to larger increases in interest rates in 2022. The nine months ended September 30, 2022 includes foreign currency gains of $30 million on Euro-denominated liabilities compared with foreign currency gains of $19 million on these liabilities for the same period of 2021 due to a larger increase in the strength of the U.S. dollar against the Euro in 2022. Fair value losses on investments was $13 million for the nine months ended September 30, 2022 compared with gains of $5 million for the same period of 2021.
NET GAINS (LOSSES) ON EXTINGUISHMENT OF DEBT Net gains (losses) on extinguishment of debt for all periods include gains from purchases, at discounts, of MTNs issued by the Company.
OPERATING EXPENSE The change in operating expense for the three and nine months ended September 30, 2022 compared with the same periods of 2021 was primarily due to a decrease in compensation expense related to the Company’s deferred compensation plan.
International and Structured Finance Insurance Segment
Our international and structured finance insurance portfolio is managed through MBIA Corp. The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, non-U.S. public finance and global structured finance insured obligations when due or, in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise.
MBIA Corp. insures sovereign-related and sub-sovereign bonds, privately issued bonds used for the financing of utilities, toll roads, bridges, airports, public transportation facilities, and other types of infrastructure projects serving a substantial public purpose. Global structured finance and asset-backed obligations typically are securities repayable from cash flows generated by a specified pool of assets, such as residential and commercial mortgages, structured settlements, consumer loans, and corporate loans and bonds. MBIA Insurance Corporation insures the investment agreements written by MBIA Inc., and if MBIA Inc. were to have insufficient assets to pay amounts due upon maturity or termination, MBIA Insurance Corporation would be required to make such payments under its insurance policies. MBIA Insurance Corporation also insures debt obligations of GFL and obligations under certain types of derivative contracts. MBIA Insurance Corporation provides 100% reinsurance to its subsidiary, MBIA Mexico S.A. de C.V. (“MBIA Mexico”). As of September 30, 2022, MBIA Corp.’s total insured gross par outstanding was $4.1 billion.
MBIA Corp. has contributed to the Company’s NOL carryforward, which is used in the calculation of our consolidated income taxes. If MBIA Corp. becomes profitable, it is not expected to make any tax payments under our tax sharing agreement. Based on MBIA Corp.’s current projected earnings and our expectation that it will not write significant new business, we believe it is unlikely that MBIA Corp. will generate significant income in the near future. As a result of MBIA Corp.’s capital structure and business prospects, we do not expect its financial performance to have a material economic impact on MBIA Inc.
59
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
The following table presents our international and structured finance insurance segment results for the three and nine months ended September 30, 2022 and 2021:
| Three Months Ended September 30, | Percent | Nine Months Ended September 30, | Percent | |||||||||||||||||||||
| In millions |
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||
| Net premiums earned |
$ | 3 | $ | 17 | -82% | $ | 10 | $ | 28 | -64% | ||||||||||||||
| Net investment income |
5 | 1 | n/m | 12 | 4 | n/m | ||||||||||||||||||
| Net realized investment gains (losses) |
- | - | -% | (1 | ) | - | n/m | |||||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
(4 | ) | (3 | ) | 33% | (17 | ) | (9 | ) | 89% | ||||||||||||||
| Fees and reimbursements |
2 | 8 | -75% | 11 | 15 | -27% | ||||||||||||||||||
| Other net realized gains (losses) |
1 | - | n/m | 1 | - | n/m | ||||||||||||||||||
| Revenues of consolidated VIEs: |
||||||||||||||||||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange |
(36 | ) | 4 | n/m | (16 | ) | (10 | ) | 60% | |||||||||||||||
| Other net realized gains (losses) |
5 | (9 | ) | n/m | 5 | (14 | ) | -136% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total revenues |
(24 | ) | 18 | n/m | 5 | 14 | -64% | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Losses and loss adjustment |
(28 | ) | 57 | -149% | (95 | ) | 97 | n/m | ||||||||||||||||
| Amortization of deferred acquisition costs |
2 | 3 | -33% | 8 | 11 | -27% | ||||||||||||||||||
| Operating |
5 | 5 | 0% | 16 | 18 | -11% | ||||||||||||||||||
| Interest |
33 | 26 | 27% | 90 | 82 | 10% | ||||||||||||||||||
| Expenses of consolidated VIEs: |
||||||||||||||||||||||||
| Operating |
2 | 2 | -% | 5 | 5 | -% | ||||||||||||||||||
| Interest |
- | 7 | -100% | 2 | 24 | -92% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total expenses |
14 | 100 | -86% | 26 | 237 | -89% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Income (loss) from continuing operations before income taxes |
$ | (38 | ) | $ | (82 | ) | -54% | $ | (21 | ) | $ | (223 | ) | -91% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
n/m - Percent change not meaningful.
NET PREMIUMS EARNED Our international and structured finance insurance segment generates net premiums from insurance policies accounted for as financial guarantee contracts. Net premiums earned represent gross premiums earned net of premiums ceded to reinsurers, and include scheduled premium earnings and premium earnings from refunded issues. Certain premiums may be eliminated in our consolidated financial statements as a result of the Company consolidating insured transactions as VIEs. The following table provides net premiums earned from our financial guarantee contracts for the three and nine months ended September 30, 2022 and 2021:
| Three Months Ended September 30, | Percent | Nine Months Ended September 30, | Percent | |||||||||||||||||||||
| In millions |
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||
| Net premiums earned: |
||||||||||||||||||||||||
| U.S. |
$ | - | $ | - | n/m | $ | 2 | $ | 2 | 0% | ||||||||||||||
| Non-U.S. |
3 | 17 | -82% | 8 | 26 | -69% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total net premiums earned |
$ | 3 | $ | 17 | -82% | $ | 10 | $ | 28 | -64% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| VIEs (eliminated in consolidation) |
$ | - | $ | 2 | -100% | $ | - | $ | 3 | -100% | ||||||||||||||
Net premiums earned represent gross premiums earned net of premiums ceded to reinsurers, and include scheduled premium earnings and premium earnings from refunded issues. The decrease in net premiums earned for the three and nine months ended September 30, 2022 compared with the same periods of 2021 was due to the acceleration of premium earnings related to the termination of an international public finance insurance policy during the third quarter of 2021.
NET INVESTMENT INCOME The increase in net investment income for the three and nine months ended September 30, 2022 compared with the same periods of 2021 was primarily due to higher yields on investment assets in 2022.
NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE The unfavorable change for the nine months ended September 30, 2022 compared with the same period of 2021 was primarily due to fair value losses on investments in 2022.
FEES AND REIMBURSEMENTS The decreases in fees and reimbursements for the three and nine months ended September 30, 2022 compared with the same periods of 2021 were primarily due to higher waiver and consent fees received in the third quarter of 2021 related to the termination of an international public finance insurance policy. Due to the transaction-specific nature inherent in fees and reimbursements, these revenues can vary significantly from period to period.
60
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
REVENUES OF CONSOLIDATED VIEs: The unfavorable changes for the three months ended September 30, 2022 compared with the same period of 2021 was principally due to the reclassification of $26 million of credit risk losses from AOCI to earnings and an additional $9 million of fair value losses related to the early redemption of VIE liabilities in 2022. The favorable changes for the nine months ended September 30, 2022 compared with the same period of 2021 was principally due to the reclassification of credit risk losses from AOCI to earnings in 2021 from the deconsolidation of VIEs.
LOSSES AND LOSS ADJUSTMENT EXPENSES Our international and structured finance insured portfolio management group is responsible for monitoring international and structured finance insured obligations. The level and frequency of monitoring of any insured obligation depends on the type, size, rating and our assessed performance of the insured issue. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for a description of the Company’s loss reserving policy and additional information related to its loss reserves.
For the three months ended September 30, 2022, the losses and LAE benefit primarily related to increases in the risk-free rates used to discount expected claim payments, which decreased the present value of net loss reserves, primarily on insured RMBS transactions.
For the nine months ended September 30, 2022, the losses and LAE benefit primarily related to insured RMBS transactions and was the result of an increase in risk-free rates during 2022, which caused case reserves, net of recoveries, to decline. Also contributing to the benefit was an increase in expected salvage collections from insured CDOs.
For the three months ended September 30, 2021, loss and LAE incurred primarily related to a decline in expected salvage collections from insured CDOs.
For the nine months ended September 30, 2021, losses and LAE incurred primarily related to a decline in expected salvage collections from insured CDOs, partially offset by a benefit related to insured RMBS transactions as a result of an increase in risk-free rates, which caused case reserves, net of recoveries, to decline.
As a result of the consolidation of VIEs, loss and LAE excludes a loss and LAE expense of $3 million and a loss and LAE benefit of $5 million for the three and nine months ended September 30, 2022, respectively, and excludes a loss and LAE benefit of $9 million and $24 million for the three and nine months ended September 30, 2021, respectively, as VIE losses and LAE are eliminated in consolidation.
Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for further information about our insurance loss recoverable and loss and LAE reserves. The following table presents information about our insurance loss recoverable and loss and LAE reserves as of September 30, 2022 and December 31, 2021.
| In millions |
September 30, 2022 |
December 31, 2021 |
Percent Change | |||||||||
| Assets: |
||||||||||||
| Insurance loss recoverable |
$ | 31 | $ | 242 | -87% | |||||||
| Reinsurance recoverable on paid and unpaid losses (1) |
4 | 5 | -20% | |||||||||
| Liabilities: |
||||||||||||
| Loss and LAE reserves |
359 | 469 | -23% | |||||||||
|
|
|
|
|
|
|
|
|
| ||||
| Net reserve (salvage) |
$ | 324 | $ | 222 | 46% | |||||||
|
|
|
|
|
|
|
|
|
| ||||
| (1) – | Reported within “Other assets” on our consolidated balance sheets. |
The insurance loss recoverable primarily relates to reimbursement rights arising from the payment of claims on MBIA Corp.’s policies insuring certain CDOs and RMBS. Such payments also entitle MBIA Corp. to exercise certain rights and remedies to seek recovery of its reimbursement entitlements. The insurance loss recoverable decreased from 2021 primarily due to the distribution of the remaining collateral in the Zohar CDOs to MBIA Corp. As a result of this distribution, the insurance loss recoverable was replaced with the fair values of MBIA Corp.’s interests in entities comprising the collateral. These interests are now reported within various other asset and liability financial statement lines based on the nature of and the Company’s accounting policy for each interest, including within Assets Held for Sale and Liabilities Held for Sale classified as discontinued operations. A decrease in RMBS recoveries due to an increase in risk-free rates during 2022 used to discount future recoveries of paid claims, which lowered the present value of recoveries, also contributed to the decline in the insurance loss recoverable.
The decline in loss and LAE reserves from 2021 is primarily due to the increase in risk-free rates, which caused the present value of case reserves, net of future recoveries, to decline.
61
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
Refer to “Note 1: Business Developments and Risks and Uncertainties” in the Notes to Consolidated Financial Statements for information regarding risks and uncertainties related to future collections of estimated recoveries. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements for additional information about our loss reserving policy, loss reserves and recoverables.
POLICY ACQUISITION COSTS AND OPERATING EXPENSES International and structured finance insurance segment expenses for the three and nine months ended September 30, 2022 and 2021 are presented in the following table:
| Three Months Ended September 30, | Percent | Nine Months Ended September 30, | Percent | |||||||||||||||||||||
| In millions |
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||
| Gross expenses |
$ | 5 | $ | 6 | -17% | $ | 17 | $ | 19 | -11% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Amortization of deferred acquisition costs |
$ | 2 | $ | 3 | -33% | $ | 8 | $ | 11 | -27% | ||||||||||||||
| Operating |
5 | 5 | -% | 16 | 18 | -11% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total insurance operating expenses |
$ | 7 | $ | 8 | -13% | $ | 24 | $ | 29 | -17% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gross expenses represent total insurance expenses before the deferral of any policy acquisition costs. We did not defer a material amount of policy acquisition costs during 2022 or 2021 as no new business was written. Policy acquisition costs in these periods were primarily related to ceding commissions and premium taxes on installment policies written in prior periods.
INTEREST EXPENSE Interest expense relates to MBIA Corp.’s surplus notes which are indexed to London Interbank Offered Rate (”LIBOR”). The increases for the three and nine months ended September 30, 2022 compared with 2021 are due to changes in LIBOR.
INTEREST EXPENSE OF CONSOLIDATED VIEs Interest expense of consolidated VIEs decreased for the three and nine months ended September 30, 2022 compared with the same periods of 2021 primarily due to the repayment of the Refinanced Facility in 2021.
International and Structured Finance Insurance Portfolio Exposures
Credit Quality
The credit quality of our international and structured finance insured portfolio is assessed in the same manner as our U.S. public finance insured portfolio. As of September 30, 2022 and December 31, 2021, 30% and 26%, respectively, of our international and structured finance insured portfolio was rated below investment grade, before giving effect to MBIA’s guarantees, based on MBIA’s internal ratings, which are generally more current than the underlying ratings provided by S&P and Moody’s for this subset of our insured portfolio. Below investment grade insurance policies primarily include our first-lien RMBS and CDO exposures.
Selected Portfolio Exposures
MBIA Corp. insures RMBS backed by residential mortgage loans, including first-lien alternative A-paper and subprime mortgage loans directly through RMBS securitizations. As of September 30, 2022 and December 31, 2021, MBIA Corp. had $911 million and $979 million, respectively, of first-lien RMBS gross par outstanding. These amounts include the gross par outstanding related to transactions that the Company consolidates under accounting guidance for VIEs and includes international exposure of $246 million and $238 million, as of September 30, 2022 and December 31, 2021, respectively.
62
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS (continued)
In addition, as of September 30, 2022 and December 31, 2021, MBIA Corp. insured $215 million and $231 million, respectively, of CDOs and related instruments.
We may experience considerable incurred losses in certain of these sectors. There can be no assurance that the loss reserves recorded in our financial statements will be sufficient or that we will not experience losses on transactions on which we currently have no loss reserves, in particular if the economy deteriorates. We may seek to purchase, directly or indirectly, obligations guaranteed by MBIA Corp. or seek to commute policies. The amount of insurance exposure reduced, if any, and the nature of any such actions will depend on market conditions, pricing levels from time to time, and other considerations. In some cases, these activities may result in a reduction of loss reserves, but in all cases they are intended to limit our ultimate losses and reduce the future volatility in loss development on the related policies. Our ability to purchase guaranteed obligations and to commute policies will depend on management’s assessment of available liquidity.
Effective in the first quarter of 2022, MBIA Corp. was granted a permitted practice by the New York State Department of Financial Services (“NYSDFS”) related to the purchase of certain MBIA Corp.-insured securities with gross case base loss reserves (“Remediation Securities”). The Remediation Securities are being acquired with the intent to terminate or commute the related insurance policies. MBIA Corp. may elect to sell the Remediation Securities to facilitate a termination or commutation.
U.S. Public Finance and International and Structured Finance Reinsurance
Reinsurance enables the Company to cede exposure for purposes of syndicating risk. The Company generally retains the right to reassume the business ceded to reinsurers under certain circumstances, including a reinsurer’s rating downgrade below specified thresholds. Currently, we do not intend to use reinsurance to decrease the insured exposure in our portfolio.
As of September 30, 2022, the aggregate amount of insured par outstanding ceded by MBIA to reinsurers under reinsurance agreements was $911 million compared with $1.0 billion as of December 31, 2021. Under National’s reinsurance agreement with MBIA Corp., if a reinsurer of MBIA Corp. is unable to pay claims ceded by MBIA Corp. on U.S. public finance exposure, National will assume liability for such ceded claim payments. For a further discussion of the Company’s reinsurance, refer to “Note 13: Insurance in Force” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
We use a liquidity risk management framework, the primary objective of which is to match liquidity resources to needs. We monitor our cash and liquid asset resources using cash forecasting and stress-scenario testing. Members of MBIA’s senior management meet regularly to review liquidity metrics, discuss contingency plans and establish target liquidity levels. We evaluate and manage liquidity on a legal-entity basis to take into account the legal, regulatory and other limitations on available liquidity resources within the enterprise.
Consolidated Cash Flows
Information about our consolidated cash flows by category is presented on our consolidated statements of cash flows. The following table summarizes our consolidated cash flows for the nine months ended September 30, 2022 and 2021:
| Nine Months Ended September 30, | ||||||||||||
| In millions |
2022 | 2021 | Percent Change | |||||||||
| Statement of cash flow data: |
||||||||||||
| Net cash provided (used) by: |
||||||||||||
| Operating activities |
$ | 140 | $ | 359 | -61% | |||||||
| Investing activities |
55 | 37 | 49% | |||||||||
| Financing activities |
(229 | ) | (451 | ) | -49% | |||||||
| Effect of exchange rate changes on cash and cash equivalents |
(2 | ) | - | n/m | ||||||||
| Cash and cash equivalents - beginning of period |
160 | 167 | -4% | |||||||||
|
|
|
|
|
|
|
|
|
| ||||
| Cash and cash equivalents - end of period |
$ | 124 | $ | 112 | 11% | |||||||
|
|
|
|
|
|
|
|
|
| ||||
n/m - Percent change not meaningful.
63
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES (continued)
Operating activities
Net cash provided by operating activities decreased for the nine months ended September 30, 2022 compared with the same period of 2021 primarily due to an increase of $166 million of losses and LAE paid in 2022 compared with the same period of 2021. This increase in losses and LAE paid was primarily due to the acceleration and commutation payments pursuant the GO PSA. Also contributing to the decrease in net cash provided by operating activities was as decrease in net cash received from loan repurchase commitments and recoveries in 2022 compared with the same period of 2021. During 2021, we received loan repurchase commitments of $600 million from the settlement of the Credit Suisse litigation.
Investing activities
Net cash provided by investing activities increased for the nine months ended September 30, 2022 compared with the same period of 2021 primarily due to a decrease of $52 million in derivative settlement payments in 2022.
Financing activities
Net cash used by financing activities decreased for the nine months ended September 30, 2022 compared with the same period of 2021 primarily due to a decrease of $248 million in principal paydowns of VIE notes primarily due to the repayment of the Refinanced Facility in 2021.
Consolidated Investments
The following discussion of investments, including references to consolidated investments, excludes investments reported under “Assets of consolidated variable interest entities” on our consolidated balance sheets. Investments of VIEs support the repayment of VIE obligations and are not available to settle obligations of MBIA. Fixed-maturity securities purchased by the Company are generally designated as AFS. Our AFS investments comprise high-quality fixed-income securities and short-term investments.
The credit quality distribution of the Company’s AFS fixed-maturity investment portfolios, excluding short-term investments, are based on ratings from Moody’s and alternate ratings sources, such as S&P or the best estimate of the ratings assigned by the Company, have been used for a small percentage of securities that are not rated by Moody’s. As of September 30, 2022, the weighted average credit quality rating of the Company’s AFS fixed-maturity investment portfolio, excluding short-term investments, was Aa and 91% of the investments were investment grade.
The fair values of securities in the Company’s AFS fixed-maturity investment portfolio are sensitive to changes in interest rates. Decreases in interest rates generally result in increases in the fair values of fixed-maturity securities and increases in interest rates generally result in decreases in the fair values of fixed-maturity securities.
As of September 30, 2022 and December 31, 2021, the Company had $265 million of unrealized losses and $139 million of unrealized gains, respectively, net of deferred taxes related to its investment portfolio recorded in accumulated other comprehensive income within equity. The unrealized losses during 2022 resulted from higher interest rates and wider credit spreads.
Refer to “Note 2: Significant Accounting Policies,” and “Note 7: Investments” in the Notes to Consolidated Financial Statements for further information about our accounting policies and investments.
Insured Investments
MBIA’s consolidated investment portfolio includes investments that are insured by various financial guarantee insurers (“Insured Investments”), including investments insured by National and MBIA Corp. (“Company-Insured Investments”). When purchasing Insured Investments, the Company’s third-party portfolio manager independently assesses the underlying credit quality, structure and liquidity of each investment, in addition to the creditworthiness of the insurer. Insured Investments are diverse by sector, issuer and size of holding. The third-party portfolio manager assigns underlying ratings to Insured Investments without giving effect to financial guarantees based on underlying ratings assigned by Moody’s or S&P, when a rating is not published by Moody’s. When a Moody’s or S&P underlying rating is not available, the underlying rating is based on the portfolio manager’s best estimate of the rating of such investment. If the Company determines that declines in the fair values of third-party Insured Investments are related to credit loss, the Company will establish an allowance for credit losses and recognize the credit component through earnings.
As of September 30, 2022, Insured Investments at fair value represented $237 million or 8% of consolidated investments, of which $213 million or 7% of consolidated investments were Company-Insured Investments. As of September 30, 2022, based on the actual or estimated underlying ratings of our consolidated investment portfolio, without giving effect to financial guarantees, the weighted average rating of only the Insured Investments in the investment portfolio would be in the below investment grade range. Without
64
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES (continued)
giving effect to the National and MBIA Corp. guarantees of the Company-Insured Investments in the consolidated investment portfolio, as of September 30, 2022, based on actual or estimated underlying ratings, the weighted average rating of the consolidated investment portfolio was in the Aa range. The weighted average rating of only the Company-Insured Investments was in the below investment grade range, and investments rated below investment grade in the Company-Insured Investments were 7% of the total consolidated investment portfolio.
National Liquidity
The primary sources of cash available to National are:
| • | principal and interest receipts on assets held in its investment portfolio, including proceeds from the sale of assets; |
| • | recoveries associated with insurance loss payments; and |
| • | installment premiums. |
The primary uses of cash by National are:
| • | loss payments and LAE on insured transactions; |
| • | payments of dividends; and |
| • | payments of operating expenses, taxes and investment portfolio asset purchases. |
As of September 30, 2022 and December 31, 2021, National held cash and investments of $2.5 billion and $2.0 billion, respectively, of which $731 million and $199 million, respectively, were cash and cash equivalents or short-term investments comprised of highly rated commercial paper, money market funds and municipal, U.S. agency and corporate bonds.
The insurance policies issued or reinsured by National provide unconditional and irrevocable guarantees of payments of the principal of, and interest or other amounts owing on, insured obligations when due. In the event of a default in payment of principal, interest or other insured amounts by an issuer, National generally promises to make funds available in the insured amount within one to three business days following notification. In some cases, the amount due can be substantial, particularly if the default occurs on a transaction to which National has a large notional exposure or on a transaction structured with large, bullet-type principal maturities. The U.S. public finance insurance segment’s financial guarantee contracts generally cannot be accelerated by a party other than the insurer which helps to mitigate liquidity risk in this segment.
Corporate Liquidity
The primary sources of cash available to MBIA Inc. are:
| • | dividends from National; |
| • | available cash and liquid assets not subject to collateral posting requirements; |
| • | principal and interest receipts on assets held in its investment portfolio, including proceeds from the sale of assets; and |
| • | access to capital markets. |
The primary uses of cash by MBIA Inc. are:
| • | servicing outstanding unsecured corporate debt obligations and MTNs; |
| • | meeting collateral posting requirements under investment agreements and derivative arrangements; |
| • | payments related to interest rate swaps; |
| • | payments of operating expenses; and |
| • | funding share repurchases and debt buybacks. |
As of September 30, 2022 and December 31, 2021, the liquidity positions of MBIA Inc. were $172 million and $239 million, respectively, and included cash and cash equivalents and other investments comprised of highly rated commercial paper and U.S. government and asset-backed bonds.
Based on our projections of National’s and MBIA Corp.’s future earnings and losses, we expect that for the foreseeable future National will be the primary source of payments to MBIA Inc. There can be no assurance as to the amount and timing of any future dividends from National. Also, absent a special dividend subject to the approval of the NYSDFS, we expect the declared and paid dividend amounts from National to be limited to the prior twelve months of adjusted net investment income as reported in its most recent statutory filings. Refer to the following “Liquidity and Capital Resources- Capital Resources” section for additional information on payments of dividends. We do not expect MBIA Inc. to receive dividends from MBIA Corp.
65
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES (continued)
Currently, a significant portion of the cash and securities held by MBIA Inc. is pledged against investment agreement liabilities, the Asset Swap (simultaneous repurchase and reverse repurchase agreement) and derivatives, which limits its ability to raise liquidity through asset sales. As the market value or rating eligibility of the assets pledged against MBIA Inc.’s obligations declines, we are required to pledge additional eligible assets in order to meet minimum required collateral amounts against these liabilities. To mitigate these risks, we seek to maintain cash and liquidity resources that we believe will be sufficient to make all payments due on our obligations and to meet other financial requirements, such as posting collateral. Contingent liquidity resources include: (1) sales of invested assets exposed to credit spread stress risk, which may occur at losses; (2) termination and settlement of interest rate swap agreements; and (3) accessing the capital markets. These actions, if taken, are expected to result in either additional liquidity or reduced exposure to adverse credit spread movements. There can be no assurance that these actions will be sufficient to fully mitigate this risk.
MBIA Corp. Liquidity
The primary sources of cash available to MBIA Corp. are:
| • | recoveries associated with insurance loss payments; |
| • | installment premiums and fees; and |
| • | principal and interest receipts on assets held in its investment portfolio, including the proceeds from the sale of assets. |
The primary uses of cash by MBIA Corp. are:
| • | loss and LAE or commutation payments on insured transactions; and |
| • | payments of operating expenses. |
As of September 30, 2022 and December 31, 2021, MBIA Corp. held cash and investments of $425 million and $544 million, respectively, of which $59 million and $310 million, respectively, were cash and cash equivalents or liquid investments comprised of money market funds and municipal, U.S. Treasury and corporate bonds that were immediately available to MBIA Insurance Corporation.
Insured transactions that require payment of scheduled debt service payments insured when due or payment in full of the principal insured at maturity could present liquidity risk for MBIA Corp., as any salvage recoveries from such payments could be recovered over an extended period of time after the payment is made. MBIA Corp. is generally required to satisfy claims within one to three business days, and as a result seeks to identify potential claims in advance through our monitoring process. In order to monitor liquidity risk and maintain appropriate liquidity resources, we use the same methodology as we use to monitor credit quality and losses within our insured portfolio, including stress scenarios.
During the second quarter of 2022, MBIA Corp. repaid in full the outstanding amount of the subordinated notes between MZ Funding and MBIA Inc. of the Refinanced Facility. These subordinated notes and the related interest are eliminated in our consolidated financial statements.
Contractual Obligations
For a discussion of the Company’s contractual obligations, refer to “Liquidity and Capital Resources-Liquidity-Contractual Obligations” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. As a result of the GO PSA implemented in March of 2022 and changes to the timing and assumptions related to the HTA and PREPA credits, U.S. public finance insurance segment’s gross claim obligations due within one-year and total gross claim obligations was $553 million and $1.4 billion, respectively. Gross insurance claim obligations represent the future value of probability-weighted payments the Company’s insurance companies expects to make (before reinsurance and the consolidation of VIEs) under insurance policies for which the Company has recorded loss reserves. Certain probability-weighted payments incorporate commutation and/or acceleration of specific exposures and, therefore, expected payments may differ from those the Company is contractually obligated to make. Also, these amounts exclude any recoveries the Company expects to receive related to these estimated payments or to claims paid in prior periods. For certain of our estimated future payments, the amount of recoveries expected to be received in the future will offset some or all of the payments. There were no other material changes in contractual obligations since December 31, 2021.
66
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES (continued)
Capital Resources
The Company manages its capital resources to minimize its cost of capital while maintaining appropriate claims-paying resources (“CPR”) for National and MBIA Corp. The Company’s capital resources consist of total shareholders’ equity, total debt issued by MBIA Inc. for general corporate purposes and surplus notes issued by MBIA Corp. Total capital resources were $0.3 billion and $0.9 billion as of September 30, 2022 and December 31, 2021, respectively.
In addition to scheduled debt maturities, from time to time, we reduce unsecured debt through calls or repurchases. Also, MBIA Inc. may repurchase or National may purchase outstanding MBIA Inc. common shares when we deem it beneficial to our shareholders. Purchases or repurchases of debt and common stock may be made from time to time in the open market or in private transactions as permitted by securities laws and other legal requirements. We may also choose to redeem debt obligations where permitted by the relevant agreements. MBIA Inc. or National may acquire or redeem outstanding common shares of MBIA Inc. and outstanding debt obligations at prices when we deem it beneficial to our shareholders. We seek to maintain sufficient liquidity and capital resources to meet the Company’s general corporate needs and debt service. Based on MBIA Inc.’s debt service requirements and expected operating expenses, we expect that MBIA Inc. will have sufficient resources to satisfy its debt obligations and its general corporate needs over time from distributions from National; however, there can be no assurance that MBIA Inc. will have sufficient resources to do so. In addition, the Company may also consider raising third-party capital. Refer to “Capital, Liquidity and Market Related Risk Factors” in Part I, Item 1A of our Form 10-K for the year ended December 31, 2021 and the “Liquidity and Capital Resources—Liquidity—Corporate Liquidity” section included herein for additional information about MBIA Inc.’s liquidity.
