XML 54 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Long-term debt
The Company’s long-term debt consists of notes and debentures including accrued interest as follows:
 
 
  
As of December 31,
 
In millions
  
    2021    
 
  
    2020    
 
7.000
% Debentures due
2025
   $ 46      $ 46  
7.150
% Debentures due
2027
     99        100  
6.625
% Debentures due
2028
     136        141  
5.700
% Senior Notes due
2034
(1)
     21        21  
Surplus Notes due
2033
(2)
     940        940  
Accrued interest
     1,098        991  
Debt issuance costs
     (9)        (10)  
    
 
 
    
 
 
 
Total
   $ 2,331      $ 2,229  
    
 
 
    
 
 
 
 
(1)—Callable anytime at the greater of par or the present value of the remaining scheduled payments of principal and interest.
(2)—Contractual interest rate is based on three month LIBOR plus 11.26%.
Aggregate maturity of debt obligations
The aggregate maturities of principal payments of long-term debt obligations in each of the next five years ending December 31, and thereafter, are as follows:
 
In millions
  
2022
 
  
2023
 
  
2024
 
  
2025
 
  
2026
 
  
Thereafter
 
  
Total
 
Corporate debt
   $      $      $      $ 46      $      $ 256      $ 302  
Surplus Notes due 2033
                                        940        940  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total debt obligations due
   $      $      $      $ 46      $      $ 1,196      $ 1,242  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Principal payments due under investment agreement obligations
 
 
 
 
In millions
  
Principal Amount
 
Maturity date:
        
2022
   $ 3  
2023
     19  
2024
     23  
2025
     35  
2026
     96  
Thereafter (through 2037)
     128  
    
 
 
 
Total expected principal payments
(1)
   $ 304  
Less discount and other adjustments
(2)
     30  
    
 
 
 
Total
   $ 274  
    
 
 
 
 
(1
)—
Amounts reflect principal due at maturity for investment agreements issued at a discount.
(2
)—
Discount is net
of carrying amount adjustment of $3 million and accrued interest adjustment of $5 million.

Principal payments due under medium-term note obligations based on contractual maturity
In millions
  
Principal Amount
 
Maturity date:
        
2022
   $ 52  
2023
     12  
2024
     54  
2025
     57  
2026
      
Thereafter (through 2035)
     606  
    
 
 
 
Total expected principal payments
(1)
   $ 781  
Less discount and other adjustments
(2)
     191  
    
 
 
 
Total
   $ 590  
    
 
 
 
 
(1
)—
Amounts reflect principal due at maturity for notes issued at a discount.
(2
)—
Discount
is net of carrying amount and market value adjustments of $29 million and accrued interest adjustment of $3 million.

Maturity of VIE notes, by segment
The following table provides the expected principal payments due under MBIA-insured consolidated VIE notes as of December 31, 2021, which are net of principal payments where the Company’s insured exposure has been fully offset by way of loss remediation transactions. For RMBS consolidated VIEs, principal amounts are based on the expected maturity dates and for all other consolidated VIEs, principal amounts are based on the contractual maturity dates.
 
In millions
  
Insured Principal
Amount
 
Maturity date:
  
     
2022
   $ 26  
2023
     21  
2024
     20  
2025
     18  
2026
     10  
Thereafter (through 2038)
     255  
    
 
 
 
Total
   $ 350