XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis
 
In millions
 
Fair Value as
of
December 31,
2021
 
 
Valuation Techniques
 
Unobservable Input
  
Range (Weighted
Average)
Assets of consolidated VIEs:
 
     
 
 
 
 
  
 
Loans receivable at fair value
  $ 77      Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations    Impact of financial guarantee    23%—72%(55%)
(1)
Liabilities of consolidated VIEs:
                      
Variable interest entity notes
    291      Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities    Impact of financial guarantee    33%—73%(59%)
(1)
 
(1)—Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
 
 
 
In millions
 
Fair Value as
of
December 31,
2020
 
 
Valuation Techniques
 
Unobservable Input
  
Range (Weighted
Average)
Assets of consolidated VIEs:
 
     
 
 
 
 
  
 
Loans receivable at fair value
 
$
120
 
 
Market prices adjusted for financial guarantees provided to VIE obligations
 
Impact of financial guarantee
(2)
  
-28%—109% (22%)
(1)
Loan repurchase commitments
 
 
604
 
 
Discounted cash flow
 
Recovery value
(3)
  
 
Liabilities of consolidated VIEs:
 
     
 
 
 
 
  
 
Variable interest entity notes
 
 
303
 
 
Market prices of VIE assets adjusted for financial guarantees provided
 
Impact of financial guarantee
  
30%—73% (57%)
(1)
Other derivative liabilities
 
 
49
 
 
Discounted cash flow
 
Cash flows
  
$49—$49 ($49)
 
(1)—Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
(2)—Negative percentage represents financial guarantee policies in a receivable position.
(3)—Recovery value reflects an estimate of the amount to be awarded to the Company as part of litigation seeking to enforce its contractual rights.
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of December 31, 2021 and 2020:
 
 
  
        Fair Value Measurements at Reporting Date Using        
 
  
 
 
In millions
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs
(Level 3)
 
  
Balance as of
December 31,
2021
 
Assets:
  
     
  
     
  
     
  
     
Fixed-maturity investments:
  
     
  
     
  
     
  
     
U.S. Treasury and government agency
   $ 750      $ 95      $      $ 845  
State and municipal bonds
            168               168  
Foreign governments
            17               17  
Corporate obligations
            1,050               1,050  
Mortgage-backed securities:
                                   
Residential mortgage-backed agency
            198               198  
Residential mortgage-backed non-agency
            98               98  
Commercial mortgage-backed
            13               13  
Asset-backed securities:
                                   
Collateralized debt obligations
            150               150  
Other asset-backed
            106               106  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total fixed-maturity investments
     750        1,895               2,645  
Money market securities
     78                      78  
Perpetual debt and equity securities
     47        23               70  
Cash and cash equivalents
     151                      151  
Derivative assets:
  
     
  
     
  
     
  
     
Non-insured
interest rate derivatives
  
 
 
  
 
1
 
  
 
 
  
 
1
 
Assets of consolidated VIEs:
  
     
  
     
  
     
  
     
Corporate obligations
  
 
 
  
 
5
 
  
 
 
  
 
5
 
Mortgage-backed securities:
  
     
  
     
  
     
  
     
Residential mortgage-backed non-agency
  
 
 
  
 
27
 
  
 
 
  
 
27
 
Commercial mortgage-backed
  
 
 
  
 
10
 
  
 
 
  
 
10
 
Asset-backed securities:
  
     
  
     
  
     
  
     
Collateralized debt obligations
  
 
 
  
 
6
 
  
 
4
 
  
 
10
 
Other asset-backed
  
 
 
  
 
8
 
  
 
 
  
 
8
 
Cash
  
 
9
 
  
 
 
  
 
 
  
 
9
 
Loans receivable at fair value:
  
     
  
     
  
     
  
     
Residential loans receivable
  
 
 
  
 
 
  
 
77
 
  
 
77
 
Other assets:
  
     
  
     
  
     
  
     
Currency derivatives
  
 
 
  
 
 
  
 
9
 
  
 
9
 
Other
  
 
 
  
 
 
  
 
14
 
  
 
14
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total assets
  
$
1,035
 
  
$
1,975
 
  
$
104
 
  
$
3,114
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Liabilities:
  
     
  
     
  
     
  
     
Medium-term notes
  
$
 
  
$
 
  
$
98
 
  
$
98
 
Derivative liabilities:
  
     
  
     
  
     
  
     
Insured credit derivatives
  
 
 
  
 
1
 
  
 
 
  
 
1
 
Non-insured
interest rate derivatives
  
 
 
  
 
130
 
  
 
 
  
 
130
 
Liabilities of consolidated VIEs:
  
     
  
     
  
     
  
     
Variable interest entity notes
  
 
 
  
 
 
  
 
291
 
  
 