Debt securities
During the nine months ended September 30, 2022, the Company repurchased $30 million par value outstanding of GFL MTNs with maturities in 2024 and 2025 issued by our corporate segment at a weighted average cost of approximately 84% of par value.
During the nine months ended September 30, 2022, MBIA Corp. purchased $24 million principal amount of MBIA Inc. 6.625% Debentures due 2028, $4 million principal amount of MBIA Inc. 7.150% Debentures due 2027 and $0.6 million principal amount of MBIA Inc. 7.000% Debentures due 2025, at a weighted average cost of approximately 102% par value.
During the nine months ended September 30, 2022, MBIA Corp. repaid in full the outstanding amount of the subordinated notes between MZ Funding and MBIA Inc. of the Refinanced Facility. These subordinated notes and the related interest are eliminated in our consolidated financial statements.
Insurance Statutory Capital
National and MBIA Insurance Corporation are incorporated and licensed in, and are subject to primary insurance regulation and supervision by the NYSDFS. MBIA Mexico is regulated by the Comisión Nacional de Seguros y Fianzas in Mexico. MBIA Corp.’s Spanish Branch is subject to local regulation in Spain. National and MBIA Insurance Corporation each are required to file detailed annual financial statements, as well as interim financial statements, with the NYSDFS and similar supervisory agencies in each of the other jurisdictions in which it is licensed. These financial statements are prepared in accordance with New York State and the National Association of Insurance Commissioners’ statements of statutory accounting principles and assist our regulators in evaluating minimum standards of solvency, including minimum capital requirements, and business conduct.
National – Statutory Capital and Surplus
National had statutory capital of $1.9 billion as of September 30, 2022 compared with $2.0 billion as of December 31, 2021. As of September 30, 2022, National’s unassigned surplus was $1.0 billion. For the nine months ended September 30, 2022, National had statutory net income of $35 million. Refer to the “National—Claims-Paying Resources (Statutory Basis)” section below for additional information on National’s statutory capital.
In order to maintain its New York State financial guarantee insurance license, National is required to maintain a minimum of $65 million of policyholders’ surplus. National is also required to maintain contingency reserves to provide protection to policyholders in the event of extreme losses in adverse economic events. As of September 30, 2022, National was in compliance with its aggregate risk limits under New York Insurance Law (“NYIL”), but was not in compliance with certain of its single risk limits. Since National does not comply with certain of its single risk limits, the NYSDFS could prevent National from transacting any new financial guarantee insurance business.
67
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES (continued)
NYIL regulates the payment of dividends by financial guarantee insurance companies and provides that such companies may not declare or distribute dividends except out of statutory earned surplus. Under NYIL, the sum of (i) the amount of dividends declared or distributed during the preceding 12-month period and (ii) the dividend to be declared may not exceed the lesser of (a) 10% of policyholders’ surplus, as reported in the latest statutory financial statements or (b) 100% of adjusted net investment income for such 12-month period (the net investment income for such 12-month period plus the excess, if any, of net investment income over dividends declared or distributed during the two-year period preceding such 12-month period), unless the Superintendent of the NYSDFS approves a greater dividend distribution based upon a finding that the insurer will retain sufficient surplus to support its obligations.
National had positive earned surplus as of September 30, 2022 from which it may pay dividends, subject to the limitations described above. We expect the as-of-right declared and paid dividend amounts from National to be limited to prior year adjusted net investment income for the foreseeable future.
National – Claims-Paying Resources (Statutory Basis)
CPR is a key measure of the resources available to National to pay claims under its insurance policies. CPR consists of total financial resources and reserves calculated on a statutory basis. CPR has been a common measure used by financial guarantee insurance companies to report and compare resources and continues to be used by MBIA’s management to evaluate changes in such resources. We have provided CPR to allow investors and analysts to evaluate National using the same measure that MBIA’s management uses to evaluate National’s resources to pay claims under its insurance policies. There is no directly comparable GAAP measure. Our calculation of CPR may differ from the calculation of CPR reported by other companies.
National’s CPR and components thereto, as of September 30, 2022 and December 31, 2021 are presented in the following table:
| In millions |
As of September 30, 2022 |
As of December 31, 2021 | ||||||
| Policyholders’ surplus |
$ | 1,559 | $ | 1,569 | ||||
| Contingency reserves |
389 | 402 | ||||||
|
|
|
|
|
|
| |||
| Statutory capital |
1,948 | 1,971 | ||||||
| Unearned premiums |
276 | 311 | ||||||
| Present value of installment premiums (1) |
118 | 121 | ||||||
|
|
|
|
|
|
| |||
| Premium resources (2) |
394 | 432 | ||||||
| Net loss and LAE reserves (1) |
269 | (386 | ) | |||||
| Salvage reserves on paid claims (1) |
285 | 944 | ||||||
|
|
|
|
|
|
| |||
| Gross loss and LAE reserves |
554 | 558 | ||||||
|
|
|
|
|
|
| |||
| Total claims-paying resources |
$ | 2,896 | $ | 2,961 | ||||
|
|
|
|
|
|
| |||
| (1) - | Calculated using a discount rate of 3.65% as of September 30, 2022 and December 31, 2021. |
| (2) - | Includes financial guarantee and insured derivative related premiums. |
MBIA Insurance Corporation – Statutory Capital and Surplus
MBIA Insurance Corporation had statutory capital of $162 million as of September 30, 2022 compared with $134 million as of December 31, 2021. As of September 30, 2022, MBIA Insurance Corporation’s negative unassigned surplus was $1.9 billion. For the nine months ended September 30, 2022, MBIA Insurance Corporation had statutory net income of $30 million. Refer to the “MBIA Insurance Corporation—Claims-Paying Resources (Statutory Basis)” section below for additional information on MBIA Insurance Corporation’s statutory capital.
68
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES (continued)
In order to maintain its New York State financial guarantee insurance license, MBIA Insurance Corporation is required to maintain a minimum of $65 million of policyholders’ surplus. In addition, under NYIL, MBIA Insurance Corporation is required to invest its minimum surplus and contingency reserves and 50% of its loss reserves and unearned premium reserves in certain qualifying assets. As of September 30, 2022, MBIA Insurance Corporation maintained its minimum requirement of policyholders’ surplus but did not have enough qualifying assets to support its contingency reserves and 50% of its loss reserves and unearned premium reserves. As of September 30, 2022, MBIA Insurance Corporation was in compliance with its aggregate risk limits under the NYIL, but was not in compliance with certain of its single risk limits. Since MBIA Insurance Corporation does not comply with its single risk limits, the NYSDFS could prevent MBIA Insurance Corporation from transacting any new financial guarantee insurance business.
MBIA Insurance Corporation is also required to maintain contingency reserves to provide protection to policyholders in the event of extreme losses in adverse economic events. Pursuant to a non-disapproval by the NYSDFS, and in accordance with NYIL, MBIA Insurance Corporation released to surplus $32 million of excessive contingency reserves during the nine months ended September 30, 2022. In accordance with this contingency reserve release, MBIA Corp. will maintain a fixed $5 million of contingency reserves.
Due to its significant earned surplus deficit, MBIA Insurance Corporation has not had the statutory capacity to pay dividends since December 31, 2009. Based on estimated future income, MBIA Insurance Corporation is not expected to have any statutory capacity to pay dividends.
The NYSDFS has not approved MBIA Insurance Corporation’s requests to make interest payments on MBIA Insurance Corporation’s Surplus Notes due January 15, 2033 (the “Surplus Notes”) since, and including, the January 15, 2013 interest payment. The NYSDFS has cited both MBIA Insurance Corporation’s liquidity and financial condition as well as the availability of “free and divisible surplus” as the basis for such non-approvals. As of October 15, 2022, the most recent scheduled interest payment date, there was $1.2 billion of unpaid interest on the par amount outstanding of $953 million of the Surplus Notes. Under Section 1307 of the NYIL and the Fiscal Agency Agreement governing the surplus notes, Surplus Note payments may be made only with the prior approval by the NYSDFS and if MBIA Insurance Corporation has sufficient “Eligible Surplus”, or as we believe, “free and divisible surplus” as an appropriate calculation of “Eligible Surplus.” As of September 30, 2022, MBIA Insurance Corporation had “free and divisible surplus” of $140 million. There is no assurance the NYSDFS will approve Surplus Note payments, notwithstanding the sufficiency of MBIA Insurance Corporation’s liquidity and financial condition. The unpaid interest on the Surplus Notes will become due on the first business day on or after which MBIA Insurance Corporation obtains approval to pay some or all of such unpaid interest. No interest has been accrued or will accrue on the deferred interest.
MBIA Insurance Corporation – Claims-Paying Resources (Statutory Basis)
CPR is a key measure of the resources available to MBIA Corp. to pay claims under its insurance policies. CPR consists of total financial resources and reserves calculated on a statutory basis. CPR has been a common measure used by financial guarantee insurance companies to report and compare resources, and continues to be used by MBIA’s management to evaluate changes in such resources. We have provided CPR to allow investors and analysts to evaluate MBIA Corp., using the same measure that MBIA’s management uses to evaluate MBIA Corp.’s resources to pay claims under its insurance policies. There is no directly comparable GAAP measure. Our calculation of CPR may differ from the calculation of CPR reported by other companies.
69
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES (continued)
MBIA Corp.’s CPR and components thereto, as of September 30, 2022 and December 31, 2021 are presented in the following table:
| As of September 30, |
As of December 31, |
|||||||
| In millions |
2022 | 2021 | ||||||
| Policyholders’ surplus |
$ | 157 | $ | 97 | ||||
| Contingency reserves |
5 | 37 | ||||||
|
|
|
|
|
|||||
| Statutory capital |
162 | 134 | ||||||
| Unearned premiums |
38 | 46 | ||||||
| Present value of installment premiums (1) |
43 | 48 | ||||||
|
|
|
|
|
|||||
| Premium resources (2) |
81 | 94 | ||||||
| Net loss and LAE reserves (1) |
60 | 266 | ||||||
| Salvage reserves on paid claims (1) (3) |
461 | 231 | ||||||
|
|
|
|
|
|||||
| Gross loss and LAE reserves |
521 | 497 | ||||||
|
|
|
|
|
|||||
| Total claims-paying resources |
$ | 764 | $ | 725 | ||||
|
|
|
|
|
|||||
| (1) - | Calculated using a discount rate of 4.99% as of September 30, 2022 and December 31, 2021. |
| (2) - | Includes financial guarantee and insured derivative related premiums. |
| (3) - | This amount primarily consists of expected recoveries related to the payment of claims on insured CDOs and RMBS. In addition, the September 30, 2022 balance includes salvage related to a permitted practice granted by NYSDFS. |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in accordance with GAAP, which requires the use of estimates and assumptions. Management has discussed and reviewed the development, selection, and disclosure of critical accounting estimates with the Company’s Audit Committee. Our most critical accounting estimates include loss and LAE reserves and valuation of financial instruments, since these estimates require significant judgment. Any modifications in these estimates could materially impact our financial results.
For a discussion of the Company’s critical accounting estimates, refer to “Critical Accounting Estimates” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. In addition, refer to “Note 5: Loss and Loss Adjustment Expense Reserves” and “Note 6: Fair Value of Financial Instruments” in the Notes to Consolidated Financial Statements for a current description of estimates used in our insurance loss reserving process and information about our financial assets and liabilities that are accounted for at fair value, including valuation techniques and significant inputs.
RECENT ACCOUNTING PRONOUNCEMENTS
Refer to “Note 3: Recent Accounting Pronouncements” in the Notes to Consolidated Financial Statements for a discussion of accounting guidance recently adopted by the Company.
70
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company’s market risk exposures relate to changes in interest rates, foreign exchange rates and credit spreads that affect the fair value of its financial instruments, primarily investment securities, MTNs and investment agreement liabilities. The Company’s investments are primarily U.S. dollar-denominated fixed-income securities including municipal bonds, U.S. government bonds, corporate bonds, MBS and asset-backed securities. In periods of rising and/or volatile interest rates, foreign exchange rates and credit spreads, profitability could be adversely affected should the Company have to liquidate these securities. The Company minimizes its exposure to interest rate risk, foreign exchange risk and credit spread movement through active portfolio management to ensure a proper mix of the types of securities held and to stagger the maturities of its fixed-income securities. The following table presents updates in our market risk exposures since December 31, 2021.
INTEREST RATE SENSITIVITY
Interest rate sensitivity can be estimated by projecting a hypothetical instantaneous increase or decrease in interest rates. The following table presents the estimated pre-tax change in fair value of the Company’s financial instruments as of September 30, 2022 from instantaneous shifts in interest rates:
| Change in Interest Rates | ||||||||||||||||||||||||
| In millions |
300 Basis Point Decrease |
200 Basis Point Decrease |
100 Basis Point Decrease |
100 Basis Point Increase |
200 Basis Point Increase |
300 Basis Point Increase | ||||||||||||||||||
| Estimated change in fair value |
$ | 264 | $ | 155 | $ | 69 | $ | (56 | ) | $ | (101 | ) | $ | (138 | ) | |||||||||
FOREIGN EXCHANGE RATE SENSITIVITY
The Company is exposed to foreign exchange rate risk in respect of liabilities denominated in currencies other than U.S. dollars. Certain liabilities included in our corporate segment are denominated in currencies other than U.S. dollars. The majority of the Company’s foreign exchange rate risks is with the Euro. Foreign exchange rate sensitivity can be estimated by projecting a hypothetical instantaneous increase or decrease in foreign exchange rates. The following table presents the estimated pre-tax change in fair value of the Company’s financial instruments as of September 30, 2022 from instantaneous shifts in foreign exchange rates:
| Change in Foreign Exchange Rates | ||||||||||||||||
| Dollar Weakens | Dollar Strengthens | |||||||||||||||
| In millions |
20% | 10% | 10% | 20% | ||||||||||||
| Estimated change in fair value |
$ | (3 | ) | $ | (2 | ) | $ | 2 | $ | 3 | ||||||
CREDIT SPREAD SENSITIVITY
Credit spread sensitivity can be estimated by projecting a hypothetical instantaneous increase or decrease in credit spreads. The following table presents the estimated pre-tax change in fair value of the Company’s financial instruments as of September 30, 2022 from instantaneous shifts in credit spread curves. It was assumed that all credit spreads move by the same amount. It is more likely that the actual changes in credit spreads will vary by security. The changes in fair value reflect partially offsetting effects as the value of the investment portfolios generally changes in an opposite direction from the liability portfolio:
| Change in Credit Spreads | ||||||||||||
| In millions |
50 Basis Point Decrease |
50 Basis Point Increase |
200 Basis Point Increase |
|||||||||
| Estimated change in fair value |
$ | 59 | $ | (53) | $ | (176) | ||||||
Item 4. Controls and Procedures
As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934) was performed under the supervision and with the participation of the Company’s senior management, including the Chief Executive Officer and the Chief Financial Officer. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, there have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the fiscal quarter to which this report relates that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.
71
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
For a discussion of the Company’s litigation and related matters, see “Note 13: Commitments and Contingencies” in the Notes to Consolidated Financial Statements of MBIA Inc. and Subsidiaries in Part I, Item 1. In the normal course of operating its businesses, MBIA Inc. may be involved in various legal proceedings. As a courtesy, the Company posts on its website under the section “Legal Proceedings,” selected information and documents in reference to selected legal proceedings in which the Company is the plaintiff or the defendant. The Company will not necessarily post all documents for each proceeding and undertakes no obligation to revise or update them to reflect changes in events or expectations. The complete official court docket can be publicly accessed by contacting the clerk’s office of the respective court where each litigation is pending.
Item 1A. Risk Factors
The following should be read in conjunction with and supplements the risk factors described under Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Except as set forth below, there have been no material changes to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Insured Portfolio Loss Related Risk Factors
Some of the state, local and territorial governments and finance authorities and other providers of public services, located in the U.S. or abroad, that issued public finance obligations we insured are experiencing fiscal stress that could result in increased credit losses or impairments on those obligations.
Certain issuers are reporting fiscal stress that has resulted in a significant increase in taxes and/or a reduction in spending or other measures in efforts to satisfy their financial obligations. In particular, certain jurisdictions have significantly underfunded pension liabilities which are placing additional stress on their finances and are particularly challenging to restructure either through negotiation or under Chapter 9 of the United States Bankruptcy Code. If the issuers of the obligations in our public finance portfolio are unable to raise taxes, or increase other revenues, cut spending, reduce liabilities, and/or receive state or federal assistance, we may experience losses or impairments on those obligations, which could materially and adversely affect our business, financial condition and results of operations. The financial stress experienced by certain municipal issuers could result in the filing of Chapter 9 proceedings in states where municipal issuers are permitted to seek bankruptcy protection. In these proceedings, which remain rare, the resolution of bondholder claims (and by extension, those of bond insurers) may be subject to legal challenge by other creditors.
In particular, while the Commonwealth of Puerto has completed its court-ordered restructuring pursuant to the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”), one of its public corporations and instrumentalities, the Puerto Rico Electric Power Authority (“PREPA”), is currently in bankruptcy-like proceedings under PROMESA in the United States District Court for the District of Puerto Rico.
The extent and duration of any aid from the Federal Emergency Management Agency and other federal agencies that may be offered to Puerto Rico is uncertain. Further, greater involvement of the federal government through its action to deliver disaster relief and support services to Puerto Rico heightens the political risk already inherent in the legacy debt restructuring. This risk could lead the independent oversight board created by PROMESA to oversee Puerto Rico’s debt restructuring (the “Oversight Board”), Puerto Rico itself, or the federal government to seek to extract greater concessions from creditors based on the uncertainty of Puerto Rico’s long term recovery prospects. In this event, losses at National on select Puerto Rico exposures could increase materially.
As of September 30, 2022, National had $2.0 billion of debt service outstanding related to Puerto Rico. Since 2016, Puerto Rico has been unable or unwilling to pay its obligations as and when due, and National has been required to pay claims of unpaid principal and interest when due under its insurance policies as a consequence. Puerto Rico may continue to fail to make payments when due, which could cause National to make additional claims payments which could be material. On January 1, 2022 and July 1, 2022, Puerto Rico defaulted on scheduled debt service for certain National insured bonds and National paid gross claims in the aggregate of $189 million. While National will seek to recover any claim payments it makes under its guarantees, there is no assurance that it will be able to recover such payments. To the extent that its claims payments are ultimately substantially greater than its claims recoveries, National would experience losses on those obligations, which could materially and adversely affect our business, financial condition and results of operations.
The Title III cases for the Commonwealth of Puerto Rico and PBA were confirmed on January 18, 2022, and became effective on March 15, 2022. The Court entered the HTA confirmation order on October 12, 2022.
72
Item 1A. Risk Factors
On March 8, 2022, the Puerto Rico Fiscal Agency and Financial Advisory Authority (“AAFAF”) and PREPA terminated a Definitive Restructuring Support Agreement (as amended, the “RSA”). On April 8, 2022, the Court appointed a new panel of judges to commence mediation among the Oversight Board, the Ad Hoc creditor group as holders of PREPA Senior Bonds, Assured, National and Syncora (the “April 8 Order”). The mediation initially terminated on September 16, 2022; however on September 29, 2022 the Court entered an order restarting mediation through December 31, 2022, but simultaneously permitting litigation to recommence on an expedited schedule concerning the objections by the Oversight Board to bondholder liens and claims. The Oversight Board filed an amended complaint addressing these objections on September 30, 2022. The parties and intervenor defendants, including National, filed their answer, affirmative defenses and counterclaims on October 17, 2022. Litigation over the counterclaims has been stayed by Court order. In addition, in its September 29, 2022 Order, the Court directed the Oversight Board to file a plan of adjustment for PREPA by December 1, 2022. The Court stayed the pending bondholder motion seeking the appointment of a receiver or to dismiss the case until the earlier of (a) the day after the deadline set by the Court for filing a proposed plan, if such plan deadline is not met, or (b) the termination of the plan confirmation process.
Refer to the “U.S. Public Finance Insurance Puerto Rico Exposures” section in Part I, Item 2 of this Form 10-Q for additional information on our Puerto Rico exposures.
MBIA Corp. Risk Factors
Continuing elevated loss payments and delay or failure in realizing expected recoveries on insured transactions may materially and adversely affect MBIA Insurance Corporation’s statutory capital and its ability to meet liquidity needs and could cause the NYSDFS to put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding if the NYSDFS concludes that MBIA Insurance Corporation will not be able to pay expected claims.
MBIA Insurance Corporation is particularly sensitive to the risk that it will not have sufficient capital or liquid resources to meet contractual payment obligations when due or to make settlement payments in order to terminate insured exposures to avoid losses. While management’s expected liquidity and capital forecasts for MBIA Insurance Corporation reflect adequate resources to pay expected claims, there are risks to the capital and liquidity forecasts as MBIA Insurance Corporation’s remaining insured exposures and its expected salvage recoveries are potentially volatile. Such volatility exists in salvage that MBIA Insurance Corporation may collect, including in particular recoveries on the claims it paid in respect of the insured notes issued by Zohar collateralized debt obligation (“CDO”) 2003-1, Limited and Zohar II 2005-1 CDO (collectively, the “Zohar Claims Payments”), and the exposure in its remaining insured portfolio, which could deteriorate and result in significant additional loss reserves and claim payments, including claims on insured exposures that in some cases may require large bullet payments.
In July of 2019, MBIA Insurance Corporation consummated a financing facility (the “Refinanced Facility”) between MZ Funding LLC (“MZ Funding”) and certain purchasers, pursuant to which the purchasers or their affiliates (collectively, the “Senior Lenders”), agreed to refinance the outstanding insured senior notes of MZ Funding, and MBIA Inc. received amended subordinated notes of MZ Funding. In connection with the Refinanced Facility, the Senior Lenders purchased new senior notes issued by MZ Funding with an aggregate principal amount of $278 million. During 2021, MBIA Corp. repaid in full the outstanding amount of the insured senior notes and in April of 2022, the remaining subordinated notes of MZ Funding matured and MBIA Corp. repaid in full. The Refinanced Facility is described in more detail in “Note 10: Debt” in the Notes to Consolidated Financial Statements of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and in the “Liquidity and Capital Resources” section in Part I, Item 2 of this Form 10-Q.
MBIA Insurance Corporation has anticipated that it would receive substantial recoveries on the loans made to, and equity interests in, companies that, until late March of 2020, were purportedly controlled and managed by the sponsor and former collateral manager of the Zohar CDOs (collectively, the “Zohar Collateral”). Since March of 2018 MBIA Corp. had been pursuing those recoveries in a Delaware bankruptcy proceeding filed by the Zohar CDOs. Pursuant to a plan of liquidation that became effective in August of 2022, all remaining Zohar collateral was distributed to MBIA Corp. in the form of interests in certain asset recovery entities, which will be managed by a special manager. There still remains significant uncertainty with respect to the realizable value of the remaining loans and equity interests that formerly constituted the Zohar Collateral and that comprise the assets of the asset recovery entities. Further, as the monetization of these assets unfolds in coordination with the special manager of the asset recovery entities and the directors and managers in place at the portfolio companies, and new information concerning the financial condition of the portfolio companies is disclosed, the Company will continue to revise its expectations for recoveries.
73
Item 1A. Risk Factors
If the amount of recoveries on the Zohar Collateral falls below our expectations, MBIA Insurance Corporation would likely incur additional and potentially substantial losses, which could materially impair its statutory capital and liquidity. Further, MBIA Insurance Corporation believes that if the NYSDFS concludes at any time that MBIA Insurance Corporation will not be able to satisfy its obligations under its other issued policies, the NYSDFS would likely put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding under Article 74 of the NYIL and/or take such other actions as the NYSDFS may deem necessary to protect the interests of MBIA Insurance Corporation’s policyholders. The determination to commence such a proceeding or take other such actions is within the exclusive control of the NYSDFS. The NYSDFS enjoys broad discretion in this regard, and any determination they may make would not be limited to consideration of the matters described above. As noted, however, given the separation of MBIA Inc. and MBIA Corp. as distinct legal entities, the absence of any cross defaults between the entities, and the lack of reliance by MBIA Inc. on MBIA Corp. for the receipt of dividends, we do not believe that a rehabilitation or liquidation proceeding of MBIA Insurance Corporation by the NYSDFS would have any material economic long-term liquidity impact on MBIA Inc.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The table below presents purchases or repurchases made by the Company or National in each month during the third quarter of 2022:
| Month |
Total Number of Shares Purchased (1) |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plan |
Maximum Amount That May Be Purchased Under the Plan (in millions) | ||||||||||||
| July |
73 | $ | 12.39 | - | $ | - | ||||||||||
| August |
71 | 12.84 | - | - | ||||||||||||
| September |
89 | 10.67 | - | - | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
| 233 | $ | 11.87 | - | $ | - | |||||||||||
| (1) | 73 shares in July, 71 shares in August and 89 shares in September were repurchased in open market transactions as investments in the Company’s non-qualified deferred compensation plan. |
Item 6. Exhibits
| *31.1. | Chief Executive Officer - Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| *31.2. | Chief Financial Officer - Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| **32.1. | Chief Executive Officer -Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| **32.2. | Chief Financial Officer - Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| *101.INS. | XBRL Instance Document – the instance document does not appear in the Interactive Data File because iXBRL tags are embedded within the Inline XBRL document. | |
| *101.SCH. | XBRL Taxonomy Extension Schema Document. | |
| *101.CAL. | XBRL Taxonomy Extension Calculation Linkbase Document. | |
| *101.DEF. | XBRL Taxonomy Extension Definition Linkbase Document. | |
| *101.LAB. | XBRL Taxonomy Extension Label Linkbase Document. | |
| *101.PRE. | XBRL Taxonomy Extension Presentation Linkbase Document. | |
| *104. | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |
| * | Filed herewith. |
| ** | Furnished herewith. |
74
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| MBIA Inc. Registrant | ||||||
| Date: November 2, 2022 | /s/ Anthony McKiernan | |||||
|
| ||||||
| Anthony McKiernan | ||||||
| Chief Financial Officer | ||||||
| Date: November 2, 2022 | /s/ Joseph R. Schachinger | |||||
|
| ||||||
| Joseph R. Schachinger | ||||||
| Controller (Chief Accounting Officer) | ||||||
75
Exhibit 31.1
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, William C. Fallon, certify that:
| 1. | I have reviewed the Quarterly Report of MBIA Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”); |
| 2. | Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this Report; |
| 4. | The Company’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: |
| (a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; |
| (b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and |
| (d) | disclosed in this Report any change in the Company’s internal control over financial reporting that occurred during the Company’s third quarter of 2022 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and |
| 5. | The Company’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and to the audit committee of the board of directors: |
| (a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and |
| (b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. |
| /s/ William C. Fallon |
| William C. Fallon |
| Chief Executive Officer |
| November 2, 2022 |
Exhibit 31.2
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Anthony McKiernan, certify that:
| 1. | I have reviewed the Quarterly Report of MBIA Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”); |
| 2. | Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this Report; |
| 4. | The Company’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: |
| (a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; |
| (b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| (c) | evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and |
| (d) | disclosed in this Report any change in the Company’s internal control over financial reporting that occurred during the Company’s third quarter of 2022 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and |
| 5. | The Company’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and to the audit committee of the board of directors: |
| (a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and |
| (b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. |
| /s/ Anthony McKiernan |
| Anthony McKiernan |
| Chief Financial Officer |
| November 2, 2022 |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of MBIA Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William C. Fallon, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ William C. Fallon |
| William C. Fallon |
| Chief Executive Officer |
| November 2, 2022 |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of MBIA Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Anthony McKiernan, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ Anthony McKiernan |
| Anthony McKiernan |
| Chief Financial Officer |
| November 2, 2022 |
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Preferred stock, par value | $ 1 | $ 1 |
| Preferred stock, authorized shares | 10,000,000 | 10,000,000 |
| Preferred stock, issued | 0 | 0 |
| Preferred stock, outstanding | 0 | 0 |
| Common stock, par value | $ 1 | $ 1 |
| Common stock, authorized shares | 400,000,000 | 400,000,000 |
| Common stock, issued shares | 283,186,115 | 283,186,115 |
| Accumulated other comprehensive income (loss), taxes | $ 8 | $ 8 |
| Treasury stock, shares | 228,285,906 | 228,630,003 |
| Non Variable Interest Entity [Member] | ||
| Fixed-maturity securities held as available-for-sale, amortized cost | $ 2,077 | $ 2,016 |
| Investments pledged as collateral, amortized cost | 0 | 4 |
| Short-term investments, amortized cost | 751 | 374 |
| Premiums receivable (net of allowance for credit losses) | 5 | 5 |
| Medium-term notes, financial instruments carried at fair value | 38 | 98 |
| Variable Interest Entity Primary Beneficiary [Member] | ||
| Debt instrument, fair value disclosure | $ 173 | $ 291 |
Consolidated Statements Of Operations (Parenthetical) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Financial Guarantee Insurance Segment [Member] | ||||
| Ceded premiums earned | $ 0 | $ 14 | $ 1 | $ 16 |
Consolidated Statements Of Comprehensive Income (Loss) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Statements of Comprehensive Income (Loss) | ||||
| Net income (loss) | $ (34) | $ (123) | $ (143) | $ (290) |
| Available-for-sale securities with no credit losses: | ||||
| Unrealized gains (losses) arising during the period | (102) | (10) | (399) | (42) |
| Reclassification adjustments for (gains) losses included in net income (loss) | (3) | (3) | (5) | (11) |
| Available-for-sale securities with credit losses: | ||||
| Unrealized gains (losses) arising during the period | 1 | 0 | 0 | 0 |
| Foreign currency translation: | ||||
| Foreign currency translation gains (losses) | 0 | 0 | 1 | 3 |
| Instrument-specific credit risk of liabilities measured at fair value: | ||||
| Unrealized gains (losses) arising during the period | (2) | (12) | (22) | (11) |
| Reclassification adjustments for (gains) losses included in net income (loss) | 23 | 12 | 11 | 36 |
| Net period other comprehensive income (loss) | (83) | (13) | (414) | (25) |
| Total comprehensive income (loss) | $ (117) | $ (136) | $ (557) | $ (315) |
Consolidated Statements Of Changes In Shareholders' Equity - USD ($) $ in Millions |
Total |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings (deficit) [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Treasury Stock [Member] |
Total Shareholders' Equity Of MBIA Inc. [Member] |
Preferred Stock [Member] |
Preferred Stock And Non Controlling Interest Held For Sale [Member] |
|---|---|---|---|---|---|---|---|---|---|
| Total equity balance at Dec. 31, 2020 | $ 2,962 | $ (13) | $ 115 | $ (3,211) | $ 136 | $ 13 | |||
| Balance (in treasury stock shares) at Dec. 31, 2020 | (229,508,967) | ||||||||
| Net income (loss) | $ (290) | (290) | |||||||
| Other comprehensive income (loss) | (25) | (25) | |||||||
| Other | $ 35 | ||||||||
| Others (in shares) | 728,928 | ||||||||
| Period change | (26) | (306) | 0 | ||||||
| Total equity balance at Sep. 30, 2021 | (157) | $ 283 | 2,936 | (303) | 90 | $ (3,176) | (170) | 13 | |
| Balance (in common stock shares) at Sep. 30, 2021 | 283,186,115 | ||||||||
| Balance (in treasury stock shares) at Sep. 30, 2021 | (228,780,039) | ||||||||
| Balance (in preferred stock shares) at Sep. 30, 2021 | 1,315 | ||||||||
| Total equity balance at Jun. 30, 2021 | 2,934 | (180) | 103 | $ (3,176) | (36) | 13 | |||
| Balance (in treasury stock shares) at Jun. 30, 2021 | (228,780,540) | ||||||||
| Net income (loss) | (123) | (123) | |||||||
| Other comprehensive income (loss) | (13) | (13) | |||||||
| Other | $ 0 | ||||||||
| Others (in shares) | 501 | ||||||||
| Period change | 2 | (134) | 0 | ||||||
| Total equity balance at Sep. 30, 2021 | (157) | $ 283 | 2,936 | (303) | 90 | $ (3,176) | (170) | 13 | |
| Balance (in common stock shares) at Sep. 30, 2021 | 283,186,115 | ||||||||
| Balance (in treasury stock shares) at Sep. 30, 2021 | (228,780,039) | ||||||||
| Balance (in preferred stock shares) at Sep. 30, 2021 | 1,315 | ||||||||
| Total equity balance at Dec. 31, 2021 | $ (300) | 2,931 | (458) | 100 | $ (3,169) | (313) | 13 | ||
| Balance (in treasury stock shares) at Dec. 31, 2021 | (228,630,003) | (228,630,003) | |||||||
| Net income (loss) | $ (143) | (143) | |||||||
| Other comprehensive income (loss) | (414) | (414) | |||||||
| Other | $ 17 | ||||||||
| Others (in shares) | 344,097 | ||||||||
| Period change | (10) | (550) | 1 | ||||||
| Total equity balance at Sep. 30, 2022 | $ (849) | $ 283 | 2,921 | (601) | (314) | $ (3,152) | (863) | 14 | |
| Balance (in common stock shares) at Sep. 30, 2022 | 283,186,115 | 283,186,115 | |||||||
| Balance (in treasury stock shares) at Sep. 30, 2022 | (228,285,906) | (228,285,906) | |||||||
| Balance (in preferred stock shares) at Sep. 30, 2022 | 0 | 1,315 | |||||||
| Total equity balance at Jun. 30, 2022 | 2,919 | (567) | (231) | $ (3,152) | (748) | 13 | |||
| Balance (in treasury stock shares) at Jun. 30, 2022 | (228,286,399) | ||||||||
| Net income (loss) | $ (34) | (34) | |||||||
| Other comprehensive income (loss) | (83) | (83) | |||||||
| Other | $ 0 | ||||||||
| Others (in shares) | 493 | ||||||||
| Period change | 2 | (115) | 1 | ||||||
| Total equity balance at Sep. 30, 2022 | $ (849) | $ 283 | $ 2,921 | $ (601) | $ (314) | $ (3,152) | $ (863) | $ 14 | |
| Balance (in common stock shares) at Sep. 30, 2022 | 283,186,115 | 283,186,115 | |||||||
| Balance (in treasury stock shares) at Sep. 30, 2022 | (228,285,906) | (228,285,906) | |||||||
| Balance (in preferred stock shares) at Sep. 30, 2022 | 0 | 1,315 |
Consolidated Statements Of Cash Flows - USD ($) $ in Millions |
9 Months Ended | |
|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Cash flows from operating activities: | ||
| Premiums, fees and reimbursements received | $ 17 | $ 36 |
| Investment income received | 68 | 60 |
| Financial guarantee losses and loss adjustment expenses paid | (481) | (315) |
| Proceeds from recoveries and reinsurance, net of salvage paid to reinsurers | 647 | 91 |
| Proceeds from loan repurchase commitments | 0 | 600 |
| Operating expenses paid and other operating | (79) | (65) |
| Interest paid, net of interest converted to principal | (35) | (48) |
| Cash provided by discontinued operations | 3 | 0 |
| Net cash provided (used) by operating activities | 140 | 359 |
| Cash flows from investing activities: | ||
| Purchases of available-for-sale investments | (836) | (811) |
| Sales of available-for-sale investments | 859 | 469 |
| Paydowns and maturities of available-for-sale investments | 325 | 482 |
| Purchases of investments at fair value | (121) | (159) |
| Sales, paydowns, maturities and other proceeds of investments at fair value | 189 | 136 |
| Sales, paydowns and maturities (purchases) of short-term investments, net | (371) | (94) |
| Paydowns and maturities of loans receivable | 7 | 75 |
| Consolidation of variable interest entities | 2 | 0 |
| (Payments) proceeds for derivative settlements | (9) | (61) |
| Proceeds from receipt of discontinued operations | 10 | 0 |
| Net cash provided (used) by investing activities | 55 | 37 |
| Cash flows from financing activities: | ||
| Proceeds from investment agreements | 6 | 2 |
| Principal paydowns of investment agreements | (9) | (1) |
| Principal paydowns of medium-term notes | (74) | (77) |
| Proceeds from variable interest entity notes | 2 | 0 |
| Principal paydowns of variable interest entity notes | (122) | (370) |
| Principal paydowns of long-term debt | (29) | (4) |
| Purchases of treasury stock | (3) | (1) |
| Net cash provided (used) by financing activities | (229) | (451) |
| Effect of exchange rate changes on cash and cash equivalents | (2) | 0 |
| Net increase (decrease) in cash and cash equivalents | (36) | (55) |
| Cash and cash equivalents - beginning of period | 160 | 167 |
| Cash and cash equivalents - end of period | 124 | 112 |
| Reconciliation of net income (loss) to net cash provided (used) by operating activities: | ||
| Income (loss) from continuing operations | (144) | (290) |
| Income (loss) from discontinued operations | 1 | 0 |
| Net income (loss) | (143) | (290) |
| Change in: | ||
| Premiums receivable | 10 | 24 |
| Unearned premium revenue | (35) | (72) |
| Loss and loss adjustment expense reserves | 145 | (140) |
| Insurance loss recoverable | 106 | 140 |
| Loan repurchase commitments | 0 | 604 |
| Accrued interest payable | 86 | 81 |
| Other liabilities | (49) | 5 |
| Net realized investment gains (losses) | 37 | (1) |
| Net (gains) losses on financial instruments at fair value and foreign exchange | (35) | (34) |
| Other net realized (gains) losses | 13 | 14 |
| Other operating | 5 | 28 |
| Total adjustments to net income (loss) | 283 | 649 |
| Net cash provided (used) by operating activities | 140 | 359 |
| Supplementary Disclosure of Consolidated Cash Flow Information | ||
| Fixed-maturity securities held as available-for-sale, received as salvage | 459 | 0 |
| Investments carried at fair value, received as salvage | $ 277 | $ 0 |
Business Developments and Risks and Uncertainties |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Business Developments and Risks and Uncertainties | Note 1: Business Developments and Risks and Uncertainties Summary MBIA Inc., together with its consolidated subsidiaries, (collectively, “MBIA” or the “Company”) operates within the financial guarantee insurance industry. MBIA manages three operating segments: 1) United States (“U.S.”) public finance insurance; 2) corporate; and 3) international and structured finance insurance. The Company’s U.S. public finance insurance business is managed through National Public Finance Guarantee Corporation (“National”), the corporate segment is operated through MBIA Inc. and several of its subsidiaries, including its service company, MBIA Services Corporation (“MBIA Services”) and its international and structured finance insurance business is primarily operated through MBIA Insurance Corporation and its subsidiary, MBIA Mexico S.A. de C.V., (“MBIA Corp.”). Refer to “Note 10: Business Segments” for further information about the Company’s operating segments. Business Developments Puerto Rico On January 1, 2022, the Commonwealth of Puerto Rico and certain of its instrumentalities (“Puerto Rico”) defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $47 million. In addition, on July 1, 2022, Puerto Rico defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $142 million. As of September 30, 2022, National had $2.0 billion of debt service outstanding related to Puerto Rico. PREPA On March 8, 2022, the Puerto Rico Fiscal Agency and Financial Advisory Authority (“AAFAF”) and the Puerto Rico Electric Power Authority (“PREPA”) terminated the restructuring support agreement, as amended (“RSA”). On April 8, 2022, the Court appointed a new panel of judges to commence mediation among the Financial Oversight and Management Board for Puerto Rico (the “Oversight Board”), the Ad Hoc creditor group of holders of PREPA Senior Bonds, Assured, National and Syncora (the “April 8 Order”). The mediation initially terminated on September 16, 2022; however on September 29, 2022 the Court entered an order restarting mediation through December 31, 2022, but simultaneously permitting litigation to recommence on an expedited schedule concerning the objections by the Oversight Board to bondholder liens and claims. The Oversight Board filed an amended complaint addressing these objections on September 30, 2022. The parties and intervenor defendants, including National, filed their answer, affirmative defenses and counterclaims on October 17, 2022. Litigation over the counterclaims has been stayed by Court order. In addition, in its September 29, 2022 Order, the Court directed the Oversight Board to file a plan of adjustment for PREPA by December 1, 2022. The Court stayed the pending bondholder motion seeking the appointment of a receiver or to dismiss the case until the earlier of (a) the day after the deadline set by the Court for filing a proposed plan, if such plan deadline is not met, or (b) the termination of the plan confirmation process. GO and HTA On February 22, 2021, National agreed to join a plan support agreement, dated as of February 22, 2021 (the “GO PSA”), among the Oversight Board, certain holders of Puerto Rico Commonwealth GO (“GO”) Bonds and Puerto Rico Public Buildings Authority (“PBA”) Bonds, Assured Guaranty Corp. and Assured Guaranty Municipal Corp, and Syncora Guarantee Inc. in connection with the GO and PBA Title III cases. The Commonwealth Plan of Adjustment was confirmed on January 18, 2022. The GO PSA was effective and implemented on March 15, 2022, and among other things, National received cash, including certain fees, newly issued General Obligation bonds and a contingent value instrument (“CVI”) totaling approximately $1.0 billion. The CVI is intended to provide creditors with additional recoveries based on potential outperformance of Puerto Rico 5.5% Sales and Use Tax receipts based on the projections in the 2020 certified fiscal plan, subject to certain caps. Subsequent to the GO PSA implementation, National made $277 million of acceleration and commutation payments pursuant to the GO PSA. Accordingly, National’s GO and PBA gross par outstanding and debt service outstanding have been reduced to zero from approximately $380 million and $495 million, respectively. On April 12, 2021, National, Assured Guaranty Corp., Assured Guaranty Municipal Corp. and the Oversight Board reached an agreement in principle settling certain clawback claims and providing for a distribution of cash, bonds and a CVI to Puerto Rico Highway and Transportation Authority (“HTA”) bondholders subject to completing negotiations on a plan support agreement in respect of a plan of adjustment (the “HTA PSA”). On May 5, 2021, National, Assured Guaranty Corp., Assured Guaranty Municipal Corp. and the Oversight Board entered into the HTA PSA. On May 2, 2022, the Oversight Board filed the Title III Plan of Adjustment for the Puerto Rico Highways and Transportation Authority (the “HTA Plan”), together with the Disclosure Statement and supporting documents. On June 22, 2022, the Disclosure Statement was approved by the Court. Confirmation was scheduled for August 17 and 18, 2022. During July of 2022, National received $33 million of cash and $358 million face amount of CVI relating to HTA. The Court entered the HTA confirmation order on October 12, 2022. National expects the HTA Plan to become effective in November of 2022 and anticipates receiving approximately (i) an additional $45 million of cash and (ii) $133 million face amount of newly issued HTA bonds. The expected commutation and acceleration should occur shortly after the HTA Plan effective date and, accordingly, will reduce National’s insured HTA exposures to zero. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” for a further discussion of the Company’s Puerto Rico reserves and recoveries. Zohar CDOs Payment of claims on MBIA Corp.’s policies insuring the Class A-1 and A-2 notes issued by Zohar collateralized debt obligation (“CDO”) 2003-1, Limited (“Zohar I”) and Zohar II 2005-1, Limited (“Zohar II”) (collectively, the “Zohar CDOs”), entitled MBIA Corp. to reimbursement of such amounts plus interest and expenses and/or to exercise certain rights and remedies to seek recovery of such amounts. MBIA Corp. has anticipated that it would receive substantial recoveries on the loans made to, and equity interests in, companies that, until late March of 2020, were purportedly controlled and managed by the sponsor and former collateral manager of the Zohar CDOs (collectively, the “Zohar Collateral”). Since March of 2018 MBIA Corp. had been pursuing those recoveries in a Delaware bankruptcy proceeding filed by the Zohar CDOs. Pursuant to a plan of liquidation that became effective in August of 2022, all remaining Zohar Collateral was distributed to MBIA Corp. in the form of interests in certain asset recovery entities, which will be managed by a special manager. There still remains significant uncertainty with respect to the realizable value of the remaining loans and equity interests that formerly constituted the Zohar Collateral and that comprise the assets of the asset recovery entities. Further, as the monetization of these assets unfolds in coordination with the special manager of the asset recovery entities and the directors and managers in place at the portfolio companies, and new information concerning the financial condition of the portfolio companies is disclosed, the Company will continue to revise its expectations for recoveries. The interests in the asset recovery entities include various loans to and equity interest in portfolio companies. For those portfolio companies in which the Company does not have a majority of the voting interest, the Company recorded these assets as investments. For those portfolio companies in which the Company owns a majority of the voting interest, the Company consolidated the assets, liabilities, and financial results of these companies. In accordance with Accounting Standards Codification (“ASC”) 360-10, Property, Plant, and Equipment and ASC 205-20, Presentation of Financial Statements-Discontinued Operations, certain of these portfolio companies met the criteria to be classified as held for sale and discontinued operations. Refer to the following “Discontinued Operations” section below for further information about the Company’s discontinued operations. In addition, certain of the debtors’ litigation claims were transferred into a litigation trust that the Company consolidated as a variable interest entity (“VIE”). Refer to “Note 13: Commitments and Contingencies” for further information about these litigation matters. Previous to the plan effective date, any salvage and subrogation recoveries related to the Zohar CDOs were reported within “Insurance loss recoverable” on the Company’s consolidated balance sheet. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” for a further discussion of these recoveries. Discontinued Operations For those portfolio companies in which the Company acquired an interest and which have met the criteria for held for sale classification in accordance with ASC 360, the Company classified these entities as held for disposition. Accordingly, the Company classified the assets and liabilities of consolidated portfolio companies and the interests in certain nonconsolidated portfolio companies as held for sale. Furthermore, as these entities met the one-year probable sale criteria on the acquisition date, and the remaining held for sale criteria within a short period following the acquisition date, these entities were classified as discontinued operations in accordance with ASC 205. As of September 30, 2022, the assets and liabilities of these entities are presented within “Assets held for sale” and “Liabilities held for sale” on the Company’s consolidated balance sheet. Additionally, the results of operations for these entities are classified as “Income from discontinued operations, net of income taxes” on the Company’s consolidated statement of operations for the period from August 2, 2022 to September 30, 2022. Since these newly acquired entities were classified as held for sale as of the acquisition date, and recorded at their fair values, there was no gain or loss resulting from such classification. The following table summarizes the components of assets and liabilities held for sale as of September 30, 2022:
The results of operations from discontinued operations for the period from August 2, 2022 to September 30, 2022 consist of the following:
Risks and Uncertainties The Company’s financial statements include estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The outcome of certain significant risks and uncertainties could cause the Company to revise its estimates and assumptions or could cause actual results to differ materially from the Company’s estimates. The discussion below highlights the significant risks and uncertainties that could have a material effect on the Company’s financial statements and business objectives in future periods. National’s Insured Portfolio National continues to monitor and remediate its existing insured portfolio and may also pursue strategic alternatives that could enhance shareholder value. Certain state and local governments and territory obligors that National insures are under financial and budgetary stress. This could lead to an increase in defaults by such entities on the payment of their obligations and losses or impairments on a greater number of National’s insured transactions. In particular, PREPA is currently in bankruptcy-like proceedings in the United States District Court for the District of Puerto Rico, pursuant to PROMESA. Since 2016, Puerto Rico has been unable or unwilling to pay its obligations as and when due, and National has been required to pay claims of unpaid principal and interest when due under its insurance policies as a consequence. Puerto Rico may continue to fail to make payments when due, which could cause National to make additional claims payments which could be material. While National will seek to recover any claim payments it makes under its guarantees, there is no assurance that it will be able to recover such payments. National monitors and analyzes these situations and other stressed credits closely, and the overall extent and duration of this stress is uncertain. MBIA Corp.’s Insured Portfolio MBIA Corp.’s primary objectives are to satisfy all claims by its policyholders and to maximize future recoveries, if any, for its surplus note holders, and then its preferred stock holders. MBIA Corp. is executing this strategy by, among other things, taking steps to maximize the collection of recoveries and by reducing and mitigating potential losses on its insurance exposures. MBIA Corp.’s insured portfolio performance could deteriorate and result in additional significant loss reserves and claim payments. MBIA Corp.’s ability to meet its obligations is limited by available liquidity and its ability to secure additional liquidity through financing and other transactions. There can be no assurance that MBIA Corp. will be successful in generating sufficient resources to meet its obligations. Recoveries In addition to the Zohar recoveries mentioned above, MBIA Corp. also projects to collect recoveries from prior claims associated with insured residential mortgage-backed securities (“RMBS”); however, the amount and timing of these collections are uncertain. Failure to collect its expected recoveries could impede MBIA Corp.’s ability to make payments when due on other policies. MBIA Corp. believes that if the New York State Department of Financial Services (“NYSDFS”) concludes at any time that MBIA Insurance Corporation will not be able to pay its policyholder claims, the NYSDFS would likely put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding under Article 74 of the New York Insurance Law (“NYIL”) and/or take such other actions as the NYSDFS may deem necessary to protect the interests of MBIA Insurance Corporation’s policyholders. The determination to commence such a proceeding or take other such actions is within the exclusive control of the NYSDFS. Given the separation of MBIA Inc. and MBIA Corp. as distinct legal entities, the absence of any cross defaults between the entities and the lack of reliance by MBIA Inc. on MBIA Corp. for dividends, the Company does not believe that a rehabilitation or liquidation proceeding with respect to MBIA Insurance Corporation would have any significant liquidity impact on MBIA Inc. Such a proceeding could have material adverse consequences for MBIA Corp., including the termination of derivative contracts for which counterparties may assert market-based claims, the acceleration of debt obligations issued by affiliates and insured by MBIA Corp., the loss of control of MBIA Insurance Corporation to a rehabilitator or liquidator, and unplanned costs. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” for additional information about MBIA Corp.’s recoveries. Corporate Liquidity Based on the Company’s projections of National’s dividends and other cash inflows, the Company expects that MBIA Inc. will have sufficient cash to satisfy its debt service and general corporate needs. However, MBIA Inc. continues to have liquidity risk that could be caused by interruption of or reduction in dividends from National, deterioration in the performance of invested assets, impaired access to the capital markets, as well as other factors, which are not anticipated at this time. Furthermore, failure by MBIA Inc. to settle liabilities that are insured by MBIA Corp. could result in claims on MBIA Corp. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies |
9 Months Ended |
|---|---|
Sep. 30, 2022 | |
| Text Block [Abstract] | |
| Significant Accounting Policies | Note 2: Significant Accounting Policies The Company has disclosed its significant accounting policies in “Note 2: Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. The following significant accounting policies provide an update to those included in the Company’s Annual Report on Form 10-K. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, accordingly, do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual periods. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2021. The accompanying consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (U.S.), but in the opinion of management such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for the fair statement of the Company’s consolidated financial position and results of operations. All material intercompany balances and transactions have been eliminated. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As additional information becomes available or actual amounts become determinable, the recorded estimates are revised and reflected in operating results. The results of operations for the three and nine months ended September 30, 2022 may not be indicative of the results that may be expected for the year ending December 31, 2022. The December 31, 2021 consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by GAAP for annual periods. Investments The Company classifies its investments as available-for-sale held-to-maturity non-credit related unrealized gains and losses, net of applicable deferred income taxes, reflected in accumulated other comprehensive income (loss) (“AOCI”) in shareholders’ equity. The specific identification method is used to determine realized gains and losses on AFS securities. Investments carried at fair value consist of equity instruments, investments elected under the fair value option, and investments classified as trading. Short-term investments include all fixed-maturity securities held as AFS with a remaining maturity of less than one year at the date of purchase, including commercial paper and money market securities. Changes in the fair values of investments carried at fair value are reflected in earnings as part of “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations. For fixed-maturity securities classified as trading and for VIE investments carried at fair value, interest income is also recorded as part of fair value changes within “Net gains (losses) on financial instruments at fair value and foreign exchange”. Realized gains and losses from the sale and other dispositions of AFS investments are reflected in earnings as part of “Net realized investment gains (losses)” on the Company’s consolidated statements of operations. Investment income is recorded as earned which includes the current period interest accruals deemed collectible. Accrued interest income is recorded as part of “Other assets” on the Company’s consolidated balance sheets. Bond discounts and premiums are amortized using the effective yield method over the remaining term of the securities and reported in “Net investment income” on the Company’s consolidated statements of operations. However, premiums on certain callable debt securities are amortized to the earliest call date. For MBS and asset-backed securities (“ABS”), discounts and premiums are amortized using the retrospective or prospective method. Accrued interest income on debt securities is not assessed for credit losses since the Company reverses any past due accrued interest income through earnings as a charge against net investment income. Interest income is subsequently recognized to the extent cash is received. Credit Losses on Debt Securities For AFS debt securities, the Company’s consolidated statements of operations reflect the full impairment (the difference between a security’s amortized cost basis and fair value) if the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. AFS debt securities in an unrealized loss position are evaluated on a quarterly basis to determine if credit losses exist. The Company considers that credit losses exist when the Company does not expect to recover the entire amortized cost basis of the debt security. The Company measures an allowance for credit losses on a security-by-security The carrying values of debt securities are presented net of any allowance for credit losses. For AFS debt securities, adjustments to the amortized cost basis are recorded if there is an intent to sell before recovery of the impairment. For debt securities with an allowance for credit loss, changes in credit losses including accretion of the allowance for credit losses are recognized in earnings through other net realized gains (losses) with a corresponding change to the allowance for credit losses. Held For Sale Classification and Discontinued Operations In connection with the Zohar CDOs’ plan of liquidation and the acquisition of the related interests, the Company classifies the assets and liabilities of consolidated portfolio companies and the interests in certain nonconsolidated portfolio companies as held for sale. Additionally, since these consolidated portfolio companies met the one-year probable sale criteria on acquisition, and the remaining held for sale criteria within a short period following the acquisition, these companies were classified as discontinued operations in accordance with ASC 205. As of September 30, 2022, these assets and liabilities of these companies are presented within “Assets held for sale” and “Liabilities held for sale” on the Company’s consolidated balance sheet. Also, the results of operations for these companies are classified as “Income from discontinued operations, net of income taxes” on the Company’s consolidated statement of operations for the three and nine months ended September 30, 2022. The Company consolidated the operating results of these portfolio companies on a two-month lag to allow for a more timely preparation of the Company’s consolidated financial statements. Refer to “Note 1: Business Developments and Risks and Uncertainties” for a further information about the Company’s held for sale assets and liabilities and discontinued operations. |
Recent Accounting Pronouncements |
9 Months Ended |
|---|---|
Sep. 30, 2022 | |
| Text Block [Abstract] | |
| Recent Accounting Pronouncements | Note 3: Recent Accounting Pronouncements Recently Adopted Accounting Standards During the nine months ended September 30, 2022, the Company did not adopt any new accounting pronouncements that had a material impact on its consolidated financial statements. Recent Accounting Developments Reference Rate Reform (Topic 848): Scope (ASU 2021-01) and Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (ASU 2020-04) In January of 2021, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”)
2021-01, “Reference Rate Reform – Scope,” which clarified the scope and application of the original guidance, ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” issued in March of 2020. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships that reference London Interbank Offered Rate (“LIBOR”) or other rates that are expected to be discontinued, subject to meeting certain criteria. Both ASU 2020-04 and ASU 2021-01 were effective upon issuance, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company is evaluating the potential impact of adopting ASU 2021-01 and 2020-04 and expect to adopt these ASUs when LIBOR is discontinued by June of 2023. |