291
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total liabilities
  
$
 
  
$
131
 
  
$
389
 
  
$
520
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
        Fair Value Measurements at Reporting Date
Using
 
  
 
 
In millions
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs
(Level 3)
 
  
Balance as of
December 31,
2020
 
Assets:
  
  
  
  
Fixed-maturity investments:
  
  
  
  
U.S. Treasury and government agency
   $ 750      $ 105      $      $ 855  
State and municipal bonds
            195               195  
Foreign governments
            15               15  
Corporate obligations
            975               975  
Mortgage-backed securities:
                                   
Residential mortgage-backed agency
            319               319  
Residential mortgage-backed
non-agency
            32               32  
Commercial mortgage-backed
            20               20  
Asset-backed securities:
                                   
Collateralized debt obligations
            121               121  
Other asset-backed
            141               141  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total fixed-maturity investments
     750        1,923               2,673  
Money market securities
     1                      1  
Perpetual debt and equity securities
     37        25               62  
Cash and cash equivalents
     158                      158  
Derivative assets:
                                   
Non-insured
interest rate derivatives
            1               1  
Assets of consolidated VIEs:
                                   
Corporate obligations
            6               6  
Mortgage-backed securities:
                                   
Residential mortgage-backed
non-agency
            40               40  
Commercial mortgage-backed
            16               16  
Asset-backed securities:
                                   
Collateralized debt obligations
            8               8  
Other asset-backed
            7               7  
Cash
     9                      9  
Loans receivable at fair value:
                                   
Residential loans receivable
                   120        120  
Loan repurchase commitments
                   604        604  
Other assets:
                                   
Currency derivatives
                   6        6  
Other
                   14        14  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
955     
$
2,026     
$
744     
$
3,725  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Medium-term notes
   $      $      $ 110      $ 110  
Derivative liabilities:
                                   
Insured credit derivatives
            2               2  
Non-insured
interest rate derivatives
            164               164  
Other
non-insured
                   49        49  
Liabilities of consolidated VIEs:
                                   
Variable interest entity notes
            47        303        350  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
    
$
213     
$
462     
$
675  
    
 
 
    
 
 
    
 
 
    
 
 
 
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet
 
  
        Fair Value Measurements at Reporting Date Using        
 
  
 
 
  
 
 
In millions
  
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Fair Value
Balance as of
December 31,
2021
 
  
Carry Value
Balance as of
December 31,
2021
 
Liabilities:
  
  
  
  
  
Long-term debt
   $      $ 433      $      $ 433      $ 2,331  
Medium-term notes
                   322        322        490  
Investment agreements
                   355        355        274  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $      $ 433      $ 677      $ 1,110      $ 3,095  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financial Guarantees:
                                            
Gross liability
(recoverable)
   $      $      $ 848      $ 848      $ (80)  
Ceded recoverable
(liability)
                   30        30        (42)  
 
  
        
Fair 
Value Measurements at Reporting Date Using        
 
  
 
 
  
 
 
In millions
  
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Fair Value
Balance as of
December 31,
2020
 
  
Carry Value
Balance as of
December 31,
2020
 
Liabilities:
  
     
  
     
  
     
  
     
  
     
Long-term debt
   $      $ 631      $      $ 631      $ 2,229  
Medium-term notes
                   396        396        598  
Investment agreements
                   376        376        269  
Liabilities of consolidated VIEs:
                                            
Variable interest entity notes
            276               276        273  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $      $ 907      $ 772      $ 1,679      $ 3,369  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financial Guarantees:
                                            
Gross liability (recoverable)
   $      $      $ 811      $ 811      $ (282)  
Ceded recoverable (liability)
                   45        45        (17)  
Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis
 
In millions
 
Balance,
Beginning
of Year
 
 
Total
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
(1)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2021
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
OCI for
Assets still
held as of
December 31,
2021
(1)
 
Assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Assets of consolidated VIEs:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Commercial mortgage-backed
  $     $     $     $     $     $ (4)     $     $ 4     $     $     $     $  
Collateralized debt obligations
                                              4             4              
Loans receivable-residential
    120       32                         (15)       (60)                   77       21        
Loan repurchase commitments
    604       (4)                         (600)                                      
Currency derivatives
    6       3                                                 9       3        
Other
    14                                                       14              
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $ 744     $ 31     $     $     $     $ (619)     $ (60)     $ 8     $     $ 104     $ 24     $  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
In millions
 
Balance,
Beginning
of Year
 
 
Total
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
(2)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held
as of
December 31,
2021
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
OCI for
Liabilities
still held
as of
December 31,
2021
(2)
 
Liabilities:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Medium-term notes
  $ 110     $ (17)     $ 10     $     $     $ (5)     $     $     $     $ 98     $ (17)     $ 10  
Other derivatives
    49                               (49)                                      
Liabilities of consolidated VIEs:
                                                                                               