Variable Interest Entities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Variable Interest Entities | Note 4: Variable Interest Entities Primarily through MBIA’s international and structured finance insurance segment, the Company provides credit protection to issuers of obligations that may involve issuer-sponsored special purpose entities (“SPEs”). An SPE may be considered a variable interest entity (“VIE”) to the extent the SPE’s total equity at risk is not sufficient to permit the SPE to finance its activities without additional subordinated financial support or its equity investors lack any one of the following characteristics: (i) the power to direct the activities of the SPE that most significantly impact the entity’s economic performance or (ii) the obligation to absorb the expected losses of the entity or the right to receive the expected residual returns of the entity. A holder of a variable interest or interests in a VIE is required to assess whether it has a controlling financial interest, and thus is required to consolidate the entity as primary beneficiary. An assessment of a controlling financial interest identifies the primary beneficiary as the variable interest holder that has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The primary beneficiary is required to consolidate the VIE. An ongoing reassessment of controlling financial interest is required to be performed based on any substantive changes in facts and circumstances involving the VIE and its variable interests. The Company evaluates issuer-sponsored SPEs initially to determine if an entity is a VIE, and is required to reconsider its initial determination if certain events occur. For all entities determined to be VIEs, MBIA performs an ongoing reassessment to determine whether its guarantee to provide credit protection on obligations issued by VIEs provides the Company with a controlling financial interest. Based on its ongoing reassessment of controlling financial interest, the Company determines whether a VIE is required to be consolidated or deconsolidated. The Company makes its determination for consolidation based on a qualitative assessment of the purpose and design of a VIE, the terms and characteristics of variable interests of an entity, and the risks a VIE is designed to create and pass through to holders of variable interests. The Company generally provides credit protection on obligations issued by VIEs, and holds certain contractual rights according to the purpose and design of a VIE. The Company may have the ability to direct certain activities of a VIE depending on facts and circumstances, including the occurrence of certain contingent events, and these activities may be considered the activities that most significantly impact the VIE’s economic performance. The Company generally considers its guarantee of principal and interest payments of insured obligations, given nonperformance by a VIE, to be an obligation to absorb losses of the entity that could potentially be significant to the VIE. At the time the Company determines it has the ability to direct the activities of a VIE that most significantly impact the economic performance of the entity based on facts and circumstances, MBIA is deemed to have a controlling financial interest in the VIE and is required to consolidate the entity as primary beneficiary. The Company performs an ongoing reassessment of controlling financial interest that may result in consolidation or deconsolidation of any VIE. Consolidated VIEs The carrying amounts of assets and liabilities of consolidated VIEs were $153 million and $180 million, respectively, as of September 30, 2022 and $169 million and $291 million, respectively, as of December 31, 2021. The carrying amounts of assets and liabilities are presented separately in “Assets of consolidated variable interest entities” and “Liabilities of consolidated variable interest entities” on the Company’s consolidated balance sheets. VIEs are consolidated or deconsolidated based on an ongoing reassessment of controlling financial interest, when events occur or circumstances arise, and whether the ability to exercise rights that constitute power to direct activities of any VIE are present according to the design and characteristics of these entities. In the third quarter of 2022, the Company consolidated one VIE related to the Zohar CDOs’ emergence from bankruptcy. Also, in the third quarter of 2022, the Company deconsolidated one VIE. There were no gains (losses) on the consolidation and deconsolidation of the VIEs. In the second quarter of 2022, there was no consolidation or deconsolidation of VIEs by the Company. In the third and second quarters of 2021, the Company deconsolidated one and two structured finance VIEs due to the prepayment of the outstanding notes of the VIEs and recorded losses of $10 million and $5 million, respectively, primarily due to credit losses in AOCI that were released to earnings. During the first quarter of 2022 and 2021, there were no consolidation or deconsolidation of VIEs by the Company. Consolidation and deconsolidation gains and losses, if any, are recorded within “Other net realized gains (losses)” under “Revenues of consolidated variable interest entities” on the Company’s consolidated statements of operations. Holders of insured obligations of issuer-sponsored VIEs do not have recourse to the general assets of the Company. In the event of nonpayment of an insured obligation issued by a consolidated VIE, the Company is obligated to pay principal and interest, when due, on the respective insured obligation only. The Company’s exposure to consolidated VIEs is limited to the credit protection provided on insured obligations and any additional variable interests held by the Company. Nonconsolidated VIEs The following tables present the Company’s maximum exposure to loss for nonconsolidated VIEs and carrying values of the assets and liabilities for its interests in these VIEs in its insurance operations as of September 30, 2022 and December 31, 2021. The maximum exposure to loss as a result of MBIA’s variable interests in VIEs is represented by insurance in force. Insurance in force is the maximum future payments of principal and interest which may be required under commitments to make payments on insured obligations issued by nonconsolidated VIEs. The Company has aggregated nonconsolidated VIEs based on the underlying credit exposure of the insured obligation. The nature of the Company’s variable interests in nonconsolidated VIEs is related to financial guarantees and any investments in obligations issued by nonconsolidated VIEs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and Loss Adjustment Expense Reserves |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loss and Loss Adjustment Expense Reserves | Note 5: Loss and Loss Adjustment Expense Reserves U.S. Public Finance Insurance U.S. public finance insured transactions consist of municipal bonds, including tax-exempt and taxable indebtedness of U.S. political subdivisions, as well as utilities, airports, health care institutions, higher educational facilities, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. The Company estimates future losses by using probability-weighted cash flow scenarios that are customized to each insured transaction. Future loss estimates consider debt service due for each insured transaction, which includes par outstanding and interest due, as well as recoveries for such payments, if any. Gross par outstanding for capital appreciation bonds represents the par amount at the time of issuance of the insurance policy. Puerto Rico In formulating loss reserves for its Puerto Rico exposures, the Company considers the following: environmental and political impacts on the island; litigation and ongoing discussions with creditors on the Title III proceedings; timing and amount of debt service payments and future recoveries; existing proposed restructuring plans or agreements; and deviations from these proposals in its probability-weighted scenarios. For recoveries on paid Puerto Rico losses, the estimates include assumptions related to the following: economic conditions and trends; political developments; the Company’s ability to enforce contractual rights through litigation and otherwise; discussions with other creditors and the obligors, any existing proposals; and the remediation strategy for an insured obligation that has defaulted or is expected to default. Refer to “Note 1: Business Developments and Risks and Uncertainties” for further information on the Company’s Puerto Rico exposures and “Note 13: Commitments and Contingencies” for information on the Company’s Puerto Rico litigation. International and Structured Finance Insurance The international and structured finance insurance segment’s case basis reserves and insurance loss recoveries recorded in accordance with GAAP do not include reserves and recoveries on consolidated VIEs, since they are eliminated in consolidation. RMBS Case Basis Reserves (Financial Guarantees) The Company’s RMBS case basis reserves primarily relate to RMBS backed by alternative A-paper and subprime mortgage loans. The Company calculated RMBS case basis reserves as of September 30, 2022 using a process called the Roll Rate Methodology (“Roll Rate Methodology”). The Roll Rate Methodology is a multi-step process using databases of loan level information, proprietary internal cash flow models, and commercially available models to estimate potential losses and recoveries on insured bonds. Roll Rate is defined as the probability that current loans become delinquent and subsequently default and loans in the delinquent pipeline are charged-off or liquidated. The loss reserve estimates are based on a probability-weighted average of potential scenarios of loan losses. Additional data used for both first and second-lien loans include historic averages of deal specific voluntary prepayment rates, forward projections of the LIBOR interest rates, and historic averages of deal-specific loss severities. Where applicable, the Company factors in termination scenarios when clean up calls are imminent. In calculating ultimate cumulative losses for RMBS, the Company estimates the amount of first-lien loans that are expected to be liquidated in the future through foreclosure or short sale, and estimates, the amount of second-lien loans that are expected to be charged-off (deemed uncollectible by servicers of the transactions). The time to liquidation for a defaulted loan is specific to the loan’s delinquency bucket. For all RMBS transactions, cash flow models consider allocations and other structural aspects and claims against MBIA Corp.’s insurance policy consistent with such policy’s terms and conditions. The estimated net claims from the procedure above are then discounted using a risk-free rate to a net present value reflecting MBIA’s general obligation to pay claims over time and not on an accelerated basis. The Company monitors RMBS portfolio performance on a monthly basis against projected performance, reviewing delinquencies, roll rates, and prepayment rates (including voluntary and involuntary). However, loan performance remains difficult to predict and losses may exceed expectations. In the event of a material deviation in actual performance from projected performance, the Company would increase or decrease the case basis reserves accordingly and re-evaluate its assumptions. RMBS Recoveries The Company’s RMBS recoveries relate to structural features within the trust structures that allow for the Company to be reimbursed for prior claims paid. These reimbursements for specific trusts include recoveries that are generated from the excess spread of the transactions. Excess spread within insured RMBS securitizations is the difference between interest inflows on mortgage loan collateral and interest outflows on the insured RMBS notes. CDO Reserves and Recoveries The Company also has loss and loss adjustment expense (“LAE”) reserves on certain transactions within its CDO portfolio, primarily its multi-sector CDO asset class that was insured in the form of financial guarantee policies. MBIA’s insured multi-sector CDOs are transactions that include a variety of collateral ranging from corporate bonds to structured finance assets (which includes, but are not limited to, RMBS, commercial mortgage-backed securities (“CMBS”), asset-backed securities (“ABS”) and CDO collateral). The Company’s process for estimating reserves and credit impairments on these policies is determined as the present value of the probability-weighted potential future losses, net of estimated recoveries, across multiple scenarios. The Company considers several factors when developing the range of potential outcomes and their impact on MBIA. A range of loss scenarios is considered under different default and severity rates for each transaction’s collateral. Additionally, each transaction is evaluated for its commutation potential. Zohar Recoveries MBIA Corp. is seeking to recover the payments it made (plus interest and expenses) with respect to Zohar I and Zohar II. Prior to the effective date of the plan of liquidation, salvage and subrogation recoveries related to Zohar I and Zohar II were reported within “Insurance loss recoverable” on the Company’s consolidated balance sheet. The Company’s estimate of those insurance loss recoverables for Zohar I and Zohar II primarily included probability-weighted scenarios of the ultimate monetized recovery from the Zohar Collateral. On the effective date of the plan of liquidation, MBIA Corp.’s insurance loss recoverable was replaced by the value of interests in certain asset recovery entities. Refer to “Note 1: Business Developments and Risks and Uncertainties” for further information on the plan of liquidation and the Company’s accounting for the interests acquired. Summary of Loss and LAE Reserves and Recoveries The Company’s loss and LAE reserves and recoveries before consolidated VIE eliminations, along with amounts that were eliminated as a result of consolidating VIEs for the international and structured finance insurance segment, which are included in the Company’s consolidated balance sheets as of September 30, 2022 and December 31, 2021 are presented in the following table:
(1) - Amounts are net of estimated recoveries of expected future claims. Changes in Loss and LAE Reserves Loss and LAE reserves represent the Company’s estimate of future claims and LAE payments, net of any future recoveries of such payments. The following table presents changes in the Company’s loss and LAE reserves for the nine months ended September 30, 2022. Changes in loss and LAE reserves, with the exception of loss and LAE payments and the impact of the revaluation of loss reserves denominated in amounts other than U.S. dollars, are recorded in “Losses and loss adjustment” expenses in the Company’s consolidated statements of operations. As of September 30, 2022, the weighted average risk-free rate used to discount the Company’s loss reserves (claim liability) was 3.90%. LAE reserves are generally expected to be settled within a one-year period and are not discounted. As of September 30, 2022 and December 31, 2021, the Company’s gross loss and LAE reserves included $18 million and $38 million, respectively, related to LAE.
(1) - Amount is net of recoveries received on claims not yet paid. (2) - Includes changes in amount and timing of estimated payments and recoveries. The Company’s loss and LAE reserves increased from December 31, 2021, primarily due to a decrease in expected PREPA recoveries on claims not yet paid, which are netted in loss and LAE reserves, as well as higher expected claim payments, to reflect the current status of a remediation. This was partially offset by claim payments made on Puerto Rico exposure for the nine months ended September 30, 2022, an increase in recoveries related to HTA, which are netted in loss and LAE reserves, and a decline in net reserves on RMBS exposure as a result of an increase in the risk-free rates used to present value loss reserves. Changes in Insurance Loss Recoverable Insurance loss recoverable represents the Company’s estimate of expected recoveries on paid claims and LAE. The Company recognizes potential recoveries on paid claims based on the probability-weighted net cash inflows present valued at applicable risk-free rates as of the measurement date. The following table presents changes in the Company’s insurance loss recoverable for the nine months ended September 30, 2022. Changes in insurance loss recoverable with the exception of collections, are recorded in “Losses and loss adjustment” expenses in the Company’s consolidated statements of operations.
The decrease in the Company’s insurance loss recoverable reflected in the preceding table was primarily due to the receipt of recoveries from the GO PSA, HTA CVI and from the sale of PREPA bankruptcy claims. In addition, the decrease was due to the receipt of the remaining collateral in the Zohar CDOs to MBIA Corp. As a result of this distribution, the insurance loss recoverable was replaced with the fair values of MBIA Corp.’s interests in entities comprising the collateral. Refer to “Note 1: Business Developments and Risks and Uncertainties” for further information on the Company’s accounting for these interests. These decreases were partially offset by changes in assumptions related to the value of the remaining PREPA recoveries on paid claims due to changes in scenario assumptions to reflect the current status of a PREPA remediation. Loss and LAE Activity For the three months ended September 30, 2022, the loss and LAE benefit primarily related to an increase in risk-free rates, which decreased the present value of net case reserves on first-lien RMBS transactions. This was partially offset by changes in assumptions used to estimate the fair value of the new HTA bonds that National expects to receive. For the nine months ended September 30, 2022, loss and LAE incurred primarily related to changes in the Company’s estimate of expected recoveries on National’s PREPA exposure to reflect the current status of a PREPA remediation. PREPA loss reserves and recoveries include certain assumptions about the timing and amount of claims payments and recoveries, including assumptions about the values of recoveries on the date the Company expects to receive reimbursement under a remediation. During the nine months ended September 30, 2022, the Company updated assumptions used to estimate the value of recoveries and the timing and amount of claim payments to reflect the current status of remediation. These assumption changes resulted in a decrease in the Company’s estimated present value of expected PREPA recoveries. This was partially offset by loss benefits related to HTA and GO recoveries. During the nine months ended September 30, 2022, the Company’s HTA recoveries increased based on updated information related to the fair value of the HTA CVI that National received in July of 2022 and its estimated value of the HTA bonds National expects to receive. In addition, the Company recorded a loss benefit on its GO recoveries to reflect the fair values of the consideration received as of the acquisition date, which was higher than its previous estimate. Additionally, an increase in risk-free rates during the first nine months of 2022, resulted in a decrease in the present value of net case reserves on first-lien RMBS. For the three months ended September 30, 2021, loss and LAE incurred primarily related to changes in loss scenario assumptions on the Puerto Rico GO and PREPA credits, as well as a decline in expected salvage collections related to CDOs. In the third quarter of 2021, National modified its GO scenario assumptions to incorporate the final terms of the Plan of Adjustment. This included a commutation of 27% of National’s outstanding insured bonds and an acceleration of National’s remaining insured bonds. In addition, National updated its GO loss reserve scenarios to include certain assumptions about recovery valuation on the date it expects to receive cash, bonds and a CVI. These assumption changes decreased expected GO recoveries. Also in the third quarter of 2021, National modified its PREPA scenario assumptions to reflect the market insight gained from the anticipated sale of a portion of the recoverable on PREPA bankruptcy claims that had been fully satisfied by National’s insurance claim payments, which decreased its expected PREPA recoveries, partially offset by additional expected recoveries under the previous PREPA RSA. For the nine months ended September 30, 2021, loss and LAE incurred primarily related to the changes in loss reserve scenario assumptions on the PREPA credit discussed above, and to changes in loss reserve scenario assumptions on HTA exposure to reflect the confirmed Plan of Adjustment. In addition, an increase in the risk-free rates used to discount the value of long-dated future recoveries on Puerto Rico exposures contributed to loss and LAE incurred. Loss and LAE incurred also reflects a decrease in expected salvage collections related to CDOs. This was partially offset primarily by a decrease in the present value of loss reserves related to first-lien RMBS transactions as a result of the increase in risk-free discount rates. Costs associated with remediating insured obligations assigned to the Company’s surveillance categories are recorded as LAE and are included in “Losses and loss adjustment” expenses on the Company’s consolidated statements of operations. For the three months ended September 30, 2022 and 2021, gross LAE related to remediating insured obligations were a benefit of $1 million and an expense of $4 million, respectively. For the nine months ended September 30, 2022 and 2021, gross LAE expense related to remediating insured obligations were $4 million and $17 million, respectively. Surveillance Categories The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of September 30, 2022:
The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Of Financial Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Of Financial Instruments | Note 6: Fair Value of Financial Instruments Fair Value Measurement Financial Assets and Liabilities Financial assets held by the Company primarily consist of investments in debt and equity securities and loans receivables at fair value held by consolidated VIEs. Financial liabilities, excluding derivative liabilities, issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, MTNs, investment agreements and debt issued by consolidated VIEs. The Company’s derivative liabilities are primarily interest rate swaps. Valuation Techniques Valuation techniques for financial instruments measured at fair value are described below. Fixed-Maturity Securities Held as Available-For-Sale, These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, MBS, ABS, money market securities, and equity investments. Substantially all of these investments are valued based on recently executed transaction prices or quoted market prices by independent third parties, including pricing services and brokers. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, credit default swap (“CDS”) spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections and the value of any credit enhancement. Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency, money market securities and equity investments. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3. Cash and Cash Equivalents The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy. Loans Receivable at Fair Value Loans receivable at fair value are assets held by consolidated VIEs consisting of residential mortgage loans and are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for similar securities or internal cash flow models, adjusted for the fair values of the financial guarantees provided by MBIA Corp. on the related MBS. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies. Other Assets Other assets include receivables representing the right to receive reimbursement payments on claim payments expected to be made on certain insured VIE liabilities due to risk mitigating transactions with third parties executed to effectively defease, or, in-substance commute the Company’s exposure on its financial guarantee policies. The right to receive reimbursement payments is based on the value of the Company’s financial guarantee determined using a cash flow model. The fair value of the financial guarantee primarily contains unobservable inputs and is categorized in Level 3 of the fair value hierarchy. Medium-term Notes at Fair Value The Company has elected to measure certain medium-term notes (“MTNs”) at fair value on a recurring basis. The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy and do not include accrued interest. Variable Interest Entity Notes The fair values of VIE notes are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities or internal cash flow models. Fair values based on quoted prices of similar securities and internal cash flow models may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves, bond spreads of similar securities and MBIA Corp.’s CDS spreads. Unobservable inputs include the value of any credit enhancement. VIE notes are categorized in Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety. Derivatives The corporate segment has entered into derivative transactions primarily consisting of interest rate swaps. Fair values of over-the-counter A VIE consolidated by the Company entered into a derivative instrument consisting of a cross currency swap. The cross currency swap was entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. Prior to September 30, 2022, the fair value of the VIE derivative was determined based on inputs from unobservable cash flows projection of the derivative, discounted using observable discount rates and resulted in a derivative asset, which was included in “Assets of Consolidated Variable Interest Entities – Other Assets” on the Company’s consolidated balance sheet. As of September 30, 2022, the fair value of the VIE derivative was determined based on the valuation provided by an independent third party and resulted in a derivative liability, which is included in “Liabilities of Consolidated Variable Interest Entities – Derivative Liabilities” on the Company’s consolidated balance sheet. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy. Significant Unobservable Inputs The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:
Sensitivity of Significant Unobservable Inputs The significant unobservable inputs used in the fair value measurement of the Company’s equity investments at fair value are EBITDA multiples and the discount rate. The fair value of equity investments is determined by taking the median value in EBITDA multiple and discounted cash flow valuation scenarios. If there had been lower or higher EBITDA multiples, the value of equity investments would have been lower or higher, respectively. If there had been a lower or higher discount rate, the value of equity investments would have been higher or lower, respectively. The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the market value of similar instruments to that of the VIE liabilities or the market value derived from internal cash flow models. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there had been a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy would have been higher. This would have resulted in a lower fair value of the residential loans receivable in relation to the obligations of the VIE. The significant unobservable input used in the fair value measurement of the Company’s VIE notes of consolidated VIEs is the impact of the financial guarantee. The fair value of VIE notes is calculated by adding the value of the financial guarantee to the market value of VIE assets. When the VIE note is backed by RMBS, the fair value of the VIE liability is calculated by applying the market value of similar instruments to that of the VIE liabilities or internal cash flow models. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments under the policy. If the value of the guarantee provided by the Company to the obligations issued by the VIE had increased, the credit support would have added value to the liabilities of the VIE. This would have resulted in an increased fair value of the liabilities of the VIE. Fair Value Measurements The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:
Level 3 assets at fair value as of September 30, 2022 and December 31, 2021 represented approximately 7% and 3%, respectively, of total assets measured at fair value. Level 3 liabilities at fair value as of September 30, 2022 and December 31, 2021 represented approximately 82% and 75%, respectively, of total liabilities measured at fair value. The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of September 30, 2022 and December 31, 2021. The majority of the financial assets and liabilities that the Company requires fair value reporting or disclosures are valued based on the Company’s or a third-party’s estimate of discounted cash flow model estimates, or quoted market values for identical or similar products.
The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the three months ended September 30, 2022 and 2021: Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2022
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2021
For the three months ended September 30, 2022, there were no transfers into or out of Level 3. For the three months ended September 30, 2021, sales included the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs. For the three months ended September 30, 2021, transfers into Level 3and out of Level 2 were related to CMBS, where inputs, which are significant to their valuation, became unobservable during the quarter. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs. There were no transfers out of Level 3. The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2022 and 2021: Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2022
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2021
For the nine months ended September 30, 2022, there were no transfers into or out of Level 3. For the nine months ended nine months ended September 30, 2021, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs. For the nine months ended September 30, 2021, transfers into Level 3 and out of Level 2 were related to CMBS, where inputs, which are significant to their valuation, became unobservable during the quarter. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs. There were no transfers out of Level 3. Gains and losses (realized and unrealized) included in earnings related to Level 3 assets and liabilities for the three months ended September 30, 2022 and 2021 are reported on the Company’s consolidated statements of operations as follows:
Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the nine months ended September 30, 2022 and 2021 are reported on the Company’s consolidated statements of operations as follows:
Fair Value Option The Company elected to record at fair value certain financial instruments, including financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs. The following table presents the gains and (losses) included in the Company’s consolidated statements of operations for the three and nine months ended September 30, 2022 and 2021 for financial instruments for which the fair value option was elected:
(1) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations. (2) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange-VIE” on MBIA’s consolidated statements of operations. The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of September 30, 2022 and December 31, 2021 for loans and notes for which the fair value option was elected:
The differences between the contractual outstanding principal and the fair values on loans receivable, VIE notes and MTNs in the preceding table are primarily attributable to credit risk. This is due to the high rate of defaults on loans (90 days or more past due), the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, all of which resulted in depressed pricing of the financial instruments. Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option As of September 30, 2022 and December 31, 2021, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were losses of $43 million and $32 million, respectively, reported in “Accumulated other comprehensive income” on the Company’s consolidated balance sheets. Changes in value attributable to instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During the three months ended September 30, 2022 and 2021, the portions of instrument-specific credit risk included in accumulated other comprehensive income (“AOCI”) that were recognized in earnings due to settlement of liabilities were losses of $23 million and $12 million, respectively. During the nine months ended September 30, 2022 and 2021, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $11 million and $36 million, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments | Note 7: Investments Investments, excluding equity instruments, those elected under the fair value option and those classified as trading, consist of debt instruments classified as available-for-sale The following tables present the amortized cost, allowance for credit losses, corresponding gross unrealized gains and losses and fair value for AFS investments in the Company’s consolidated investment portfolio as of September 30, 2022 and December 31, 2021:
The following table presents the distribution by contractual maturity of AFS fixed-maturity securities at amortized cost, net of allowance for credit losses, and fair value as of September 30, 2022. Contractual maturity may differ from expected maturity as borrowers may have the right to call or prepay obligations.
Deposited and Pledged Securities The fair value of securities on deposit with various regulatory authorities as of September 30, 2022 and December 31, 2021 was $10 million and $11 million, respectively. These deposits are required to comply with state insurance laws. Investment agreement obligations require the Company to pledge securities as collateral. Securities pledged in connection with investment agreements may not be repledged by the investment agreement counterparty. As of September 30, 2022 and December 31, 2021, the fair value of securities pledged as collateral for these investment agreements approximated $282 million and $280 million, respectively. The Company’s collateral as of September 30, 2022 consisted principally of U.S. Treasury and government agency and corporate obligations, and was primarily held with major U.S. banks. Refer to “Note 8: Derivative Instruments” for information about securities posted to derivative counterparties. Impaired Investments The following tables present the non-credit related gross unrealized losses related to AFS investments as of September 30, 2022 and December 31, 2021:
Gross unrealized losses on AFS investments increased as of September 30, 2022 compared with December 31, 2021 primarily due to higher interest rates and widening credit spreads. With the weighting applied on the fair value of each security relative to the total fair value, the weighted average contractual maturity of securities in an unrealized loss position as of September 30, 2022 and December 31, 2021 was 14 and 11 years, respectively. As of September 30, 2022 and December 31, 2021, there were 140 and 36 securities, respectively, that were in an unrealized loss position for a continuous twelve-month period or longer, of which, fair values of 135 and 7 securities, respectively, were below book value by more than 5%. The following table presents the distribution of securities in an unrealized loss position for a continuous twelve-month period or longer where fair value was below book value by more than 5% as of September 30, 2022:
As of September 30, 2022, the Company concluded that it does not have the intent to sell securities in an unrealized loss position and it is more likely than not, that it would not have to sell these securities before recovery of their cost basis. In making this conclusion, the Company examined the cash flow projections for its investment portfolios, the potential sources and uses of cash in its businesses, and the cash resources available to its business other than sales of securities. It also considered the existence of any risk management or other plans as of September 30, 2022 that would require the sale of impaired securities. Impaired securities that the Company intends to sell before the expected recovery of such securities’ fair values have been written down to fair value. For the three and nine months ended September 30, 2022, impairment loss due to intent to sell securities in an unrealized loss position was $2 million and $21 million, respectively, and reported in “Other net realized gains (losses)” on the Company’s consolidated results of operation. For the three months ended September 30, 2022, the impairment loss was previously recognized as an allowance for credit loss, but was impaired to fair value during the third quarter of 2022 due to the intent to sell these securities. Credit Losses on Investments The Company’s fixed-maturity securities for which fair value is less than amortized cost are reviewed quarterly in order to determine whether a credit loss exists. If the Company determines that the declines in the fair value are related to credit loss, the Company will establish an allowance for credit losses and recognize the credit component through earnings. Refer to “Note 8: Investments” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of the Company’s policy for its determination of credit losses. The Company did not purchase any credit-deteriorated assets for the nine months ended September 30, 2022 and 2021. Allowance for Credit Losses Rollforward The following tables present the rollforward of allowance for credit losses on AFS investments for the three and nine months ended September 30, 2022:
The additions to credit losses for the nine months ended September 30, 2022 were related to concerns on an issuer’s credit deterioration as a result of the Ukraine and Russia conflict. In the third quarter of 2022, these securities were impaired to fair value due to the Company’s intent to sell and the credit losses were reversed. The Company does not recognize credit losses on securities insured by MBIA Corp. and National since those securities, whether or not owned by the Company, are evaluated for impairments in accordance with its loss reserving policy. The following table provides information about securities held by the Company as of September 30, 2022 that were in an unrealized loss position and insured by a financial guarantor, along with the amount of insurance loss reserves corresponding to the par amount owned by the Company. The Company did not hold any securities in an unrealized loss position that were insured by a third-party financial guarantor as of September 30, 2022.
Sales of Available-for-Sale Gross realized gains and losses from sales of AFS investments are recorded within “Net realized investment gains (losses)” on the Company’s consolidated statements of operations. The proceeds and the gross realized gains and losses from sales of fixed-maturity securities held as AFS for the three and nine months ended September 30, 2022 and 2021 are as follows:
Equity and Trading Investments Equity and trading investments are included within “Investments carried at fair value” on the Company’s consolidated balance sheets. Unrealized gains and losses recognized on equity and trading investments held as of the end of each period for the three and nine months ended September 30, 2022 and 2021 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments | Note 8: Derivative Instruments The Company has primarily entered into derivative instruments consisting of interest rate swaps to manage the risks associated with fluctuations in interest rates affecting the value of certain assets in the corporate segment. Additionally, the Company has insured interest rate swaps and inflation-linked swaps related to its insured debt issuances in the U.S. public finance insurance and the international and structured finance insurance segments. These derivatives do not qualify for the financial guarantee scope exception and are accounted for as derivative instruments. The Company’s international and structured finance insurance segment consolidated a VIE which is party to a cross currency swap, entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. Credit Derivatives Sold The following tables present information about credit derivatives sold by the Company’s insurance operations that were outstanding as of September 30, 2022 and December 31, 2021. Credit ratings represent the lower of underlying ratings assigned to the collateral by Moody’s Investor Services (“Moody’s”), Standard & Poor’s Financial Services, LLC (“S&P”) or MBIA.
Internal credit ratings assigned by MBIA on the underlying credit exposures are assigned by the Company’s surveillance group. In assigning an internal rating, current status reports from issuers and trustees, as well as publicly available transaction-specific information, are reviewed. The maximum potential amount of future payments (undiscounted) on insured swaps that are primarily insured interest rate swaps is estimated as the net interest settlements plus principal payments where applicable, on amortizing swaps. MBIA may hold recourse provisions through subrogation rights of the swap counterparty, whereby if MBIA makes a claim payment, it may be entitled to receive net swap settlements from the issuer under the swap agreement. Counterparty Credit Risk The Company manages counterparty credit risk on an individual counterparty basis through master netting agreements covering derivative instruments in the corporate segment. These agreements allow the Company to contractually net amounts due from a counterparty with those amounts due to such counterparty when certain triggering events occur. The Company only executes swaps under master netting agreements, which typically contain mutual credit downgrade provisions that generally provide the ability to require assignment or termination in the event either MBIA or the counterparty is downgraded below a specified credit rating. Under these agreements, the Company may receive or provide cash, U.S. Treasury or other highly rated securities to secure counterparties’ exposure to the Company or its exposure to counterparties, respectively. Such collateral is available to the holder to pay for replacing the counterparty in the event that the counterparty defaults. As of September 30, 2022 and December 31, 2021, the Company did not hold or post cash collateral to derivative counterparties. As of September 30, 2022 and December 31, 2021, the Company had securities with a fair value of $75 million and $159 million, respectively, posted to derivative counterparties and these amounts are included within “Fixed-maturity securities held as available-for-sale, As of September 30, 2022, the fair value on one Credit Support Annex (“CSA”) was immaterial. As of December 31, 2021, the fair value on one Credit Support Annex (“CSA”) was $1 million. This CSA governs collateral posting requirements between MBIA and its derivative counterparties. The Company did not receive collateral due to the Company’s credit rating, which was below the CSA minimum credit ratings level for holding counterparty collateral. As of September 30, 2022 and December 31, 2021, the counterparty was rated Aa3 by Moody’s and A+ by S&P. Financial Statement Presentation The fair value of amounts recognized for eligible derivative contracts executed with the same counterparty under a master netting agreement, including any cash collateral that may have been received or posted by the Company, is presented on a net basis in accordance with accounting guidance for the offsetting of fair value amounts related to derivative instruments. Insured swaps are not subject to master netting agreements. VIE derivative assets and liabilities are not presented net of any master netting agreements. Counterparty netting of derivative assets and liabilities offsets balances in “Interest rate swaps”, when applicable. The following tables present the total fair value of the Company’s derivative assets and liabilities by instrument and balance sheet location, before counterparty netting, as of September 30, 2022 and December 31, 2021:
The following table presents the effect of derivative instruments on the consolidated statements of operations for the three months ended September 30, 2022 and 2021:
The following table presents the effect of derivative instruments on the consolidated statements of operations for the nine months ended September 30, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | Note 9: Income Taxes The Company’s income taxes and the related effective tax rates for the three and nine months ended September 30, 2022 and 2021 are as follows:
For the nine months ended September 30, 2022 and 2021, the Company’s effective tax rate applied to its loss before income taxes was lower than the U.S. statutory tax rate due to the full valuation allowance on the changes in its net deferred tax asset. Deferred Tax Asset, Net of Valuation Allowance The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of its existing deferred tax assets. A significant piece of objective negative evidence evaluated was the Company having a three-year cumulative loss. Such objective evidence limits the ability to consider other subjective evidence, such as the Company’s projections of pre-tax income. On the basis of this evaluation, the Company has recorded a full valuation allowance against its net deferred tax asset of $1.2 billion and $1.1 billion as of September 30, 2022 and December 31, 2021, respectively. The Company will continue to analyze the valuation allowance on a quarterly basis. Net operating losses (“NOLs”) of property and casualty insurance companies are permitted to be carried back two years and carried forward 20 years. NOLs of property and casualty insurance companies are not subject to the 80 percent taxable income limitation and indefinite lived carryforward period required by the Tax Cuts and Jobs Act applicable to general corporate NOLs. Accounting for Uncertainty in Income Taxes The Company’s policy is to record and disclose any change in unrecognized tax benefit (“UTB”) and related interest and/or penalties to income tax in the consolidated statements of operations. The Company includes interest as a component of income tax expense. As of September 30, 2022 and December 31, 2021, the Company had no UTB. Federal income tax returns through 2011 have been examined or surveyed. As of September 30, 2022, the Company’s NOL is approximately $3.9 billion. NOLs generated prior to tax reform and property and casualty NOLs generated after tax reform will expire between tax years 2031 through 2042. As of September 30, 2022, the Company has a foreign tax credit carryforward of $58 million, which will expire between tax years 2022 through 2032. Section 382 of the Internal Revenue Code Included in the Company’s Amended By-Laws are restrictions on certain acquisitions of Company stock that otherwise may have increased the likelihood of an ownership change within the meaning of Section 382 of the Internal Revenue Code. With certain exceptions, the By-Laws generally prohibit a person from becoming a “Section 382 five-percent shareholder” by acquiring, directly or by attribution, 5% or more of the outstanding shares of the Company’s common stock.Inflation Reduction Act On August 16, 2022, the Inflation Reduction Act (“IRA”) was signed into law and includes several tax changes, notably a new 15% minimum tax on the book income of large corporations and a 1% excise tax on most stock buybacks. The IRA will not have a material impact on the Company’s financial results. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Business Segments | Note 10: Business Segments As defined by segment reporting, an operating segment is a component of a company (i) that engages in business activities from which it earns revenue and incurs expenses, (ii) whose operating results are regularly reviewed by the Chief Operating Decision Maker to assess the performance of the segment and to make decisions about the allocation of resources to the segment and, (iii) for which discrete financial information is available. The Company manages its businesses across three operating segments: 1) U.S. public finance insurance; 2) corporate; and 3) international and structured finance insurance. The Company’s U.S. public finance insurance business is operated through National and its international and structured finance insurance business is operated through MBIA Corp. The following sections provide a description of each of the Company’s reportable operating segments. U.S. Public Finance Insurance The Company’s U.S. public finance insurance portfolio is managed through National. The financial guarantees issued by National provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, U.S. public finance insured obligations when due. The obligations are not subject to acceleration, except that National may have the right, at its discretion, to accelerate insured obligations upon default or otherwise. National’s guarantees insure municipal bonds, including tax-exempt and taxable indebtedness of U.S. political subdivisions, as well as utilities, airports, health care institutions, higher educational facilities, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams. Corporate The Company’s corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries as well as asset and capital management. Support services are provided by the Company’s service company, MBIA Services, and include, among others, management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, on a fee-for-service International and Structured Finance Insurance The Company’s international and structured finance insurance segment is principally conducted through MBIA Corp. The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of principal of, and interest or other amounts owing on, non-U.S. public finance and global structured finance insured obligations when due, or in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise. MBIA Corp. insures non-U.S. public finance and global structured finance obligations, including asset-backed obligations. MBIA Corp. has insured sovereign-related and sub-sovereign bonds, utilities, privately issued bonds used for the financing of projects that include toll roads, bridges, airports, public transportation facilities, and other types of infrastructure projects serving a substantial public purpose. Global structured finance and asset-backed obligations typically are securities repayable from expected cash flows generated by a specified pool of assets, such as residential and commercial mortgages, structured settlements, consumer loans, and corporate loans and bonds. MBIA Corp. insures the investment contracts written by MBIA Inc., and if MBIA Inc. were to have insufficient assets to pay amounts due upon maturity or termination, MBIA Corp. would make such payments. MBIA Insurance Corporation also insures debt obligations of GFL. During the nine months ended September 30, 2022, debt obligations affiliated with MZ Funding LLC matured and were repaid in full. MBIA Corp. has also written policies guaranteeing obligations under certain derivative contracts, including termination payments that may become due upon certain insolvency or payment defaults of the financial guarantor or the issuer. MBIA Corp. has not written any meaningful amount of business since 2008. Segments Results The following tables provide the Company’s segment results for the three months ended September 30, 2022 and 2021:
The following tables provide the Company’s segment results for the nine months ended September 30, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share | Note 11: Earnings Per Share Earnings per share is calculated using the two-class method in which earnings are allocated to common stock and participating securities based on their rights to receive nonforfeitable dividends or dividend equivalents. The Company grants restricted stock to certain employees and non-employee directors in accordance with the Company’s long-term incentive programs, which entitle the participants to receive nonforfeitable dividends or dividend equivalents during the vesting period on the same basis as those dividends are paid to common shareholders. These unvested stock awards represent participating securities. During periods of net income, the calculation of earnings per share exclude the income attributable to participating securities in the numerator and the dilutive impact of these securities from the denominator. During periods of net loss, no effect is given to participating securities in the numerator and the denominator excludes the dilutive impact of these securities since they do not share in the losses of the Company. Basic earnings per share excludes dilution and is reported separately for continuing operations and discontinued operations. Basic earnings per share for continuing operations and discontinued operations is computed by dividing net income from continuing operations and discontinued operations available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the dilutive effect of all unvested restricted stock outstanding during the period that could potentially result in the issuance of common stock. The dilution from unvested restricted stock is calculated by applying the two-class method and using the treasury stock method. The treasury stock method assumes the proceeds from the unrecognized compensation expense from unvested restricted stock will be used to purchase shares of the Company’s common stock at the average market price during the period. If the potentially dilutive securities disclosed in the table below become vested, the transaction would be net share settled resulting in a significantly lower impact to the outstanding share balance in comparison to the total amount of the potentially dilutive securities. During periods of net loss, unvested restricted stock is excluded from the calculation because it would have an antidilutive effect. Therefore, in periods of net loss, the calculation of basic and diluted earnings per share would result in the same value. The following table presents the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accumulated Other Comprehensive Income | Note 12: Accumulated Other Comprehensive Income The following table presents the changes in the components of AOCI for the nine months ended September 30, 2022:
The following table presents the details of the reclassifications from AOCI for the three and nine months ended September 30, 2022 and 2021:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commitments and Contingencies | Note 13: Commitments and Contingencies The following commitments and contingencies provide an update of those discussed in “Note 19: Commitments and Contingencies” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, and should be read in conjunction with the complete descriptions provided in the aforementioned Form 10-K. Litigation Tilton et al. v. MBIA Inc. et al., No. 19-50390 (KBO) (Bankr. Del.) On October 1, 2019, Lynn Tilton and certain affiliated entities commenced an adversary proceeding in the Zohar Funds Bankruptcy Cases against MBIA Inc., MBIA Corp. and other Zohar Funds creditors seeking the equitable subordination of those creditors’ claims with respect to the Zohar Funds. Plaintiffs claimed they were entitled to relief due to inequitable and unfair conduct by defendants. Plaintiffs filed an amended complaint on January 6, 2022. Defendants’ motions to dismiss the amended complaint was granted on March 25, 2022, and the Delaware District Court affirmed that dismissal on August 11, 2022. Plaintiffs have appealed the District Court’s decision to the Court of Appeals for the Third Circuit. Zohar CDO 2003-1, Ltd., et al. v. Patriarch Partners, LLC et al.,1:17-cv-0307-WHP On November 27, 2017, Lynn Tilton and certain affiliated entities including Patriarch Partners, LLC commenced a third-party complaint against MBIA Inc., MBIA Insurance Corp. and other Zohar Fund stakeholders seeking damages for alleged breaches of the contracts governing the Zohar Funds and additional alleged legal duties and obligations relating to the Funds. On December 22, 2020, the Company and the other third-party defendants moved to dismiss the third-party complaint. On July 6, 2021, following the completion of briefing on those motions to dismiss, the presiding judge, the Honorable William H. Pauley died, and the case was reassigned to the Honorable P. Kevin Castel. On September 29, 2021, Judge Castel issued a decision on the motions to dismiss; granting them almost in full, with certain claims being stayed rather than dismissed, pending further developments in the Adversary Proceedings pending in the Zohar Funds Bankruptcy Cases in Delaware Bankruptcy Court. MBIA Insurance Corp. v. Tilton et al., No. 20-50776 (KBO) (Bankr. Del.) On July 30, 2020, MBIA Corp. commenced an adversary proceeding in the Zohar Funds Bankruptcy Cases against Lynn Tilton and certain affiliated entities seeking damages incurred by MBIA Corp. in connection with insurance policies it issued on senior notes issued by Zohar I and Zohar II. On July 23, 2021, the court denied in part and granted in part Tilton’s and her affiliated defendants’ motion to dismiss the complaint. The court denied defendants’ motion with respect to MBIA’s claims for breach of contract, tortious interference, unjust enrichment, and malicious prosecution of claims Tilton brought against MBIA in Delaware. On February 1, 2022, MBIA filed its most recent Amended Complaint pursuant to and in accordance with the court’s multiple rulings on defendants’ motion to dismiss and related filings regarding the parties’ pleadings. Defendants filed their Answer to MBIA’s most recent Amended Complaint on April 13, 2022. Following the confirmation of a liquidation plan of the Zohar collateral by the Delaware Bankruptcy Court and that plan becoming effective on August 2, 2022, MBIA Corp.’s claims in this adversary proceeding, among other assets, were transferred and assigned to a litigation trust and distributed to MBIA Corp. in the form of interests in certain asset recovery entities managed by a special manager subject to oversight by MBIA Corp. and another former Zohar creditor. As a result, on September 12, 2022, the court ordered the substitution of that Zohar litigation trust, as successor-in-interest now-consolidated proceedings shall be filed only in the adversary proceeding captioned Zohar III, Corp. v. Patriarch Partners, LLC No. 20-50534 (KBO). No. 20-50534 (KBO). The Financial Oversight and Management Board for Puerto Rico, as representative of The Puerto Rico Electric Power Authority, et al. Case No. 17 BK 4780-LTS (On July 18, 2017, National, together with other PREPA bondholders, asked the court overseeing PREPA’s Title III proceeding to lift the automatic stay, and permit bondholders to seek appointment of a receiver to oversee PREPA. On September 14, 2017, the court held that PROMESA barred relief from the stay. The bondholders appealed the decision to the First Circuit. On August 8, 2018, the First Circuit issued an order reversing the Court’s decision on jurisdictional grounds and remanding the motion. On October 3, 2018, National, together with other monolines filed an updated motion for relief from the automatic stay to allow Movants to exercise their statutory right to have a receiver appointed at PREPA. The Oversight Board filed a motion to dismiss the receiver motion. These motions had been stayed pending completion of the RSA but following its termination on March 8, 2022, the Court appointed a mediation panel to engage with the parties on a settlement. The bondholders renewed their motion on September 19, 2022. On September 29, 2022, the Court issued an order continuing its stay of the motion until the earlier of (a) the day after the deadline set by the Court for the Oversight Board to file a proposed plan of adjustment for PREPA, if such plan deadline is not met, or (b) the termination of the plan confirmation process. Cortland Capital Market Services LLC, et al. v. The Financial Oversight and Management Board for Puerto Rico et al., No. 19-00396 (D.P.R. July 9, 2019) (Swain, J.) On July 9, 2019, the “Fuel Line Lenders,” parties who extended approximately $700 million to PREPA beginning in 2012 to fund fuel purchases, filed an adversary complaint against the Oversight Board, PREPA, AAFAF, and the Trustee for the PREPA Bonds, alleging that they are entitled to be paid in full before National and other bondholders have any lien on or recourse to PREPA’s assets, including pursuant to the RSA. On September 30, 2019, the Fuel Line Lenders filed an amended complaint which added National, Assured, Syncora, and the Ad Hoc Group as defendants. Defendants moved to dismiss the Fuel Line Lenders’ adversary complaint on November 11, 2019. The Fuel Line Lenders filed their opposition to the motion to dismiss on December 5, 2019. Defendants’ reply in support of the motion to dismiss was filed February 3, 2020. The hearing on the motion to dismiss was adjourned, and subject to Judge Swain’s order dated September 29, 2022, remains stayed until further order of the Court. National Public Finance Guarantee Corporation et al. v. UBS Financial Services, Inc. et al., On August 8, 2019, National and MBIA Corp. filed suit in the Court of First Instance in San Juan, Puerto Rico against UBS Financial Services, Inc., UBS Securities LLC, Citigroup Global Markets Inc., Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Morgan Stanley & Co. LLC, Merrill Lynch, Fenner & Smith Inc., RBC Capital Markets LLC, and Santander Securities LLC, bringing two claims under Puerto Rico law: doctrina de actos propios (the doctrine of one’s own acts) and unilateral declaration of will. These claims concern the insurance by National of bonds issued by the Commonwealth of Puerto Rico and its instrumentalities that were underwritten by these defendants. National alleges that, when the defendants solicited bond insurance, they represented through their acts that they would investigate certain information they provided to National and that they had a reasonable basis to believe that information was true and complete. National further alleges that the defendants did not perform such investigations and that key information was untrue or incomplete. National seeks damages to be proven at trial. On September 16, 2020, Defendants filed a motion to dismiss the complaint. National filed its objection to that motion on October 7, 2020, and briefing concluded on November 30, 2020. On June 2, 2021, the Superior Court denied Defendants’ motion to dismiss. Defendants appealed but filed an answer to the complaint on July 15, 2021. On December 17, 2021, the Commonwealth of Puerto Rico Court of Appeals issued a judgment reversing the Superior Court’s decision on the motion to dismiss. On January 4, 2022, National filed with the Court of Appeals a motion for reconsideration of its judgment concerning the motion to dismiss. On February 17, 2022, the Court of Appeals issued an order denying National’s motion for reconsideration. On March 23, 2022, National filed a Petition for Certiorari to the Supreme Court of the Commonwealth of Puerto Rico, which was denied on May 13, 2022. On May 27, 2022 National filed a motion for reconsideration. On June 8, 2022 Defendants filed their response to National’s motion for reconsideration. On October 14, 2022, the motion was denied. On October 19, 2022, National filed a renewed motion for reconsideration and a motion seeking review of that motion by the whole of the Puerto Rico Supreme court. Defendants have objected to both motions. Complaint Objecting to Defendant’s Claims and Seeking Related Relief 17-BK-4780-LTS On July 1, 2019, the Oversight Board and AAFAF filed an adversary complaint against the Trustee for the PREPA bonds, challenging the validity of the liens arising under the Trust Agreement securing the insurance obligations of National. On September 30, 2022, the Oversight Board filed an amended complaint objecting to: (1) the secured claims asserted by the Trustee in PREPA’s assets; and (2) all unsecured claims of the Trustee, including as a result of the disallowance of the Trustee’s claims. The Oversight Board alleges that the Trustee’s security interest in PREPA’s property is limited to moneys deposited to the credit of the sinking fund and subordinate funds, and are non-recourse except as to the same sinking and subordinate funds moneys actually deposited. In addition it asserts that the Trust Agreement does not grant security interests in any of the covenants or remedies thereunder, that any security interests in deposit accounts other than those held by the Trustee are unperfected, and that there can be no security interest in the covenants and remedies, and if so, would be unperfected. The Defendants, including National, filed an answer and counterclaim on October 17, 2022. On October 24, 2022, the Oversight Board and Defendants each filed summary judgement motions seeking expedited resolution of certain counts in the amended complaint. Complaint Objecting to Defendants’ Claims and Seeking Related Relief, 17-03283-LTS On January 16, 2020, the Oversight Board filed an adversary complaint against National, Ambac, Assured Guaranty, Assured Guaranty Municipal Corp., Financial Guaranty Insurance Company, Peaje Investments LLC and the Bank of New York Mellon as fiscal agent. The Oversight Board challenges the claims and validity of the liens asserted against the Commonwealth by holders of HTA bonds. The complaint contains 201 counts against the bondholder parties objecting to proofs of claim and security interests asserted regarding the Commonwealth’s retention of certain revenues previously assigned to HTA. This matter is currently stayed but the Court permitted the Oversight Board to file certain limited cross motions on April 28, 2020. The cross motions for summary judgment were filed on July 16, 2020. On September 23, 2020, the Court heard argument on the limited cross motions for summary judgment, which remain pending. On January 20, 2021, the Court issued an order deferring the adjudication of the summary judgment motions so that defendant monolines can seek limited discovery from the Oversight Board on all documents related to the collection and flow of Excise Taxes and pledged revenue into and out of its accounts, among other things. On April 6, 2021, the Oversight Board filed a motion to lift the litigation stay for the limited purpose of filing further summary judgment motions that would dispose of substantially all of the remaining claims challenged in this complaint. The hearing on this motion was held April 28, 2021, and the motion was denied. As part of the GO PSA and HTA PSA, National has agreed to stay its participation in this litigation subject to the effective date of the HTA Plan. The Court entered the confirmation order on October 12, 2022. For those aforementioned actions in which it is a defendant, the Company is defending against those actions and expects ultimately to prevail on the merits. There is no assurance, however, that the Company will prevail in these actions. Adverse rulings in these actions could have a material adverse effect on the Company’s ability to implement its strategy and on its business, results of operations, cash flows and financial condition. At this stage of the litigation, there has not been a determination as to the amount, if any, of damages. Accordingly, the Company is not able to estimate any amount of loss or range of loss. The Company similarly can provide no assurance that it will be successful in those actions in which it is a plaintiff. There are no other material lawsuits pending or, to the knowledge of the Company, threatened, to which the Company or any of its subsidiaries is a party. Lease Commitments The Company has a lease agreement for its headquarters in Purchase, New York. The initial lease term expires in 2030 with the option to terminate the lease in 2025 upon the payment of a termination amount. This lease agreement included an incentive amount to fund certain leasehold improvements, renewal options, escalation clauses and a free rent period. This lease agreement has been classified as an operating lease, and operating rent expense is recognized on a straight-line basis. The following table provides information about the Company’s leases as of September 30, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies (Policies) |
9 Months Ended |
|---|---|
Sep. 30, 2022 | |
| Text Block [Abstract] | |
| Basis of Presentation | Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, accordingly, do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual periods. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2021. The accompanying consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (U.S.), but in the opinion of management such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for the fair statement of the Company’s consolidated financial position and results of operations. All material intercompany balances and transactions have been eliminated. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As additional information becomes available or actual amounts become determinable, the recorded estimates are revised and reflected in operating results. The results of operations for the three and nine months ended September 30, 2022 may not be indicative of the results that may be expected for the year ending December 31, 2022. The December 31, 2021 consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by GAAP for annual periods. |
| Investments | Investments The Company classifies its investments as available-for-sale held-to-maturity non-credit related unrealized gains and losses, net of applicable deferred income taxes, reflected in accumulated other comprehensive income (loss) (“AOCI”) in shareholders’ equity. The specific identification method is used to determine realized gains and losses on AFS securities. Investments carried at fair value consist of equity instruments, investments elected under the fair value option, and investments classified as trading. Short-term investments include all fixed-maturity securities held as AFS with a remaining maturity of less than one year at the date of purchase, including commercial paper and money market securities. Changes in the fair values of investments carried at fair value are reflected in earnings as part of “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations. For fixed-maturity securities classified as trading and for VIE investments carried at fair value, interest income is also recorded as part of fair value changes within “Net gains (losses) on financial instruments at fair value and foreign exchange”. Realized gains and losses from the sale and other dispositions of AFS investments are reflected in earnings as part of “Net realized investment gains (losses)” on the Company’s consolidated statements of operations. Investment income is recorded as earned which includes the current period interest accruals deemed collectible. Accrued interest income is recorded as part of “Other assets” on the Company’s consolidated balance sheets. Bond discounts and premiums are amortized using the effective yield method over the remaining term of the securities and reported in “Net investment income” on the Company’s consolidated statements of operations. However, premiums on certain callable debt securities are amortized to the earliest call date. For MBS and asset-backed securities (“ABS”), discounts and premiums are amortized using the retrospective or prospective method. Accrued interest income on debt securities is not assessed for credit losses since the Company reverses any past due accrued interest income through earnings as a charge against net investment income. Interest income is subsequently recognized to the extent cash is received. |
| Credit Losses on Debt Securities | Credit Losses on Debt Securities For AFS debt securities, the Company’s consolidated statements of operations reflect the full impairment (the difference between a security’s amortized cost basis and fair value) if the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. AFS debt securities in an unrealized loss position are evaluated on a quarterly basis to determine if credit losses exist. The Company considers that credit losses exist when the Company does not expect to recover the entire amortized cost basis of the debt security. The Company measures an allowance for credit losses on a security-by-security The carrying values of debt securities are presented net of any allowance for credit losses. For AFS debt securities, adjustments to the amortized cost basis are recorded if there is an intent to sell before recovery of the impairment. For debt securities with an allowance for credit loss, changes in credit losses including accretion of the allowance for credit losses are recognized in earnings through other net realized gains (losses) with a corresponding change to the allowance for credit losses. |
| Recently Adopted Accounting Standards | Recently Adopted Accounting Standards During the nine months ended September 30, 2022, the Company did not adopt any new accounting pronouncements that had a material impact on its consolidated financial statements. |