VIE notes
    303       46       (15)                   (38)       (5)                   291       24       5  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  $ 462     $ 29     $ (5)     $     $     $ (92)     $ (5)     $     $     $ 389     $ 7     $ 15  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)—Reported
within the “Unrealized gains (losses) on available-for-sale securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
(2)—Reported
within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis
 
In millions
 
Balance,
Beginning
of Year
 
 
Total
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
(1)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2020
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2020
(1)
 
Assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Other asset-backed
  $ 1     $     $     $     $     $ (1)     $     $     $     $     $     $  
Assets of consolidated VIEs:
                                                                                               
Loans receivable-residential
    136                               (16)                         120       (4)        
Loan repurchase commitments
    486       118                                                 604       118        
Currency derivatives
    8       (2)                                                 6       (2)        
Other
    18       (4)                                                 14       (4)        
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $ 649     $ 112     $     $     $     $ (17)     $     $     $     $ 744     $ 108     $  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
In millions
 
Balance,
Beginning
of Year
 
 
Total
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in OCI
(2)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held
as of
December 31,
2020
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
OCI for
Liabilities
still held
as of
December 31,
2020
(2)
 
Liabilities:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Medium-term notes
  $ 108     $ 15     $ (13)     $     $     $     $     $     $     $ 110     $ 15     $ (13)  
Credit derivatives
    7       (6)                         (1)                                      
Other derivatives
    34       15                                                 49       15        
Other payable
    4                               (4)                                      
Liabilities of consolidated VIEs:
                                                                                               
VIE notes
    347       11       (40)                   (15)                         303       5       (38)  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  $ 500     $ 35     $ (53)     $     $     $ (20)     $     $     $     $ 462     $ 35     $ (51)  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)—Reported
within the “Unrealized gains (losses) on available-for-sale securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
(2)—Reported
within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
 
In millions
  
Total Gains (Losses)
Included in Earnings
 
  
Change in Unrealized Gains (Losses)
for the Period Included in Earnings
for Assets and Liabilities still held as
of December 31,
 
 
  
2021
 
  
2020
 
  
2019
 
  
2021
 
  
2020
 
  
2019
 
Revenues:
  
     
  
     
  
     
  
     
  
     
  
     
Unrealized gains (losses) on insured derivatives
   $      $ 7      $ 25      $      $      $ 25  
Realized gains (losses) and other settlements on insured derivatives
            (1)        (10)                       
Net gains (losses) on financial instruments at fair value and foreign
exchange
     17        (30)        (26)        17        (30)        (27)  
Net investment losses related to other-than-temporary impairments
                   (1)                       
Other net realized gains (losses)
                   (2)                      (2)  
Revenues of consolidated VIEs:
                                                     
Net
 
gains
 
(losses)
 
on
 
financial
 
instruments
 
at
 
fair
 
value
 
and
 
foreign
exchange
     (15)        101        53               103        68  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 2      $ 77      $ 39      $ 17      $ 73      $ 64  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
 
  
Years Ended

December 31,

 
In millions
  
2021
 
  
2020
 
  
2019
 
Investments carried at fair value
(1)
   $ 3      $ 2      $ 15  
Fixed-maturity securities held at fair
value-VIE
(2)
     4        4        95  
Loans receivable and other instruments at fair value:
                          
Residential mortgage loans
(2)
     32               35  
Loan repurchase commitments
(2)
     (4)        118        68  
Other
assets-VIE
(2)
            (4)        4  
Medium-term notes
(1)
     17        (15)        1  
Other liabilities
(3)
                   (2)  
Variable interest entity notes
 
(2)
     (50)        (12)        (89)  
 
(1)—Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.
(2)—Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange-VIE” on MBIA’s consolidated statements of operations.
(3)—Reported within “Other net realized gains (losses)” on MBIA’s consolidated statements of operations.
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
 
 
  
As of December 31, 2021
 
  
As of December 31, 2020
 
In millions
  
Contractual
Outstanding
Principal
 
  
Fair
Value
 
  
Difference
 
  
Contractual
Outstanding
Principal
 
  
Fair
Value
 
  
Difference
 
Loans receivable at fair value:
  
     
  
     
  
     
  
     
  
     
  
     
Residential mortgage loans—current
   $ 40      $ 40      $      $ 89      $ 89      $  
Residential mortgage loans (90 days or more past due)
     141        37        104        147        31        116  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total loans receivable and other instruments at fair value
   $ 181      $ 77      $ 104      $ 236      $ 120      $ 116  
Variable interest entity notes
   $ 922      $ 291      $ 631      $ 1,117      $ 350      $ 767  
Medium-term notes
   $ 108      $ 98      $ 10      $ 122      $ 110      $ 12