| Recent Accounting Developments | Recent Accounting Developments Reference Rate Reform (Topic 848): Scope (ASU 2021-01) and Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (ASU 2020-04) In January of 2021, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”)
2021-01, “Reference Rate Reform – Scope,” which clarified the scope and application of the original guidance, ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” issued in March of 2020. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships that reference London Interbank Offered Rate (“LIBOR”) or other rates that are expected to be discontinued, subject to meeting certain criteria. Both ASU 2020-04 and ASU 2021-01 were effective upon issuance, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company is evaluating the potential impact of adopting ASU 2021-01 and 2020-04 and expect to adopt these ASUs when LIBOR is discontinued by June of 2023. |
| Held For Sale Classification and Discontinued Operations | Held For Sale Classification and Discontinued Operations In connection with the Zohar CDOs’ plan of liquidation and the acquisition of the related interests, the Company classifies the assets and liabilities of consolidated portfolio companies and the interests in certain nonconsolidated portfolio companies as held for sale. Additionally, since these consolidated portfolio companies met the one-year probable sale criteria on acquisition, and the remaining held for sale criteria within a short period following the acquisition, these companies were classified as discontinued operations in accordance with ASC 205. As of September 30, 2022, these assets and liabilities of these companies are presented within “Assets held for sale” and “Liabilities held for sale” on the Company’s consolidated balance sheet. Also, the results of operations for these companies are classified as “Income from discontinued operations, net of income taxes” on the Company’s consolidated statement of operations for the three and nine months ended September 30, 2022. The Company consolidated the operating results of these portfolio companies on a two-month lag to allow for a more timely preparation of the Company’s consolidated financial statements. Refer to “Note 1: Business Developments and Risks and Uncertainties” for a further information about the Company’s held for sale assets and liabilities and discontinued operations. |
Business Developments and Risks and Uncertainties (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Discontinued Operations Components of Assets and Liabilities Held for Sale | The following table summarizes the components of assets and liabilities held for sale as of September 30, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Results of Operations from Discontinued Operation | The results of operations from discontinued operations for the period from August 2, 2022 to September 30, 2022 consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Nonconsolidated VIEs Assets and Liabilities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and Loss Adjustment Expense Reserves (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Present Value Of The Probability-Weighted Future Claim Payments And Recoveries |
(1) - Amounts are net of estimated recoveries of expected future claims. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule Of Loss And Loss Adjustment Expenses Reserves |
(1) - Amount is net of recoveries received on claims not yet paid. (2) - Includes changes in amount and timing of estimated payments and recoveries. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule Of Insurance Loss Recoverable |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule Of Financial Guarantees And Related Claim Liability | The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of September 30, 2022:
The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Company's Assets And Liabilities Measured At Fair Value On Recurring Basis | The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Changes In Fair Value Included In The Company's Consolidated Statements Of Operations |
(1) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations. (2) - Reported within “Net gains (losses) on financial instruments at fair value and foreign
exchange-VIE” on MBIA’s consolidated statements of operations. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amortized Cost And Fair Value Of Available-For-Sale And Held-To-Maturity Investment Portfolios | The following tables present the amortized cost, allowance for credit losses, corresponding gross unrealized gains and losses and fair value for AFS investments in the Company’s consolidated investment portfolio as of September 30, 2022 and December 31, 2021:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distribution By Contractual Maturity Of Available-For-Sale and Held-To-Maturity Investments | The following table presents the distribution by contractual maturity of AFS fixed-maturity securities at amortized cost, net of allowance for credit losses, and fair value as of September 30, 2022. Contractual maturity may differ from expected maturity as borrowers may have the right to call or prepay obligations.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Unrealized Losses Related To Available-For-Sale And Held-To-Maturity Investments | The following tables present the non-credit related gross unrealized losses related to AFS investments as of September 30, 2022 and December 31, 2021:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Distribution Of Securities By Percentage Of Fair Value Below Book Value By More Than 5% | The following table presents the distribution of securities in an unrealized loss position for a continuous twelve-month period or longer where fair value was below book value by more than 5% as of September 30, 2022:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Allowance for Credit Losses on AFS Investments | The following tables present the rollforward of allowance for credit losses on AFS investments for the three and nine months ended September 30, 2022:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities Held In Unrealized Loss Position And Insured By Financial Guarantor and The Related Insurance Loss Reserve On Company Insured Investments | The following table provides information about securities held by the Company as of September 30, 2022 that were in an unrealized loss position and insured by a financial guarantor, along with the amount of insurance loss reserves corresponding to the par amount owned by the Company. The Company did not hold any securities in an unrealized loss position that were insured by a third-party financial guarantor as of September 30, 2022.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Realized Gains and Losses From Sales Of Available-For-Sale Securities | The proceeds and the gross realized gains and losses from sales of fixed-maturity securities held as AFS for the three and nine months ended September 30, 2022 and 2021 are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portion Of Unrealized Gains Losses Recognized On Equity Investments |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Credit Derivatives Sold |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Fair Value Of Company's Derivative Assets And Liabilities By Instrument And Balance Sheet Location, Before Counterparty Netting | The following tables present the total fair value of the Company’s derivative assets and liabilities by instrument and balance sheet location, before counterparty netting, as of September 30, 2022 and December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Derivative Instruments On Consolidated Statements Of Operations | The following table presents the effect of derivative instruments on the consolidated statements of operations for the three months ended September 30, 2022 and 2021:
The following table presents the effect of derivative instruments on the consolidated statements of operations for the nine months ended September 30, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income tax rate reconciliation from statutory to effective tax rate | The Company’s income taxes and the related effective tax rates for the three and nine months ended September 30, 2022 and 2021 are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of company's segment results | The following tables provide the Company’s segment results for the three months ended September 30, 2022 and 2021:
The following tables provide the Company’s segment results for the nine months ended September 30, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule Of Basic And Diluted Earnings Per Share | The following table presents the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Changes In The Components Of AOCI | The following table presents the changes in the components of AOCI for the nine months ended September 30, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reclassifications From AOCI | The following table presents the details of the reclassifications from AOCI for the three and nine months ended September 30, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Leases Of Lessee Disclosure |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Developments And Risks And Uncertainties (Narrative) (Detail) $ in Millions |
9 Months Ended | |||||
|---|---|---|---|---|---|---|
|
Jul. 01, 2022
USD ($)
|
Mar. 15, 2022
USD ($)
|
Jan. 01, 2022
USD ($)
|
Sep. 30, 2022
USD ($)
segments
|
Nov. 30, 2022
USD ($)
|
Jul. 08, 2022
USD ($)
|
|
| Business Acquisition [Line Items] | ||||||
| Number of operating segments | segments | 3 | |||||
| Gain loss on assets and liabilities reclassified as held for sale | $ 0 | |||||
| GO PSA [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Proceeds from GO PSA | $ 1,000 | |||||
| National Public Finance Guarantee Corporation [Member] | GO PSA [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Conditional value instrument additional recoveries from the percentage of sales and usage tax receipts | 5.50% | |||||
| Acceleration and commutation payment | $ 277 | |||||
| National Public Finance Guarantee Corporation [Member] | Puerto Rico Highway and Transportation Authority [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Cash | $ 33 | |||||
| Contingent value instrument | $ 358 | |||||
| Subsequent Event [Member] | National Public Finance Guarantee Corporation [Member] | Puerto Rico Highway and Transportation Authority [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Cash | $ 45 | |||||
| Contingent value instrument | $ 133 | |||||
| Maximum [Member] | National Public Finance Guarantee Corporation [Member] | GO and PBA [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Outstanding bonds | 0 | |||||
| Maximum [Member] | GO And PBA Bonds [Member] | National Public Finance Guarantee Corporation [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Gross par outstanding | 0 | |||||
| Minimum [Member] | National Public Finance Guarantee Corporation [Member] | GO and PBA [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Outstanding bonds | 495 | |||||
| Gross par outstanding | 380 | |||||
| Puerto Rico [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Claims payments | $ 47 | |||||
| Outstanding bonds | $ 2,000 | |||||
| Puerto Rico [Member] | National Public Finance Guarantee Corporation [Member] | ||||||
| Business Acquisition [Line Items] | ||||||
| Claims payments | $ 142 |
Business Developments and Risks and Uncertainties (Schedule of Discontinued Operations Components of Assets and Liabilities Held for Sale) (Detail) $ in Millions |
Sep. 30, 2022
USD ($)
|
|---|---|
| Assets held for sale | |
| Cash | $ 13 |
| Accounts receivable | 23 |
| Goodwill | 90 |
| Other assets | 6 |
| Total assets held for sale | 132 |
| Liabilities held for sale | |
| Accounts payable | 11 |
| Debt | 29 |
| Accrued expenses and other liabilities | 19 |
| Total liabilities held for sale | $ 59 |
Business Developments and Risks and Uncertainties (Schedule of Results of Operations from Discontinued Operation) (Detail) - USD ($) $ in Millions |
2 Months Ended | 3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Revenues | |||||
| Revenues | $ 23 | ||||
| Cost of sales | 11 | ||||
| Total revenues from discontinued operations | 12 | ||||
| Expenses | |||||
| Operating | 11 | ||||
| Total expenses from discontinued operations | 11 | ||||
| Income (loss) before income taxes from discontinued operations | 1 | ||||
| Provision (benefit) for income taxes from discontinued operations | 0 | ||||
| Net income (loss) from discontinued operations | $ 1 | $ 1 | $ 0 | $ 1 | $ 0 |
Variable Interest Entities (Narrative) (Detail) $ in Millions |
3 Months Ended | |||||
|---|---|---|---|---|---|---|
|
Sep. 30, 2022
USD ($)
|
Mar. 31, 2022 |
Sep. 30, 2021
USD ($)
|
Jun. 30, 2021
USD ($)
|
Mar. 31, 2021 |
Dec. 31, 2021
USD ($)
|
|
| Variable Interest Entity [Line Items] | ||||||
| Carrying amounts of assets | $ 4,015 | $ 4,696 | ||||
| Carrying amounts of liabilities | 4,864 | 4,996 | ||||
| Variable Interest Entity Primary Beneficiary [Member] | ||||||
| Variable Interest Entity [Line Items] | ||||||
| Gains (losses) on the consolidation and deconsolidation | 0 | |||||
| Variable Interest Entity Primary Beneficiary [Member] | Structured Finance and International Insurance [Member] | ||||||
| Variable Interest Entity [Line Items] | ||||||
| Carrying amounts of assets | 153 | 169 | ||||
| Carrying amounts of liabilities | $ 180 | $ 291 | ||||
| Number of variable interest entities consolidated | 1 | 1 | 2 | |||
| Number of variable interest entities deconsolidated | 1 | 0 | 0 | |||
| Variable Interest Entity Primary Beneficiary [Member] | Structured Finance and International Insurance [Member] | Recorded Due To Credit Losses in AOCI [Member] | ||||||
| Variable Interest Entity [Line Items] | ||||||
| Net realized gains (losses) related to deconsolidation | $ (10) | $ (5) | ||||
Variable Interest Entities (Summary of Nonconsolidated VIEs Assets and Liabilities) (Detail) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Variable Interest Entity [Line Items] | ||
| Maximum Exposure to Loss | $ 2,527 | $ 2,824 |
| Carrying Value of VIE Assets | 4,015 | 4,696 |
| Carrying Value of VIE Liabilities | 4,864 | 4,996 |
| Investments [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 110 | 87 |
| Premiums Receivable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 21 | 24 |
| Insurance Loss Recoverable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 31 | 241 |
| Unearned Premium Revenue [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 18 | 21 |
| Loss And Loss Adjustment Expense Reserves Member [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 344 | 447 |
| Global Structured Finance [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Maximum Exposure to Loss | 1,805 | 1,990 |
| Global Structured Finance [Member] | Investments [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 110 | 87 |
| Global Structured Finance [Member] | Premiums Receivable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 16 | 18 |
| Global Structured Finance [Member] | Insurance Loss Recoverable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 31 | 241 |
| Global Structured Finance [Member] | Unearned Premium Revenue [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 13 | 16 |
| Global Structured Finance [Member] | Loss And Loss Adjustment Expense Reserves Member [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 344 | 447 |
| Global Structured Finance [Member] | Residential Mortgage Backed Securities [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Maximum Exposure to Loss | 1,165 | 1,261 |
| Global Structured Finance [Member] | Residential Mortgage Backed Securities [Member] | Investments [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 110 | 87 |
| Global Structured Finance [Member] | Residential Mortgage Backed Securities [Member] | Premiums Receivable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 13 | 14 |
| Global Structured Finance [Member] | Residential Mortgage Backed Securities [Member] | Insurance Loss Recoverable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 24 | 40 |
| Global Structured Finance [Member] | Residential Mortgage Backed Securities [Member] | Unearned Premium Revenue [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 10 | 11 |
| Global Structured Finance [Member] | Residential Mortgage Backed Securities [Member] | Loss And Loss Adjustment Expense Reserves Member [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 338 | 430 |
| Global Structured Finance [Member] | Consumer Asset Backed [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Maximum Exposure to Loss | 177 | 226 |
| Global Structured Finance [Member] | Consumer Asset Backed [Member] | Investments [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 0 | 0 |
| Global Structured Finance [Member] | Consumer Asset Backed [Member] | Premiums Receivable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 0 | 1 |
| Global Structured Finance [Member] | Consumer Asset Backed [Member] | Insurance Loss Recoverable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 0 | 1 |
| Global Structured Finance [Member] | Consumer Asset Backed [Member] | Unearned Premium Revenue [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 0 | 1 |
| Global Structured Finance [Member] | Consumer Asset Backed [Member] | Loss And Loss Adjustment Expense Reserves Member [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 5 | 6 |
| Global Structured Finance [Member] | Corporate Asset Backed [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Maximum Exposure to Loss | 463 | 503 |
| Global Structured Finance [Member] | Corporate Asset Backed [Member] | Investments [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 0 | 0 |
| Global Structured Finance [Member] | Corporate Asset Backed [Member] | Premiums Receivable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 3 | 3 |
| Global Structured Finance [Member] | Corporate Asset Backed [Member] | Insurance Loss Recoverable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 7 | 200 |
| Global Structured Finance [Member] | Corporate Asset Backed [Member] | Unearned Premium Revenue [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 3 | 4 |
| Global Structured Finance [Member] | Corporate Asset Backed [Member] | Loss And Loss Adjustment Expense Reserves Member [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 1 | 11 |
| Global Public Finance [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Maximum Exposure to Loss | 722 | 834 |
| Global Public Finance [Member] | Investments [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 0 | 0 |
| Global Public Finance [Member] | Premiums Receivable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 5 | 6 |
| Global Public Finance [Member] | Insurance Loss Recoverable [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Assets | 0 | 0 |
| Global Public Finance [Member] | Unearned Premium Revenue [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | 5 | 5 |
| Global Public Finance [Member] | Loss And Loss Adjustment Expense Reserves Member [Member] | ||
| Variable Interest Entity [Line Items] | ||
| Carrying Value of VIE Liabilities | $ 0 | $ 0 |
Loss And Loss Adjustment Expense Reserves (Loss And LAE Activity) (Narrative) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Dec. 31, 2021 |
|
| Loss And Loss Adjustment Expense Reserves [Line Items] | |||||
| Weighted average risk-free rate used to discount claim liability | 3.90% | ||||
| Percentage of voters voted by the deadline | 27.00% | ||||
| Lae [Member] | |||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | |||||
| Losses and loss adjustment | $ 1 | $ 4 | $ 4 | $ 17 | |
| Loss and loss adjustment expense reserves | $ 18 | $ 18 | $ 38 | ||
| Changes in Loss and LAE Reserves | one-year | ||||
Loss and Loss Adjustment Expense Reserves (Schedule of Losses and Loss Adjustment Expenses Reserves and Recoveries) (Detail) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Loss And Lae Reserves [Member] | ||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||
| Loss and loss adjustment expense reserves | [1] | $ 1,047 | [2] | $ 894 | [3] | |||||
| Insurance Loss Recoverable [Member] | ||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||
| Insurance Loss Recoverable | 273 | 1,296 | ||||||||
| Non Variable Interest Entity [Member] | ||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||
| Insurance Loss Recoverable | 273 | 1,296 | ||||||||
| Loss and loss adjustment expense reserves | 1,047 | 894 | ||||||||
| US Public Finance Insurance [Member] | ||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||
| Insurance Loss Recoverable | 242 | 1,054 | ||||||||
| Loss and loss adjustment expense reserves | [1] | 688 | 425 | |||||||
| International And Structured Finance Insurance [Member] | ||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||
| Insurance Loss Recoverable | 33 | 244 | ||||||||
| Loss and loss adjustment expense reserves | [1] | 568 | 687 | |||||||
| International And Structured Finance Insurance [Member] | Non Variable Interest Entity [Member] | ||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||
| Insurance Loss Recoverable | 31 | 242 | ||||||||
| Loss and loss adjustment expense reserves | [1] | 359 | 469 | |||||||
| Consolidation Elimination [Member] | International And Structured Finance Insurance [Member] | Variable Interest Entity Primary Beneficiary [Member] | ||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||
| Insurance Loss Recoverable | (2) | (2) | ||||||||
| Loss and loss adjustment expense reserves | [1] | $ (209) | $ (218) | |||||||
| ||||||||||
Loss and Loss Adjustment Expense Reserves (Schedule of Loss and Loss Adjustment Expenses Reserves) (Detail) - USD ($) $ in Millions |
9 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||
| Changes in unearned premium revenue | $ 35 | $ 72 | ||||||
| Loss And Lae Reserves [Member] | ||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||
| Gross loss and LAE reserve, beginning balance | [1],[2] | 894 | ||||||
| Loss and Payments | [1] | (332) | ||||||
| Accretion of claim liability discount | 15 | |||||||
| Changes in discount rates | (88) | |||||||
| Changes in assumptions | 555 | |||||||
| Changes in unearned premium revenue | 3 | |||||||
| Gross loss and LAE reserve, ending balance | [2],[3] | $ 1,047 | ||||||
| ||||||||
Loss and Loss Adjustment Expense Reserves (Schedule of Insurance Loss Recoverable) (Detail) - Insurance Loss Recoverable [Member] $ in Millions |
9 Months Ended |
|---|---|
|
Sep. 30, 2022
USD ($)
| |
| Roll forward of Insurance Loss Recoverable [Line Items] | |
| Gross Reserve beginning balance, Insurance loss recoverable | $ 1,296 |
| Collections for Cases | (1,438) |
| Accretion of Recoveries | 5 |
| Changes in Discount Rates | (22) |
| Changes in Assumptions | 432 |
| Gross Reserve ending balance, Insurance loss recoverable | $ 273 |
Loss And Loss Adjustment Expense Reserves (Schedule Of Financial Guarantees And Related Claim Liability) (Detail) $ in Millions |
9 Months Ended | 12 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sep. 30, 2022
USD ($)
issue
policy
|
Dec. 31, 2021
USD ($)
issue
policy
|
|||||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||||||
| Number of policies | policy | 226 | 260 | ||||||||||||
| Number of issues | issue | [1] | 105 | 106 | |||||||||||
| Remaining weighted average contract period (in years) | 7 years 3 months 18 days | 7 years 4 months 24 days | ||||||||||||
| Principal | [2] | $ 3,971 | $ 4,091 | |||||||||||
| Interest | [2] | 2,989 | 3,082 | |||||||||||
| Total | [2] | 6,960 | 7,173 | |||||||||||
| Gross claim liability | [3] | 1,338 | 1,051 | |||||||||||
| Less: Gross potential recoveries | [4] | 335 | 1,498 | |||||||||||
| Discount, net | [5] | 224 | (32) | |||||||||||
| Net claim liability (recoverable) | 779 | (415) | ||||||||||||
| Unearned premium revenue | 35 | 37 | ||||||||||||
| Reinsurance recoverable on paid and unpaid losses | [6] | $ 16 | $ 7 | |||||||||||
| Caution List Low [Member] | ||||||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||||||
| Number of policies | policy | 58 | 55 | ||||||||||||
| Number of issues | issue | [1] | 18 | 16 | |||||||||||
| Remaining weighted average contract period (in years) | 5 years 8 months 12 days | 6 years 1 month 6 days | ||||||||||||
| Principal | [2] | $ 1,800 | $ 1,366 | |||||||||||
| Interest | [2] | 1,997 | 1,867 | |||||||||||
| Total | [2] | 3,797 | 3,233 | |||||||||||
| Gross claim liability | [3] | 0 | 0 | |||||||||||
| Less: Gross potential recoveries | [4] | 0 | 0 | |||||||||||
| Discount, net | [5] | 0 | 0 | |||||||||||
| Net claim liability (recoverable) | 0 | 0 | ||||||||||||
| Unearned premium revenue | $ 12 | $ 8 | ||||||||||||
| Caution List Medium [Member] | ||||||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||||||
| Number of policies | policy | 3 | 3 | ||||||||||||
| Number of issues | issue | [1] | 2 | 2 | |||||||||||
| Remaining weighted average contract period (in years) | 1 year 10 months 24 days | 2 years 7 months 6 days | ||||||||||||
| Principal | [2] | $ 5 | $ 6 | |||||||||||
| Interest | [2] | 1 | 1 | |||||||||||
| Total | [2] | 6 | 7 | |||||||||||
| Gross claim liability | [3] | 0 | 0 | |||||||||||
| Less: Gross potential recoveries | [4] | 0 | 0 | |||||||||||
| Discount, net | [5] | 0 | 0 | |||||||||||
| Net claim liability (recoverable) | 0 | 0 | ||||||||||||
| Unearned premium revenue | $ 0 | $ 0 | ||||||||||||
| Caution List High [Member] | ||||||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||||||
| Number of policies | policy | 0 | 0 | ||||||||||||
| Number of issues | issue | [1] | 0 | 0 | |||||||||||
| Remaining weighted average contract period (in years) | 0 years | 0 years | ||||||||||||
| Principal | [2] | $ 0 | $ 0 | |||||||||||
| Interest | [2] | 0 | 0 | |||||||||||
| Total | [2] | 0 | 0 | |||||||||||
| Gross claim liability | [3] | 0 | 0 | |||||||||||
| Less: Gross potential recoveries | [4] | 0 | 0 | |||||||||||
| Discount, net | [5] | 0 | 0 | |||||||||||
| Net claim liability (recoverable) | 0 | 0 | ||||||||||||
| Unearned premium revenue | $ 0 | $ 0 | ||||||||||||
| Classified List [Member] | ||||||||||||||
| Loss And Loss Adjustment Expense Reserves [Line Items] | ||||||||||||||
| Number of policies | policy | 165 | 202 | ||||||||||||
| Number of issues | issue | [1] | 85 | 88 | |||||||||||
| Remaining weighted average contract period (in years) | 8 years 7 months 6 days | 8 years 1 month 6 days | ||||||||||||
| Principal | [2] | $ 2,166 | $ 2,719 | |||||||||||
| Interest | [2] | 991 | 1,214 | |||||||||||
| Total | [2] | 3,157 | 3,933 | |||||||||||
| Gross claim liability | [3] | 1,338 | 1,051 | |||||||||||
| Less: Gross potential recoveries | [4] | 335 | 1,498 | |||||||||||
| Discount, net | [5] | 224 | (32) | |||||||||||
| Net claim liability (recoverable) | 779 | (415) | ||||||||||||
| Unearned premium revenue | $ 23 | $ 29 | ||||||||||||
| ||||||||||||||
Fair Value Of Financial Instruments (Narrative) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Dec. 31, 2021 |
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |||||
| Percentage of level 3 assets at fair value in total assets measured at fair value value | 7.00% | 7.00% | 3.00% | ||
| Percentage of level 3 liabilities at fair value in total liabilities measured at fair value | 82.00% | 82.00% | 75.00% | ||
| Cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option | $ (314) | $ (314) | $ 100 | ||
| Instrument-specific credit risk of liabilities measured at fair value, net [Member] | |||||
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |||||
| Cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option | (43) | (43) | $ (32) | ||
| Loss on instrument-specific credit risk recognized in earnings | $ (23) | $ (12) | $ (11) | $ (36) | |
Fair Value Of Financial Instruments (Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Detail) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
||||
|---|---|---|---|---|---|---|
| EBITDA Multiples and Discounted Cash Flow [Member] | Equity Investments [Member] | Multiples and Discount Rate [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Fair Value, assets | [1] | $ 101 | ||||
| Variable Interest Entity Primary Beneficiary [Member] | Variable Interest Entity Notes [Member] | Impact Of Financial Guarantee [Member] | Market Prices Of VIE Assets Adjusted For Financial Guarantees Provided Or Market Prices Of Similar Liabilities [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Fair value, liabilities | [2] | 173 | $ 291 | |||
| Variable Interest Entity Primary Beneficiary [Member] | Loans Receivable and Other Instruments at Fair Value [Member] | Impact Of Financial Guarantee [Member] | Market Prices of Similar Liabilities Adjusted for Financial Guarantees Provided to VIE Obligations [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Fair Value, assets | [2] | $ 79 | $ 77 | |||
| Variable Interest Entity Primary Beneficiary [Member] | Minimum [Member] | Variable Interest Entity Notes [Member] | Impact Of Financial Guarantee [Member] | Market Prices Of VIE Assets Adjusted For Financial Guarantees Provided Or Market Prices Of Similar Liabilities [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Range percentage | [2] | 40.00% | 33.00% | |||
| Variable Interest Entity Primary Beneficiary [Member] | Minimum [Member] | Loans Receivable and Other Instruments at Fair Value [Member] | Impact Of Financial Guarantee [Member] | Market Prices of Similar Liabilities Adjusted for Financial Guarantees Provided to VIE Obligations [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Range percentage | [2] | 8.00% | 23.00% | |||
| Variable Interest Entity Primary Beneficiary [Member] | Maximum [Member] | Variable Interest Entity Notes [Member] | Impact Of Financial Guarantee [Member] | Market Prices Of VIE Assets Adjusted For Financial Guarantees Provided Or Market Prices Of Similar Liabilities [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Range percentage | [2] | 79.00% | 73.00% | |||
| Variable Interest Entity Primary Beneficiary [Member] | Maximum [Member] | Loans Receivable and Other Instruments at Fair Value [Member] | Impact Of Financial Guarantee [Member] | Market Prices of Similar Liabilities Adjusted for Financial Guarantees Provided to VIE Obligations [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Range percentage | [2] | 84.00% | 72.00% | |||
| Variable Interest Entity Primary Beneficiary [Member] | Weighted Average [Member] | Variable Interest Entity Notes [Member] | Impact Of Financial Guarantee [Member] | Market Prices Of VIE Assets Adjusted For Financial Guarantees Provided Or Market Prices Of Similar Liabilities [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Range percentage | [2] | 68.00% | 59.00% | |||
| Variable Interest Entity Primary Beneficiary [Member] | Weighted Average [Member] | Loans Receivable and Other Instruments at Fair Value [Member] | Impact Of Financial Guarantee [Member] | Market Prices of Similar Liabilities Adjusted for Financial Guarantees Provided to VIE Obligations [Member] | ||||||
| Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||||||
| Range percentage | [2] | 47.00% | 55.00% | |||
| ||||||
Fair Value Of Financial Instruments (Company's Assets And Liabilities Measured At Fair Value On Recurring Basis) (Detail) - Fair Value Measurements Recurring [Member] - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | $ 3,327 | $ 3,114 |
| Fair value financial liabilities measured on recurring basis | 265 | 520 |
| Money Market Securities [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 459 | 78 |
| Medium-term Notes [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 38 | 98 |
| Equity investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 155 | 70 |
| Cash and Cash Equivalents [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 102 | 151 |
| Fixed Maturities [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 2,458 | 2,645 |
| Fixed Maturities [Member] | U S Treasury And Government [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 729 | 845 |
| Fixed Maturities [Member] | State and municipal bonds [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 312 | 168 |
| Fixed Maturities [Member] | Foreign Government Debt [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 20 | 17 |
| Fixed Maturities [Member] | Corporate Obligations [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 788 | 1,050 |
| Fixed Maturities [Member] | Residential Mortgage Backed Agency [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 191 | 198 |
| Fixed Maturities [Member] | Residential Mortgage Backed Non Agency [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 123 | 98 |
| Fixed Maturities [Member] | Commercial Mortgage Backed Securities [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 13 | 13 |
| Fixed Maturities [Member] | Collateralized Debt Obligations [Member] | Asset-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 159 | 150 |
| Fixed Maturities [Member] | Other Asset Backed [Member] | Asset-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 123 | 106 |
| Derivative Assets [Member] | Interest rate derivatives [Member] | Non-insured interest rate derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 1 | |
| Assets Of Consolidated V I Es [Member] | Corporate Obligations [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 4 | 5 |
| Assets Of Consolidated V I Es [Member] | Residential Mortgage Backed Non Agency [Member] | Mortgage-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 22 | 27 |
| Assets Of Consolidated V I Es [Member] | Commercial Mortgage Backed Securities [Member] | Mortgage-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 10 | 10 |
| Assets Of Consolidated V I Es [Member] | Collateralized Debt Obligations [Member] | Asset-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 6 | 10 |
| Assets Of Consolidated V I Es [Member] | Other Asset Backed [Member] | Asset-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 7 | 8 |
| Assets Of Consolidated V I Es [Member] | Loans Receivable and Other Instruments At Fair Value [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Residential Loans Receivable [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 79 | 77 |
| Assets Of Consolidated V I Es [Member] | Currency Derivatives [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 9 | |
| Assets Of Consolidated V I Es [Member] | Cash and Cash Equivalents [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 9 | 9 |
| Assets Of Consolidated V I Es [Member] | Other [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 16 | 14 |
| Derivative Liabilities [Member] | Credit Derivatives [Member] | Insured Derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 1 | |
| Derivative Liabilities [Member] | Interest rate derivatives [Member] | Non-insured interest rate derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 49 | 130 |
| Liabilities Of Consolidated Vies [Member] | Currency Derivatives [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 5 | |
| Liabilities Of Consolidated Vies [Member] | Variable Interest Entity Notes [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 173 | 291 |
| Fair Value Inputs Level 1 [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 1,248 | 1,035 |
| Fair value financial liabilities measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Money Market Securities [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 459 | 78 |
| Fair Value Inputs Level 1 [Member] | Medium-term Notes [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Equity investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 35 | 47 |
| Fair Value Inputs Level 1 [Member] | Cash and Cash Equivalents [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 102 | 151 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 643 | 750 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | U S Treasury And Government [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 643 | 750 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | State and municipal bonds [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | Foreign Government Debt [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | Corporate Obligations [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | Residential Mortgage Backed Agency [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | Residential Mortgage Backed Non Agency [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | Commercial Mortgage Backed Securities [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | Collateralized Debt Obligations [Member] | Asset-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Fixed Maturities [Member] | Other Asset Backed [Member] | Asset-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Derivative Assets [Member] | Interest rate derivatives [Member] | Non-insured interest rate derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Corporate Obligations [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Residential Mortgage Backed Non Agency [Member] | Mortgage-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Commercial Mortgage Backed Securities [Member] | Mortgage-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Collateralized Debt Obligations [Member] | Asset-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Other Asset Backed [Member] | Asset-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Loans Receivable and Other Instruments At Fair Value [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Residential Loans Receivable [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Currency Derivatives [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Cash and Cash Equivalents [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 9 | 9 |
| Fair Value Inputs Level 1 [Member] | Assets Of Consolidated V I Es [Member] | Other [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Derivative Liabilities [Member] | Credit Derivatives [Member] | Insured Derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | |
| Fair Value Inputs Level 1 [Member] | Derivative Liabilities [Member] | Interest rate derivatives [Member] | Non-insured interest rate derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 1 [Member] | Liabilities Of Consolidated Vies [Member] | Currency Derivatives [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | |
| Fair Value Inputs Level 1 [Member] | Liabilities Of Consolidated Vies [Member] | Variable Interest Entity Notes [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 2 [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 1,846 | 1,975 |
| Fair value financial liabilities measured on recurring basis | 49 | 131 |
| Fair Value Inputs Level 2 [Member] | Money Market Securities [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 2 [Member] | Medium-term Notes [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 2 [Member] | Equity investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 19 | 23 |
| Fair Value Inputs Level 2 [Member] | Cash and Cash Equivalents [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 1,778 | 1,895 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | U S Treasury And Government [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 86 | 95 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | State and municipal bonds [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 312 | 168 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | Foreign Government Debt [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 20 | 17 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | Corporate Obligations [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 788 | 1,050 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | Residential Mortgage Backed Agency [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 191 | 198 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | Residential Mortgage Backed Non Agency [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 86 | 98 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | Commercial Mortgage Backed Securities [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 13 | 13 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | Collateralized Debt Obligations [Member] | Asset-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 159 | 150 |
| Fair Value Inputs Level 2 [Member] | Fixed Maturities [Member] | Other Asset Backed [Member] | Asset-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 123 | 106 |
| Fair Value Inputs Level 2 [Member] | Derivative Assets [Member] | Interest rate derivatives [Member] | Non-insured interest rate derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 1 | |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Corporate Obligations [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 4 | 5 |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Residential Mortgage Backed Non Agency [Member] | Mortgage-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 22 | 27 |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Commercial Mortgage Backed Securities [Member] | Mortgage-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 10 | 10 |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Collateralized Debt Obligations [Member] | Asset-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 6 | 6 |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Other Asset Backed [Member] | Asset-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 7 | 8 |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Loans Receivable and Other Instruments At Fair Value [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Residential Loans Receivable [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Currency Derivatives [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Cash and Cash Equivalents [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 2 [Member] | Assets Of Consolidated V I Es [Member] | Other [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 2 [Member] | Derivative Liabilities [Member] | Credit Derivatives [Member] | Insured Derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 1 | |
| Fair Value Inputs Level 2 [Member] | Derivative Liabilities [Member] | Interest rate derivatives [Member] | Non-insured interest rate derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 49 | 130 |
| Fair Value Inputs Level 2 [Member] | Liabilities Of Consolidated Vies [Member] | Currency Derivatives [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | |
| Fair Value Inputs Level 2 [Member] | Liabilities Of Consolidated Vies [Member] | Variable Interest Entity Notes [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 233 | 104 |
| Fair value financial liabilities measured on recurring basis | 216 | 389 |
| Fair Value Inputs Level 3 [Member] | Money Market Securities [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Medium-term Notes [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 38 | 98 |
| Fair Value Inputs Level 3 [Member] | Equity investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 101 | 0 |
| Fair Value Inputs Level 3 [Member] | Cash and Cash Equivalents [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 37 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | U S Treasury And Government [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | State and municipal bonds [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | Foreign Government Debt [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | Corporate Obligations [Member] | Other Fixed Maturity Investments [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | Residential Mortgage Backed Agency [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | Residential Mortgage Backed Non Agency [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 37 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | Commercial Mortgage Backed Securities [Member] | Mortgage-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | Collateralized Debt Obligations [Member] | Asset-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Fixed Maturities [Member] | Other Asset Backed [Member] | Asset-backed [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Derivative Assets [Member] | Interest rate derivatives [Member] | Non-insured interest rate derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Corporate Obligations [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Residential Mortgage Backed Non Agency [Member] | Mortgage-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Commercial Mortgage Backed Securities [Member] | Mortgage-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Collateralized Debt Obligations [Member] | Asset-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 4 |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Other Asset Backed [Member] | Asset-backed [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Loans Receivable and Other Instruments At Fair Value [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Residential Loans Receivable [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 79 | 77 |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Currency Derivatives [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 9 | |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Cash and Cash Equivalents [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Assets Of Consolidated V I Es [Member] | Other [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial assets measured on recurring basis | 16 | 14 |
| Fair Value Inputs Level 3 [Member] | Derivative Liabilities [Member] | Credit Derivatives [Member] | Insured Derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | |
| Fair Value Inputs Level 3 [Member] | Derivative Liabilities [Member] | Interest rate derivatives [Member] | Non-insured interest rate derivatives [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 0 | 0 |
| Fair Value Inputs Level 3 [Member] | Liabilities Of Consolidated Vies [Member] | Currency Derivatives [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | 5 | |
| Fair Value Inputs Level 3 [Member] | Liabilities Of Consolidated Vies [Member] | Variable Interest Entity Notes [Member] | Variable Interest Entity, Primary Beneficiary [Member] | ||
| Accounts Notes And Loans Receivable [Line Items] | ||
| Fair value financial liabilities measured on recurring basis | $ 173 | $ 291 |
Fair Value Of Financial Instruments (Fair Value Hierarchy Table Presents The Company's Assets And Liabilities At Fair Value Not Recorded On The Company's Consolidated Balance Sheet) (Detail) - Value Disclosed At Fair Value Not Recorded At Fair Value [Member] - Fair Value Measurements Nonrecurring [Member] - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Carrying Reported Amount Fair Value Disclosure [Member] | ||
| Fair Value Off Balance Sheet Risks Disclosure Information [Line Items] | ||
| Long-term debt | $ 2,393 | $ 2,331 |
| Medium-term notes | 446 | 490 |
| Investment agreements | 273 | 274 |
| Variable interest entity loans payable | 2 | |
| Total liabilities | 3,114 | 3,095 |
| Gross liability (recoverable) | 1,061 | (80) |
| Ceded recoverable (liability) | 16 | (42) |
| Fair Value [Member] | ||
| Fair Value Off Balance Sheet Risks Disclosure Information [Line Items] | ||
| Long-term debt | 361 | 433 |
| Medium-term notes | 296 | 322 |
| Investment agreements | 298 | 355 |
| Variable interest entity loans payable | 2 | |
| Total liabilities | 957 | 1,110 |
| Gross liability (recoverable) | 1,240 | 848 |
| Ceded recoverable (liability) | 29 | 30 |
| Fair Value [Member] | Fair Value Inputs Level 1 [Member] | ||
| Fair Value Off Balance Sheet Risks Disclosure Information [Line Items] | ||
| Long-term debt | 0 | 0 |
| Medium-term notes | 0 | 0 |
| Investment agreements | 0 | 0 |
| Variable interest entity loans payable | 0 | |
| Total liabilities | 0 | 0 |
| Gross liability (recoverable) | 0 | 0 |
| Ceded recoverable (liability) | 0 | 0 |
| Fair Value [Member] | Fair Value Inputs Level 2 [Member] | ||
| Fair Value Off Balance Sheet Risks Disclosure Information [Line Items] | ||
| Long-term debt | 361 | 433 |
| Medium-term notes | 0 | 0 |
| Investment agreements | 0 | 0 |
| Variable interest entity loans payable | 0 | |
| Total liabilities | 361 | 433 |
| Gross liability (recoverable) | 0 | 0 |
| Ceded recoverable (liability) | 0 | 0 |
| Fair Value [Member] | Fair Value Inputs Level 3 [Member] | ||
| Fair Value Off Balance Sheet Risks Disclosure Information [Line Items] | ||
| Long-term debt | 0 | 0 |
| Medium-term notes | 296 | 322 |
| Investment agreements | 298 | 355 |
| Variable interest entity loans payable | 2 | |
| Total liabilities | 596 | 677 |
| Gross liability (recoverable) | 1,240 | 848 |
| Ceded recoverable (liability) | $ 29 | $ 30 |
Fair Value Of Financial Instruments (Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Detail) - Fair Value Inputs Level 3 [Member] - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | $ 148 | $ 150 | $ 104 | $ 744 | |||||||
| Total gains/(losses) included in earnings, assets | 4 | 0 | 1 | 31 | |||||||
| Unrealized gains/(losses) included in OCI, assets | (2) | [1] | 0 | [1] | (6) | [1] | 0 | ||||
| Purchases, assets | 102 | 0 | 161 | 0 | |||||||
| Issuances, assets | 0 | 0 | 0 | 0 | |||||||
| Settlements, assets | (2) | (2) | (10) | (613) | |||||||
| Sales, assets | (17) | (47) | (17) | (61) | |||||||
| Transfers into level 3, assets | 0 | 4 | 0 | 4 | |||||||
| Transfers out of level 3, assets | 0 | 0 | 0 | 0 | |||||||
| Ending balance, fair value assets | 233 | 105 | 233 | 105 | |||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | 2 | (1) | (5) | 25 | |||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | (3) | [1] | 0 | [1] | 0 | [1] | 0 | ||||
| Beginning balance, fair value liabilities | 259 | 395 | 389 | 462 | |||||||
| Total (gains)/losses included in earnings, liabilities | 30 | (7) | (16) | 31 | |||||||
| Unrealized (gains)/losses included in OCI, liabilities | (21) | [2] | 10 | [2] | 11 | (10) | |||||
| Purchases, liabilities | 0 | 0 | 0 | 0 | |||||||
| Issuances, liabilities | 0 | 0 | 0 | 0 | |||||||
| Settlements, liabilities | (52) | (4) | (168) | (84) | |||||||
| Sales, liabilities | 0 | 0 | 0 | (5) | |||||||
| Transfers into Level 3, liabilities | 0 | 0 | 0 | 0 | |||||||
| Transfers out of Level 3, liabilities | 0 | 0 | 0 | 0 | |||||||
| Ending balance, fair value liabilities | 216 | 394 | 216 | 394 | |||||||
| Change in unrealized gains/(losses) for the period included in earnings for liabilities still held, liabilities | (5) | (9) | (32) | 10 | |||||||
| Change in Unrealized Gains/ (Losses) for the Period Included in OCI for Liabilities still held | 5 | 10 | [2] | 22 | 9 | ||||||
| Residential Prime Financing Receivable [Member] | Variable Interest Entity Primary Beneficiary [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | 68 | 129 | 77 | 120 | |||||||
| Total gains/(losses) included in earnings, assets | 13 | (3) | 8 | 31 | |||||||
| Unrealized gains/(losses) included in OCI, assets | 0 | [1] | 0 | [1] | 0 | [1] | 0 | ||||
| Purchases, assets | 0 | 0 | 0 | 0 | |||||||
| Issuances, assets | 0 | 0 | 0 | 0 | |||||||
| Settlements, assets | (2) | (2) | (6) | (13) | |||||||
| Sales, assets | 0 | (47) | 0 | (61) | |||||||
| Transfers into level 3, assets | 0 | 0 | 0 | 0 | |||||||
| Transfers out of level 3, assets | 0 | 0 | 0 | 0 | |||||||
| Ending balance, fair value assets | 79 | 77 | 79 | 77 | |||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | 11 | (4) | 2 | 21 | |||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | 0 | [1] | 0 | [1] | 0 | [1] | 0 | ||||
| Loan Repurchase Commitments [Member] | Variable Interest Entity Primary Beneficiary [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | 604 | ||||||||||
| Total gains/(losses) included in earnings, assets | (4) | ||||||||||
| Unrealized gains/(losses) included in OCI, assets | 0 | ||||||||||
| Purchases, assets | 0 | ||||||||||
| Issuances, assets | 0 | ||||||||||
| Settlements, assets | (600) | ||||||||||
| Sales, assets | 0 | ||||||||||
| Transfers into level 3, assets | 0 | ||||||||||
| Transfers out of level 3, assets | 0 | ||||||||||
| Ending balance, fair value assets | 0 | 0 | |||||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | 0 | ||||||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | 0 | ||||||||||
| Residential Mortgage-Backed Non-Agency [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | 55 | 0 | |||||||||
| Total gains/(losses) included in earnings, assets | 0 | 0 | |||||||||
| Unrealized gains/(losses) included in OCI, assets | [1] | (2) | (6) | ||||||||
| Purchases, assets | 1 | 60 | |||||||||
| Issuances, assets | 0 | 0 | |||||||||
| Settlements, assets | 0 | 0 | |||||||||
| Sales, assets | (17) | (17) | |||||||||
| Transfers into level 3, assets | 0 | 0 | |||||||||
| Transfers out of level 3, assets | 0 | 0 | |||||||||
| Ending balance, fair value assets | 37 | 37 | |||||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | 0 | 0 | |||||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | [1] | (3) | 0 | ||||||||
| Commercial Mortgage-Backed [Member] | Variable Interest Entity Primary Beneficiary [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | 0 | 0 | |||||||||
| Total gains/(losses) included in earnings, assets | 0 | 0 | |||||||||
| Unrealized gains/(losses) included in OCI, assets | 0 | [1] | 0 | ||||||||
| Purchases, assets | 0 | 0 | |||||||||
| Issuances, assets | 0 | 0 | |||||||||
| Settlements, assets | 0 | 0 | |||||||||
| Sales, assets | 0 | 0 | |||||||||
| Transfers into level 3, assets | 4 | 4 | |||||||||
| Transfers out of level 3, assets | 0 | 0 | |||||||||
| Ending balance, fair value assets | 4 | 4 | |||||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | 0 | 0 | |||||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | 0 | [1] | 0 | ||||||||
| Collateralized Debt Obligations [Member] | Variable Interest Entity Primary Beneficiary [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | 4 | ||||||||||
| Total gains/(losses) included in earnings, assets | 0 | ||||||||||
| Unrealized gains/(losses) included in OCI, assets | [1] | 0 | |||||||||
| Purchases, assets | 0 | ||||||||||
| Issuances, assets | 0 | ||||||||||
| Settlements, assets | (4) | ||||||||||
| Sales, assets | 0 | ||||||||||
| Transfers into level 3, assets | 0 | ||||||||||
| Transfers out of level 3, assets | 0 | ||||||||||
| Ending balance, fair value assets | 0 | 0 | |||||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | 0 | ||||||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | [1] | 0 | |||||||||
| Medium Term Notes [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value liabilities | 42 | 105 | 98 | 110 | |||||||
| Total (gains)/losses included in earnings, liabilities | (8) | (4) | (29) | (13) | |||||||
| Unrealized (gains)/losses included in OCI, liabilities | 4 | [2] | 1 | [2] | 17 | 5 | |||||
| Purchases, liabilities | 0 | 0 | 0 | 0 | |||||||
| Issuances, liabilities | 0 | 0 | 0 | 0 | |||||||
| Settlements, liabilities | 0 | 0 | (48) | 0 | |||||||
| Sales, liabilities | 0 | 0 | 0 | 0 | |||||||
| Transfers into Level 3, liabilities | 0 | 0 | 0 | 0 | |||||||
| Transfers out of Level 3, liabilities | 0 | 0 | 0 | 0 | |||||||
| Ending balance, fair value liabilities | 38 | 102 | 38 | 102 | |||||||
| Change in unrealized gains/(losses) for the period included in earnings for liabilities still held, liabilities | (8) | (4) | (28) | (13) | |||||||
| Change in Unrealized Gains/ (Losses) for the Period Included in OCI for Liabilities still held | 4 | 1 | [2] | 18 | 5 | ||||||
| Other Derivatives Liabilities [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value liabilities | 49 | ||||||||||
| Total (gains)/losses included in earnings, liabilities | 0 | ||||||||||
| Unrealized (gains)/losses included in OCI, liabilities | 0 | ||||||||||
| Purchases, liabilities | 0 | ||||||||||
| Issuances, liabilities | 0 | ||||||||||
| Settlements, liabilities | (49) | ||||||||||
| Sales, liabilities | 0 | ||||||||||
| Transfers into Level 3, liabilities | 0 | ||||||||||
| Transfers out of Level 3, liabilities | 0 | ||||||||||
| Ending balance, fair value liabilities | 0 | 0 | |||||||||
| Change in unrealized gains/(losses) for the period included in earnings for liabilities still held, liabilities | 0 | ||||||||||
| Change in Unrealized Gains/ (Losses) for the Period Included in OCI for Liabilities still held | 0 | ||||||||||
| Variable Interest Entity Notes [Member] | Variable Interest Entity Primary Beneficiary [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value liabilities | 217 | 290 | 291 | 303 | |||||||
| Total (gains)/losses included in earnings, liabilities | 33 | (3) | 8 | 44 | |||||||
| Unrealized (gains)/losses included in OCI, liabilities | (25) | [2] | 9 | [2] | (6) | (15) | |||||
| Purchases, liabilities | 0 | 0 | 0 | 0 | |||||||
| Issuances, liabilities | 0 | 0 | 0 | 0 | |||||||
| Settlements, liabilities | (52) | (4) | (120) | (35) | |||||||
| Sales, liabilities | 0 | 0 | 0 | (5) | |||||||
| Transfers into Level 3, liabilities | 0 | 0 | 0 | 0 | |||||||
| Transfers out of Level 3, liabilities | 0 | 0 | 0 | 0 | |||||||
| Ending balance, fair value liabilities | 173 | 292 | 173 | 292 | |||||||
| Change in unrealized gains/(losses) for the period included in earnings for liabilities still held, liabilities | (2) | (5) | (9) | 23 | |||||||
| Change in Unrealized Gains/ (Losses) for the Period Included in OCI for Liabilities still held | 1 | 9 | [2] | 4 | 4 | ||||||
| Currency Derivatives [Member] | Variable Interest Entity Primary Beneficiary [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | 9 | 8 | 9 | 6 | |||||||
| Total gains/(losses) included in earnings, assets | (9) | 1 | (9) | 3 | |||||||
| Unrealized gains/(losses) included in OCI, assets | 0 | [1] | 0 | [1] | 0 | [1] | 0 | ||||
| Purchases, assets | 0 | 0 | 0 | 0 | |||||||
| Issuances, assets | 0 | 0 | 0 | 0 | |||||||
| Settlements, assets | 0 | 0 | 0 | 0 | |||||||
| Sales, assets | 0 | 0 | 0 | 0 | |||||||
| Transfers into level 3, assets | 0 | 0 | 0 | 0 | |||||||
| Transfers out of level 3, assets | 0 | 0 | 0 | 0 | |||||||
| Ending balance, fair value assets | 0 | 9 | 0 | 9 | |||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | (9) | 1 | (9) | 3 | |||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | 0 | [1] | 0 | [1] | 0 | [1] | 0 | ||||
| Beginning balance, fair value liabilities | 0 | 0 | |||||||||
| Total (gains)/losses included in earnings, liabilities | 5 | 5 | |||||||||
| Unrealized (gains)/losses included in OCI, liabilities | 0 | [2] | 0 | ||||||||
| Purchases, liabilities | 0 | 0 | |||||||||
| Issuances, liabilities | 0 | 0 | |||||||||
| Settlements, liabilities | 0 | 0 | |||||||||
| Sales, liabilities | 0 | 0 | |||||||||
| Transfers into Level 3, liabilities | 0 | 0 | |||||||||
| Transfers out of Level 3, liabilities | 0 | 0 | |||||||||
| Ending balance, fair value liabilities | 5 | 5 | |||||||||
| Change in unrealized gains/(losses) for the period included in earnings for liabilities still held, liabilities | 5 | 5 | |||||||||
| Change in Unrealized Gains/ (Losses) for the Period Included in OCI for Liabilities still held | 0 | 0 | |||||||||
| Other Assets [Member] | Variable Interest Entity Primary Beneficiary [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | 16 | 13 | 14 | 14 | |||||||
| Total gains/(losses) included in earnings, assets | 0 | 2 | 2 | 1 | |||||||
| Unrealized gains/(losses) included in OCI, assets | 0 | [1] | 0 | [1] | 0 | [1] | 0 | ||||
| Purchases, assets | 0 | 0 | 0 | 0 | |||||||
| Issuances, assets | 0 | 0 | 0 | 0 | |||||||
| Settlements, assets | 0 | 0 | 0 | 0 | |||||||
| Sales, assets | 0 | 0 | 0 | 0 | |||||||
| Transfers into level 3, assets | 0 | 0 | 0 | 0 | |||||||
| Transfers out of level 3, assets | 0 | 0 | 0 | 0 | |||||||
| Ending balance, fair value assets | 16 | 15 | 16 | 15 | |||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | 0 | 2 | 2 | 1 | |||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | 0 | [1] | $ 0 | [1] | 0 | [1] | $ 0 | ||||
| Equity investments [Member] | |||||||||||
| Accounts Notes And Loans Receivable [Line Items] | |||||||||||
| Beginning balance, fair value assets | 0 | 0 | |||||||||
| Total gains/(losses) included in earnings, assets | 0 | 0 | |||||||||
| Unrealized gains/(losses) included in OCI, assets | [1] | 0 | 0 | ||||||||
| Purchases, assets | 101 | 101 | |||||||||
| Issuances, assets | 0 | 0 | |||||||||
| Settlements, assets | 0 | 0 | |||||||||
| Sales, assets | 0 | 0 | |||||||||
| Transfers into level 3, assets | 0 | 0 | |||||||||
| Transfers out of level 3, assets | 0 | 0 | |||||||||
| Ending balance, fair value assets | 101 | 101 | |||||||||
| Change in unrealized gains/(losses) for the period included in earnings for assets still held, assets | 0 | 0 | |||||||||
| Change in unrealized gains/(losses) for the period included in OCI for Liabilities still held | [1] | $ 0 | $ 0 | ||||||||
| |||||||||||
Fair Value Of Financial Instruments (Realized And Unrealized Gains And Losses Included In Earnings Pertaining To Level 3 Assets And Liabilities) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | $ 25 | $ 9 | $ 51 | $ 41 |
| Variable Interest Entity Primary Beneficiary [Member] | ||||
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | (36) | 4 | (16) | (10) |
| Fair Value Inputs Level 3 [Member] | Total Gains (Losses) Included in Earnings [Member] | ||||
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 8 | 4 | 29 | 13 |
| Total revenues | (26) | 7 | 17 | 0 |
| Fair Value Inputs Level 3 [Member] | Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets and Liabilities still held [Member] | ||||
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 8 | 4 | 28 | 13 |
| Total revenues | 7 | 8 | 27 | 15 |
| Fair Value Inputs Level 3 [Member] | Variable Interest Entity Primary Beneficiary [Member] | Total Gains (Losses) Included in Earnings [Member] | ||||
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | (34) | 3 | (12) | (13) |
| Fair Value Inputs Level 3 [Member] | Variable Interest Entity Primary Beneficiary [Member] | Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets and Liabilities still held [Member] | ||||
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | $ (1) | $ 4 | $ (1) | $ 2 |
Fair Value Of Financial Instruments (Gains And Losses On Fair Value Option Included In The Company's Consolidated Statements Of Operations) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | $ 25 | $ 9 | $ 51 | $ 41 | ||||
| Non Variable Interest Entity [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 25 | 9 | 51 | 41 | ||||
| Variable Interest Entity [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | (36) | 4 | (16) | (10) | ||||
| Investments Carried At Fair Value [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | [1] | (7) | (1) | (33) | 5 | |||
| Fixed Maturity Securities Held At Fair Value - VIE [Member] | Variable Interest Entity [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | [2] | (1) | 1 | (4) | 3 | |||
| Loans Receivable and Other Instruments at Fair Value [Member] | Variable Interest Entity [Member] | Residential Mortgage Loans [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | [2] | 13 | (3) | 8 | 31 | |||
| Loan Repurchase Commitments [Member] | Variable Interest Entity [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | [2] | 0 | 0 | 0 | (4) | |||
| Other Assets [Member] | Variable Interest Entity [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | [2] | 0 | 2 | 2 | 1 | |||
| Medium Term Notes [Member] | Non Variable Interest Entity [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | [1] | 8 | 4 | 29 | 13 | |||
| Variable Interest Entity Notes [Member] | Variable Interest Entity [Member] | ||||||||
| Accounts Notes And Loans Receivable [Line Items] | ||||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | [2] | $ (35) | $ 3 | $ (12) | $ (47) | |||
| ||||||||
Fair Value Of Financial Instruments (Aggregate Fair Value And Remaining Contractual Principal Balance Outstanding On Fair Value Option) (Detail) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Residential Mortgage Loans [Member] | Loans Receivable [Member] | ||
| Schedule Of Fair Value Of Separate Accounts By Major Category Of Investment [Line Items] | ||
| Loans receivable and other instruments, contractual outstanding principal | $ 39 | $ 40 |
| Loans receivable and other instruments, 90 days or more past due, contractual outstanding principal | 144 | 141 |
| Loans receivable and other instruments, fair value | 39 | 40 |
| Loans receivable and other instruments, 90 days or more past due, fair value | 40 | 37 |
| Loans receivable and other instruments, difference | 0 | 0 |
| Loans receivable and other instruments, 90 days or more past due, difference | 104 | 104 |
| Total Loans Receivable and Other Instruments [Member] | Loans Receivable [Member] | ||
| Schedule Of Fair Value Of Separate Accounts By Major Category Of Investment [Line Items] | ||
| Loans receivable and other instruments, contractual outstanding principal | 183 | 181 |
| Loans receivable and other instruments, fair value | 79 | 77 |
| Loans receivable and other instruments, difference | 104 | 104 |
| Variable Interest Entity Notes [Member] | ||
| Schedule Of Fair Value Of Separate Accounts By Major Category Of Investment [Line Items] | ||
| Long-term debt instruments, contractual outstanding principal | 771 | 922 |
| Long-term debt instruments, fair value | 173 | 291 |
| Long-term debt instruments, difference | 598 | 631 |
| Medium Term Notes [Member] | ||
| Schedule Of Fair Value Of Separate Accounts By Major Category Of Investment [Line Items] | ||
| Long-term debt instruments, contractual outstanding principal | 49 | 108 |
| Long-term debt instruments, fair value | 38 | 98 |
| Long-term debt instruments, difference | $ 11 | $ 10 |
Investments (Narrative) (Detail) $ in Millions |
9 Months Ended | 12 Months Ended | |
|---|---|---|---|
|
Sep. 30, 2022
USD ($)
security
|
Sep. 30, 2021
USD ($)
|
Dec. 31, 2021
USD ($)
security
|
|
| Schedule Of Investments [Line Items] | |||
| Fair value of securities on deposit with various regulatory authorities | $ 10 | $ 11 | |
| Number of securities in unrealized loss position for a continuous 12 month period | security | 140 | 36 | |
| Rate that a security's fair value is below book value | 5.00% | 5.00% | |
| Increase Decrease In Other Net Realized Gains Losses | $ 13 | $ 14 | |
| Asset Pledged as Collateral [Member] | |||
| Schedule Of Investments [Line Items] | |||
| Fair value of securities pledged as collateral | $ 282 | $ 280 | |
| Securities In Unrealized Loss Position [Member] | |||
| Schedule Of Investments [Line Items] | |||
| Weighted average contractual maturity period in years for securities in an unrealized loss position | 14 years | 11 years | |
| Increase Decrease In Other Net Realized Gains Losses | $ 2 | ||
| Debt securities intent to sell impairment | $ 21 | ||
| Fair Value Below Book Value Greater Than Five Percent [Member] | |||
| Schedule Of Investments [Line Items] | |||
| Number of securities in unrealized loss position for a continuous 12 month period | security | 135 | 7 | |
Investments (Amortized Cost And Fair Value Of Available-For-Sale and Held-To-Maturity Investment Portfolios) (Detail) - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| U S Treasury And Government [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | $ 749 | $ 782 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 6 | 54 |
| Gross unrealized losses | (39) | (2) |
| Total available-for-sale, fair value | 716 | 834 |
| US States And Political Subdivisions [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 143 | 140 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 1 | 27 |
| Gross unrealized losses | (12) | 0 |
| Total available-for-sale, fair value | 132 | 167 |
| Foreign Governments [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 23 | 13 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 0 | 1 |
| Gross unrealized losses | (4) | 0 |
| Total available-for-sale, fair value | 19 | 14 |
| Corporate Obligations [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 872 | 905 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 1 | 53 |
| Gross unrealized losses | (162) | (5) |
| Total available-for-sale, fair value | 711 | 953 |
| Residential Mortgage-Backed Agency [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 207 | 190 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 0 | 3 |
| Gross unrealized losses | (25) | (1) |
| Total available-for-sale, fair value | 182 | 192 |
| Residential Mortgage-Backed Non-Agency [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 135 | 80 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 2 | 12 |
| Gross unrealized losses | (19) | 0 |
| Total available-for-sale, fair value | 118 | 92 |
| Commercial Mortgage-Backed [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 13 | 10 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 0 | 0 |
| Gross unrealized losses | (1) | 0 |
| Total available-for-sale, fair value | 12 | 10 |
| Collateralized Debt Obligations [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 118 | 101 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 0 | 0 |
| Gross unrealized losses | (7) | 0 |
| Total available-for-sale, fair value | 111 | 101 |
| Other Asset-Backed [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 109 | 95 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 0 | 0 |
| Gross unrealized losses | (4) | (1) |
| Total available-for-sale, fair value | 105 | 94 |
| Fixed Maturities [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Total available-for-sale, amortized cost | 2,369 | 2,316 |
| Allowance for Credit Losess | 0 | 0 |
| Gross unrealized gains | 10 | 150 |
| Gross unrealized losses | (273) | (9) |
| Total available-for-sale, fair value | $ 2,106 | $ 2,457 |
Investments (Distribution By Contractual Maturity Of Available-For-Sale and Held-To-Maturity Investments) (Detail) - Fixed Maturities [Member] - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Available For Sale Securities [Abstract] | ||
| Due in one year or less | $ 379 | |
| Due after one year through five years | 294 | |
| Due after five years through ten years | 342 | |
| Due after ten years | 772 | |
| Mortgage-Backed and Asset-Backed | 582 | |
| Total Available-For-Sale, amortized cost | 2,369 | |
| Due in one year or less | 378 | |
| Due after one year through five years | 278 | |
| Due after five years through ten years | 292 | |
| Due after ten years | 630 | |
| Mortgage-Backed and Asset-Backed | 528 | |
| Total Available-For-Sale, fair value | $ 2,106 | $ 2,457 |
Investments (Gross Unrealized Losses Related To Available-For-Sale And Held-To-Maturity Investments) (Detail) - Fixed Maturities [Member] - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | $ 1,427 | $ 676 |
| Less than 12 months, unrealized losses | (225) | (8) |
| 12 months or longer, fair value | 189 | 55 |
| 12 months or longer, unrealized losses | (48) | (1) |
| Total available-for-sale, fair value | 1,616 | 731 |
| Total available-for-sale, unrealized losses | (273) | (9) |
| U S Treasury And Government [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 307 | 161 |
| Less than 12 months, unrealized losses | (36) | (1) |
| 12 months or longer, fair value | 14 | 16 |
| 12 months or longer, unrealized losses | (3) | (1) |
| Total available-for-sale, fair value | 321 | 177 |
| Total available-for-sale, unrealized losses | (39) | (2) |
| State and municipal bonds [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 95 | 11 |
| Less than 12 months, unrealized losses | (11) | 0 |
| 12 months or longer, fair value | 1 | 0 |
| 12 months or longer, unrealized losses | (1) | 0 |
| Total available-for-sale, fair value | 96 | 11 |
| Total available-for-sale, unrealized losses | (12) | 0 |
| Foreign Government Debt [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 18 | 3 |
| Less than 12 months, unrealized losses | (4) | 0 |
| 12 months or longer, fair value | 0 | 0 |
| 12 months or longer, unrealized losses | 0 | 0 |
| Total available-for-sale, fair value | 18 | 3 |
| Total available-for-sale, unrealized losses | (4) | 0 |
| Corporate Obligations [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 597 | 270 |
| Less than 12 months, unrealized losses | (134) | (5) |
| 12 months or longer, fair value | 74 | 8 |
| 12 months or longer, unrealized losses | (28) | 0 |
| Total available-for-sale, fair value | 671 | 278 |
| Total available-for-sale, unrealized losses | (162) | (5) |
| Residential Mortgage Backed Agency [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 127 | 94 |
| Less than 12 months, unrealized losses | (13) | (1) |
| 12 months or longer, fair value | 55 | 1 |
| 12 months or longer, unrealized losses | (12) | 0 |
| Total available-for-sale, fair value | 182 | 95 |
| Total available-for-sale, unrealized losses | (25) | (1) |
| Residential Mortgage Backed Non Agency [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 102 | 3 |
| Less than 12 months, unrealized losses | (19) | 0 |
| 12 months or longer, fair value | 0 | 1 |
| 12 months or longer, unrealized losses | 0 | 0 |
| Total available-for-sale, fair value | 102 | 4 |
| Total available-for-sale, unrealized losses | (19) | 0 |
| Commercial Mortgage Backed Securities [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 11 | 2 |
| Less than 12 months, unrealized losses | (1) | 0 |
| 12 months or longer, fair value | 1 | 0 |
| 12 months or longer, unrealized losses | 0 | 0 |
| Total available-for-sale, fair value | 12 | 2 |
| Total available-for-sale, unrealized losses | (1) | 0 |
| Collateralized Debt Obligations [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 67 | 60 |
| Less than 12 months, unrealized losses | (3) | 0 |
| 12 months or longer, fair value | 43 | 29 |
| 12 months or longer, unrealized losses | (4) | 0 |
| Total available-for-sale, fair value | 110 | 89 |
| Total available-for-sale, unrealized losses | (7) | 0 |
| Other Asset Backed [Member] | ||
| Available For Sale Securities [Abstract] | ||
| Less than 12 months, fair value | 103 | 72 |
| Less than 12 months, unrealized losses | (4) | (1) |
| 12 months or longer, fair value | 1 | 0 |
| 12 months or longer, unrealized losses | 0 | 0 |
| Total available-for-sale, fair value | 104 | 72 |
| Total available-for-sale, unrealized losses | $ (4) | $ (1) |
Investments (Distribution Of Securities By Percentage Of Fair Value Below Book Value By More Than 5% For A Continuous Twelve Month Period Or Longer) (Detail) - Unrealized loss position > 12 months $ in Millions |
Sep. 30, 2022
USD ($)
security
|
|---|---|
| > 5% To 15% [Member] | |
| Available For Sale Securities [Abstract] | |
| Number of available-for-sale securities in unrealized loss position | security | 34 |
| Fixed-maturity securities held as available-for-sale, amortized cost | $ 80 |
| Available For Sale Securities | $ 72 |
| Held To Maturity Securities [Abstract] | |
| Percentage Of Fair Value Below Book Value Minimum | 5.00% |
| Percentage Of Fair Value Below Book Value Maximum | 15.00% |
| > 15% To 25% [Member] | |
| Available For Sale Securities [Abstract] | |
| Number of available-for-sale securities in unrealized loss position | security | 45 |
| Fixed-maturity securities held as available-for-sale, amortized cost | $ 71 |
| Available For Sale Securities | $ 56 |
| Held To Maturity Securities [Abstract] | |
| Percentage Of Fair Value Below Book Value Minimum | 15.00% |
| Percentage Of Fair Value Below Book Value Maximum | 25.00% |
| > 25% To 50% [Member] | |
| Available For Sale Securities [Abstract] | |
| Number of available-for-sale securities in unrealized loss position | security | 53 |
| Fixed-maturity securities held as available-for-sale, amortized cost | $ 73 |
| Available For Sale Securities | $ 49 |
| Held To Maturity Securities [Abstract] | |
| Percentage Of Fair Value Below Book Value Minimum | 25.00% |
| Percentage Of Fair Value Below Book Value Maximum | 50.00% |
| > 50% [Member] | |
| Available For Sale Securities [Abstract] | |
| Number of available-for-sale securities in unrealized loss position | security | 3 |
| Fixed-maturity securities held as available-for-sale, amortized cost | $ 0 |
| Available For Sale Securities | $ 0 |
| Held To Maturity Securities [Abstract] | |
| Percentage Of Fair Value Below Book Value Minimum | 50.00% |
| Greater Than 5% [Member] | |
| Available For Sale Securities [Abstract] | |
| Number of available-for-sale securities in unrealized loss position | security | 135 |
| Fixed-maturity securities held as available-for-sale, amortized cost | $ 224 |
| Available For Sale Securities | $ 177 |
Investments - (Summary of Allowance for Credit Losses on AFS Investments) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended |
|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2022 |
|
| Accounting Standards Update 2016-13 [Member] | ||
| Debt Securities, Available-for-sale, Allowance for Credit Loss [Line Items] | ||
| Beginning Balance | $ 3 | $ 0 |
| Additions not previously recorded | 0 | 3 |
| Additions arising from PCD Assets | 0 | 0 |
| Reductions from Securities Sold | 0 | 0 |
| Reductions – Intent to sell or MLTN | 3 | 3 |
| Change in Allowance Previously Recorded | 0 | 0 |
| Write- Offs | 0 | 0 |
| Recoveries | 0 | 0 |
| Ending balance | 0 | 0 |
| Corporate Obligations [Member] | ||
| Debt Securities, Available-for-sale, Allowance for Credit Loss [Line Items] | ||
| Beginning Balance | 0 | |
| Ending balance | 0 | 0 |
| Corporate Obligations [Member] | Accounting Standards Update 2016-13 [Member] | ||
| Debt Securities, Available-for-sale, Allowance for Credit Loss [Line Items] | ||
| Beginning Balance | 3 | 0 |
| Additions not previously recorded | 0 | 3 |
| Additions arising from PCD Assets | 0 | 0 |
| Reductions from Securities Sold | 0 | 0 |
| Reductions – Intent to sell or MLTN | 3 | 3 |
| Change in Allowance Previously Recorded | 0 | 0 |
| Write- Offs | 0 | 0 |
| Recoveries | 0 | 0 |
| Ending balance | $ 0 | $ 0 |
Investments (Securities Held In Unrealized Loss Position And Insured By Financial Guarantor) (Detail) - Financial Guarantee [Member] $ in Millions |
Sep. 30, 2022
USD ($)
|
|---|---|
| Schedule Of Investments [Line Items] | |
| Total available-for-sale, fair value | $ 173 |
| Gross unrealized losses | (48) |
| Loss and loss adjustment expense reserves | 111 |
| Mortgage-backed [Member] | |
| Schedule Of Investments [Line Items] | |
| Total available-for-sale, fair value | 93 |
| Gross unrealized losses | (17) |
| Loss and loss adjustment expense reserves | 111 |
| Corporate Obligations [Member] | |
| Schedule Of Investments [Line Items] | |
| Total available-for-sale, fair value | 74 |
| Gross unrealized losses | (31) |
| Loss and loss adjustment expense reserves | 0 |
| Other [Member] | |
| Schedule Of Investments [Line Items] | |
| Total available-for-sale, fair value | $ 6 |
Investments (Net Realized Gains (Losses) From Sales Of Available-For-Sale Securities) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Investments [Abstract] | ||||
| Proceeds from sales | $ 339 | $ 73 | $ 859 | $ 469 |
| Available For Sale Securities Realized Gain Loss [Abstract] | ||||
| Gross realized gains | 2 | 1 | 3 | 7 |
| Gross realized losses | $ (17) | $ 0 | $ (42) | $ (8) |
Investments (Portion Of Unrealized Gains And Losses On Equity Investments Held) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Gain (Loss) on Investments [Line Items] | ||||
| Realized investment gains (losses) | $ (37) | $ 1 | ||
| Equity and Trading securities [Member] | Gains (losses) on equity investments [Member] | ||||
| Gain (Loss) on Investments [Line Items] | ||||
| Realized investment gains (losses) | $ (3) | $ 0 | (31) | 5 |
| Equity and Trading securities [Member] | Gains (losses) on equity investments sold during the period [Member] | ||||
| Gain (Loss) on Investments [Line Items] | ||||
| Realized investment gains (losses) | (6) | 1 | (6) | 1 |
| Equity and Trading securities [Member] | Gains (losses) on equity investments still held at the end of the period [Member] | ||||
| Gain (Loss) on Investments [Line Items] | ||||
| Realized investment gains (losses) | $ 3 | $ (1) | $ (25) | $ 4 |
Derivative Instruments (Narrative) (Detail) $ in Millions |
Sep. 30, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
|---|---|---|
| Derivative [Line Items] | ||
| Cash collateral posted to derivative counterparties | $ 0 | $ 0 |
| Securities posted as collateral to derivative counterparties | $ 75 | $ 159 |
| Number of credit support annexes | 1 | 1 |
| Fair value of Credit Support Annex | $ 1 |
Derivative Instruments (Credit Derivatives Sold) (Detail) - USD ($) $ in Millions |
9 Months Ended | 12 Months Ended |
|---|---|---|
Sep. 30, 2022 |
Dec. 31, 2021 |
|
| Insured Swaps [Member] | ||
| Derivative [Line Items] | ||
| Weighted average remaining expected maturity | 13 years 10 months 24 days | 14 years 1 month 6 days |
| Insurance Operations [Member] | ||
| Derivative [Line Items] | ||
| Total fair value of credit derivatives | $ 0 | $ (1) |
| Insurance Operations [Member] | Insured Swaps [Member] | ||
| Derivative [Line Items] | ||
| Derivative notional amount | 1,367 | 1,489 |
| Total fair value of credit derivatives | 0 | (1) |
| Credit Rating Aaa [Member] | Insurance Operations [Member] | ||
| Derivative [Line Items] | ||
| Total fair value of credit derivatives | 0 | 0 |
| Credit Rating Aaa [Member] | Insurance Operations [Member] | Insured Swaps [Member] | ||
| Derivative [Line Items] | ||
| Derivative notional amount | 0 | 0 |
| Credit Rating Aa [Member] | Insurance Operations [Member] | ||
| Derivative [Line Items] | ||
| Total fair value of credit derivatives | 0 | 0 |
| Credit Rating Aa [Member] | Insurance Operations [Member] | Insured Swaps [Member] | ||
| Derivative [Line Items] | ||
| Derivative notional amount | 53 | 61 |
| Credit Rating A [Member] | Insurance Operations [Member] | ||
| Derivative [Line Items] | ||
| Total fair value of credit derivatives | 0 | (1) |
| Credit Rating A [Member] | Insurance Operations [Member] | Insured Swaps [Member] | ||
| Derivative [Line Items] | ||
| Derivative notional amount | 1,022 | 1,136 |
| Credit Rating Bbb [Member] | Insurance Operations [Member] | ||
| Derivative [Line Items] | ||
| Total fair value of credit derivatives | 0 | 0 |
| Credit Rating Bbb [Member] | Insurance Operations [Member] | Insured Swaps [Member] | ||
| Derivative [Line Items] | ||
| Derivative notional amount | 232 | 292 |
| Credit Rating Below Investment Grade [Member] | Insurance Operations [Member] | ||
| Derivative [Line Items] | ||
| Total fair value of credit derivatives | 0 | |
| Credit Rating Below Investment Grade [Member] | Insurance Operations [Member] | Insured Swaps [Member] | ||
| Derivative [Line Items] | ||
| Derivative notional amount | $ 60 | $ 0 |
Derivative Instruments (Total Fair Value Of Company's Derivative Assets And Liabilities By Instrument And Balance Sheet Location, Before Counterparty Netting) (Detail) - Not Designated as Hedging Instrument [Member] - Derivative Instrument [Member] - USD ($) $ in Millions |
Sep. 30, 2022 |
Dec. 31, 2021 |
||
|---|---|---|---|---|
| Derivative [Line Items] | ||||
| Derivative notional amount | $ 1,958 | $ 2,144 | ||
| Derivative Assets, Not designated, Fair Value | [1] | 0 | 10 | |
| Derivative Liabilities, Not designated, Fair Value | [1] | (55) | (140) | |
| Insured swaps [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative notional amount | 1,367 | 1,489 | ||
| Insured swaps [Member] | Other assets [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative Assets, Not designated, Fair Value | [1] | 0 | 0 | |
| Insured swaps [Member] | Derivative liabilities [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative Liabilities, Not designated, Fair Value | [1] | 0 | (1) | |
| Interest rate swaps [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative notional amount | 375 | 399 | ||
| Interest rate swaps [Member] | Other assets [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative Assets, Not designated, Fair Value | [1] | 0 | 1 | |
| Interest rate swaps [Member] | Derivative liabilities [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative Liabilities, Not designated, Fair Value | [1] | (49) | (130) | |
| Interest rate swaps-embedded [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative notional amount | 178 | 206 | ||
| Interest rate swaps-embedded [Member] | Medium-term notes [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative Assets, Not designated, Fair Value | [1] | 0 | 0 | |
| Derivative Liabilities, Not designated, Fair Value | [1] | (1) | (9) | |
| Currency swaps-VIE [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative notional amount | 38 | 50 | ||
| Currency swaps-VIE [Member] | Other assets-VIE [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative Assets, Not designated, Fair Value | [1] | 0 | 9 | |
| Currency swaps-VIE [Member] | Derivative liabilities-VIE [Member] | ||||
| Derivative [Line Items] | ||||
| Derivative Liabilities, Not designated, Fair Value | [1] | $ (5) | $ 0 | |
| ||||
Derivative Instruments (Effect Of Derivative Instruments On Consolidated Statements Of Operations) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Derivative [Line Items] | ||||
| Net gain/(loss) recognized in income | $ 9 | $ 6 | $ 66 | $ 25 |
| Insured swaps [Member] | Net gains (losses) on financial instruments at fair value and foreign exchange [Member] | ||||
| Derivative [Line Items] | ||||
| Net gain/(loss) recognized in income | 1 | 0 | ||
| Interest Rate Swap [Member] | Net gains (losses) on financial instruments at fair value and foreign exchange [Member] | ||||
| Derivative [Line Items] | ||||
| Net gain/(loss) recognized in income | 23 | 5 | 79 | 22 |
| Currency swaps-VIE [Member] | Net gains (losses) on financial instruments at fair value and foreign exchange-VIE [Member] | ||||
| Derivative [Line Items] | ||||
| Net gain/(loss) recognized in income | $ (14) | $ 1 | $ (14) | $ 3 |
Income Taxes (Narrative) (Detail) $ in Millions |
Aug. 16, 2022 |
Sep. 30, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
|---|---|---|---|
| Non Variable Interest Entities [Line Items] | |||
| NOL carryforward | $ 3,900 | ||
| Foreign tax credit | 58 | ||
| Unrecognized Tax Benefits | 0 | $ 0 | |
| Valuation allowance on net deferred tax asset | $ 1,200 | $ 1,100 | |
| Effective income tax rate reconciliation, alternative minimum tax on the book income of large corporations, percent | 15 | ||
| Effective income tax rate reconciliation, excise tax on most stock buybacks, percent. | 1 |
Income Taxes (Income Taxes And Related Effective Tax Rates) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Disclosure Income Taxes Income Taxes And Related Effective Tax Rates [Abstract] | ||||
| Income (loss) from continuing operations before income taxes | $ (35) | $ (123) | $ (144) | $ (290) |
| Provision (benefit) for income taxes | $ 0 | $ 0 | $ 0 | $ 0 |
| Effective tax rate | 0.00% | 0.00% | 0.00% | 0.00% |
Business Segments (Narrative) (Detail) |
9 Months Ended |
|---|---|
|
Sep. 30, 2022
segments
| |
| Segment Reporting Information [Line Items] | |
| Number of operating segments | 3 |
Business Segments (Summary Of Company's Segment Results) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Dec. 31, 2021 |
|||||||||
| Segment Reporting Information [Line Items] | |||||||||||||
| Revenues | $ 23 | [1] | $ 52 | [1] | $ 53 | $ 115 | |||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 25 | 9 | 51 | 41 | |||||||||
| Net gains (losses) on extinguishment of debt | 16 | 4 | 30 | ||||||||||
| Revenues of consolidated VIEs | (31) | (5) | (11) | (24) | |||||||||
| Inter-segment revenues | 0 | [2] | 0 | 0 | 0 | ||||||||
| Total revenues | 17 | 72 | 97 | 162 | |||||||||
| Losses and loss adjustment | (12) | 125 | 57 | 232 | |||||||||
| Amortization of deferred acquisition costs and operating | 16 | 23 | 49 | 75 | |||||||||
| Interest | 46 | 40 | 130 | 122 | |||||||||
| Expenses of consolidated VIEs | 2 | 7 | 5 | 23 | |||||||||
| Inter-segment expenses | 0 | [2] | 0 | [2] | 0 | 0 | |||||||
| Total expenses | 52 | 195 | 241 | 452 | |||||||||
| Income (loss) from continuing operations before income taxes | (35) | (123) | (144) | (290) | |||||||||
| Identifiable assets per segment | 3,883 | 3,883 | |||||||||||
| Assets held for sale | 132 | 132 | |||||||||||
| Total identifiable assets | 4,015 | 4,015 | $ 4,696 | ||||||||||
| Operating Segments [Member] | US Public Finance Insurance [Member] | |||||||||||||
| Segment Reporting Information [Line Items] | |||||||||||||
| Revenues | 17 | [1] | 21 | [1] | 24 | 65 | |||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | (6) | 0 | (43) | 0 | |||||||||
| Net gains (losses) on extinguishment of debt | 0 | 0 | 0 | ||||||||||
| Revenues of consolidated VIEs | 0 | 0 | 0 | 0 | |||||||||
| Inter-segment revenues | 6 | [2] | 8 | 20 | 22 | ||||||||
| Total revenues | 17 | 29 | 1 | 87 | |||||||||
| Losses and loss adjustment | 16 | 68 | 152 | 135 | |||||||||
| Amortization of deferred acquisition costs and operating | 2 | 6 | 6 | 14 | |||||||||
| Interest | 0 | 0 | 0 | 0 | |||||||||
| Expenses of consolidated VIEs | 0 | 0 | 0 | 0 | |||||||||
| Inter-segment expenses | 10 | [2] | 11 | [2] | 33 | 36 | |||||||
| Total expenses | 28 | 85 | 191 | 185 | |||||||||
| Income (loss) from continuing operations before income taxes | (11) | (56) | (190) | (98) | |||||||||
| Identifiable assets per segment | 3,061 | 3,061 | |||||||||||
| Assets held for sale | 0 | 0 | |||||||||||
| Total identifiable assets | 3,061 | 3,061 | |||||||||||
| Operating Segments [Member] | Corporate Operations [Member] | |||||||||||||
| Segment Reporting Information [Line Items] | |||||||||||||
| Revenues | (3) | [1] | 7 | [1] | 3 | 13 | |||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 35 | 12 | 111 | 50 | |||||||||
| Net gains (losses) on extinguishment of debt | 16 | 5 | 30 | ||||||||||
| Revenues of consolidated VIEs | 0 | 0 | 0 | 0 | |||||||||
| Inter-segment revenues | 12 | [2] | 14 | 43 | 50 | ||||||||
| Total revenues | 44 | 49 | 162 | 143 | |||||||||
| Losses and loss adjustment | 0 | 0 | 0 | 0 | |||||||||
| Amortization of deferred acquisition costs and operating | 12 | 16 | 35 | 54 | |||||||||
| Interest | 14 | 14 | 42 | 42 | |||||||||
| Expenses of consolidated VIEs | 0 | 0 | 0 | 0 | |||||||||
| Inter-segment expenses | 5 | [2] | 4 | [2] | 17 | 14 | |||||||
| Total expenses | 31 | 34 | 94 | 110 | |||||||||
| Income (loss) from continuing operations before income taxes | 13 | 15 | 68 | 33 | |||||||||
| Identifiable assets per segment | 622 | 622 | |||||||||||
| Assets held for sale | 0 | 0 | |||||||||||
| Total identifiable assets | 622 | 622 | |||||||||||
| Operating Segments [Member] | International And Structured Finance Insurance [Member] | |||||||||||||
| Segment Reporting Information [Line Items] | |||||||||||||
| Revenues | 9 | [1] | 24 | [1] | 26 | 37 | |||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | (4) | (3) | (17) | (9) | |||||||||
| Net gains (losses) on extinguishment of debt | 0 | 0 | 0 | ||||||||||
| Revenues of consolidated VIEs | (31) | (5) | (11) | (24) | |||||||||
| Inter-segment revenues | 2 | [2] | 2 | 7 | 10 | ||||||||
| Total revenues | (24) | 18 | 5 | 14 | |||||||||
| Losses and loss adjustment | (28) | 57 | (95) | 97 | |||||||||
| Amortization of deferred acquisition costs and operating | 2 | 1 | 8 | 7 | |||||||||
| Interest | 32 | 26 | 88 | 80 | |||||||||
| Expenses of consolidated VIEs | 2 | 7 | 5 | 23 | |||||||||
| Inter-segment expenses | 6 | [2] | 9 | [2] | 20 | 30 | |||||||
| Total expenses | 14 | 100 | 26 | 237 | |||||||||
| Income (loss) from continuing operations before income taxes | (38) | (82) | (21) | (223) | |||||||||
| Identifiable assets per segment | 1,708 | 1,708 | |||||||||||
| Assets held for sale | 0 | 0 | |||||||||||
| Total identifiable assets | 1,708 | 1,708 | |||||||||||
| Intersegment Elimination [Member] | |||||||||||||
| Segment Reporting Information [Line Items] | |||||||||||||
| Revenues | 0 | [1] | 0 | [1] | 0 | 0 | |||||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | 0 | 0 | 0 | 0 | |||||||||
| Net gains (losses) on extinguishment of debt | 0 | (1) | 0 | ||||||||||
| Revenues of consolidated VIEs | 0 | 0 | 0 | 0 | |||||||||
| Inter-segment revenues | (20) | [2] | (24) | (70) | (82) | ||||||||
| Total revenues | (20) | (24) | (71) | (82) | |||||||||
| Losses and loss adjustment | 0 | 0 | 0 | 0 | |||||||||
| Amortization of deferred acquisition costs and operating | 0 | 0 | 0 | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | |||||||||
| Expenses of consolidated VIEs | 0 | 0 | 0 | 0 | |||||||||
| Inter-segment expenses | (21) | [2] | (24) | [2] | (70) | (80) | |||||||
| Total expenses | (21) | (24) | (70) | (80) | |||||||||
| Income (loss) from continuing operations before income taxes | 1 | $ 0 | (1) | $ (2) | |||||||||
| Identifiable assets per segment | [3] | (1,508) | (1,508) | ||||||||||
| Assets held for sale | 0 | 0 | |||||||||||
| Total identifiable assets | $ (1,508) | $ (1,508) | |||||||||||
| |||||||||||||
Earnings Per Share (Narrative) (Detail) - shares shares in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Antidilutive Shares [Abstract] | ||||
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0.8 | 0.8 | 0.9 | 0.9 |
Earnings Per Share (Computation Of Basic And Diluted Earnings Per Share) (Detail) - USD ($) $ / shares in Units, $ in Millions |
2 Months Ended | 3 Months Ended | 9 Months Ended | ||||
|---|---|---|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|||
| Basic earnings per share: | |||||||
| Net income (loss) from continuing operations | $ (35) | $ (123) | $ (144) | $ (290) | |||
| Less: undistributed earnings allocated to participating securities | 0 | 0 | 0 | 0 | |||
| Net income (loss) from continuing operations available to common shareholders | (35) | (123) | (144) | (290) | |||
| Net income (loss) from discontinued operations | $ 1 | 1 | 0 | 1 | 0 | ||
| Net income (loss) | $ (34) | $ (123) | $ (143) | $ (290) | |||
| Basic weighted average shares | [1] | 49,878,191 | 49,552,796 | 49,779,681 | 49,434,177 | ||
| Continuing operations | $ (0.68) | $ (2.49) | $ (2.88) | $ (5.87) | |||
| Discontinued operations | 0.01 | 0 | 0.01 | 0 | |||
| Net income (loss) per share - basic | $ (0.67) | $ (2.49) | $ (2.87) | $ (5.87) | |||
| Diluted earnings per share: | |||||||
| Net income (loss) from continuing operations | $ (35) | $ (123) | $ (144) | $ (290) | |||
| Less: undistributed earnings allocated to participating securities | 0 | 0 | 0 | 0 | |||
| Net income (loss) from continuing operations available to common shareholders | (35) | (123) | (144) | (290) | |||
| Net income (loss) from discontinued operations | $ 1 | 1 | 0 | 1 | 0 | ||
| Net income (loss) | $ (34) | $ (123) | $ (143) | $ (290) | |||
| Diluted weighted average shares | 49,878,191 | 49,552,796 | 49,779,681 | 49,434,177 | |||
| Continuing operations | $ (0.68) | $ (2.49) | $ (2.88) | $ (5.87) | |||
| Discontinued operations | 0.01 | 0 | 0.01 | 0 | |||
| Net income (loss) per share -diluted | $ (0.67) | $ (2.49) | $ (2.87) | $ (5.87) | |||
| Potentially dilutive securities excluded from the calculation of diluted EPS because of antidilutive affect | 5,000,000 | 4,900,000 | 5,000,000 | 4,900,000 | |||
| |||||||
Accumulated Other Comprehensive Income (Changes In The Components Of AOCI) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Beginning balance | $ 100 | |||
| Other comprehensive income (loss) before reclassifications | (420) | |||
| Amounts reclassified from AOCI | 6 | |||
| Net period other comprehensive income (loss) | $ (83) | $ (13) | (414) | $ (25) |
| Ending balance | (314) | (314) | ||
| Unrealized gains (losses) on AFS, net [Member] | ||||
| Beginning balance | 138 | |||
| Other comprehensive income (loss) before reclassifications | (399) | |||
| Amounts reclassified from AOCI | (5) | |||
| Net period other comprehensive income (loss) | (404) | |||
| Ending balance | (266) | (266) | ||
| Foreign currency translation, net [Member] | ||||
| Beginning balance | (6) | |||
| Other comprehensive income (loss) before reclassifications | 1 | |||
| Amounts reclassified from AOCI | 0 | |||
| Net period other comprehensive income (loss) | 1 | |||
| Ending balance | (5) | (5) | ||
| Instrument-specific credit risk of liabilities measured at fair value, net [Member] | ||||
| Beginning balance | (32) | |||
| Other comprehensive income (loss) before reclassifications | (22) | |||
| Amounts reclassified from AOCI | 11 | |||
| Net period other comprehensive income (loss) | (11) | |||
| Ending balance | $ (43) | $ (43) | ||
Accumulated Other Comprehensive Income (Details Of The Reclassification From AOCI) (Detail) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
| Income (loss) before income taxes | $ (35) | $ (123) | $ (144) | $ (290) |
| Net gains (losses) on financial instruments at fair value and foreign exchange | 25 | 9 | 51 | 41 |
| Net income (loss) | (34) | (123) | (143) | (290) |
| Amounts reclassified from AOCI [Member] | ||||
| Net income (loss) | (20) | (9) | (6) | (25) |
| Unrealized gains (losses) on AFS, net [Member] | Amounts reclassified from AOCI [Member] | ||||
| Net realized investment gains (losses) | 3 | 3 | 5 | 11 |
| Income (loss) before income taxes | 3 | 3 | 5 | 11 |
| Instrument-specific credit risk of liabilities measured at fair value, net [Member] | Amounts reclassified from AOCI [Member] | ||||
| Net gains (losses) on financial instruments at fair value and foreign exchange | $ (23) | $ (12) | $ (11) | $ (36) |
Commitments and Contingencies (Narrative) (Detail) $ in Millions |
9 Months Ended |
|---|---|
|
Sep. 30, 2022
USD ($)
Lawsuits
| |
| Commitments And Contingencies [Line Items] | |
| Other material lawsuits pending | Lawsuits | 0 |
| Fuel Line Lenders [Member] | |
| Commitments And Contingencies [Line Items] | |
| PREPA working capital | $ | $ 700 |
Commitments and Contingencies (Lease Disclosures) (Detail) $ in Millions |
Sep. 30, 2022
USD ($)
|
|---|---|
| Operating lease right of use asset | $ 17 |
| Operating lease liability | $ 17 |
| Operating lease weighted average remaining lease term | 7 years 1 month 6 days |
| Operating lease weighted average discount rate percent | 7.50% |
| Operating leases future minimum payments due | $ 24 |
| Operating lease right of use asset | Other Assets |
| Operating Lease, Liability, Statement of Financial Position [Extensible List] | Operating Lease, Liability |
ZE"RRN^A8I$WS?*S?. C[NG,-!
MLSFT"/6&IZ#W'=;]L,4F+$L4SOLAL&W^2EVE>#81*T(YGB#R:1/SAX38AYDF
MIH2!NFYUX[B[-BMPITC=A7T'=KM;\#-R94D1^%1HP)"O6(K &%&K[%GR *?
MXE'?.QH(^OSV+U.GY^^/2(
MN_:3IR/\VVMUDWFKM'<3 HC>[](YAG=/M.KHT"@G(\)B=5"]B4=-.:V9JV:W
M?BACLJ^I2=EYJ;AC5X-_7'SXV:S[^#5W#Z;I3J;. K2F@/G=