XML 31 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Of Financial Instruments
12 Months Ended
Dec. 31, 2021
Text Block [Abstract]  
Fair Value Measurement
Note 7: Fair Value of Financial Instruments
Fair Value Measurement

Financial Assets and Liabilities
Financial assets held by the Company primarily consist of investments in debt securities, loans receivables at fair value and loan repurchase commitments held by consolidated VIEs. The Company’s remaining loan repurchase commitments were settled in the first quarter of 2021. Financial liabilities, excluding derivative liabilities, issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, MTNs, investment agreements and debt issued by consolidated VIEs. The Company’s derivative liabilities are primarily interest rate swaps and insured credit derivatives.
Valuation Techniques
Valuation techniques for financial instruments measured at fair value are described below.
Fixed-Maturity Securities Held as
Available-For-Sale,
Investments Carried at Fair Value, Investments Pledged as Collateral and Short-term Investments
These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, MBS, ABS, money market securities, and perpetual debt and equity securities.    
Substantially all of these investments are valued based on recently executed transaction prices or quoted market prices by independent third parties, including pricing services and brokers. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, CDS spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections and the value of any credit enhancement.
Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency, money market securities and perpetual debt and equity securities. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3.
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy.
Loans Receivable at Fair Value
Loans receivable at fair value are assets held by consolidated VIEs consisting of residential mortgage loans and are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for similar securities or MBS issued by the respective VIE and adjusted for the fair values of the financial guarantees provided by MBIA Corp. on the related MBS. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies.
Loan Repurchase Commitments
Loan repurchase commitments are obligations owed by the sellers/servicers of mortgage loans to MBIA as reimbursement of paid claims. Loan repurchase commitments were assets of certain consolidated VIEs. These assets represented the rights of MBIA against the sellers/servicers for breaches of representations and warranties
 
that the securitized residential mortgage loans sold to the trust to comply with stated underwriting guidelines and for the sellers/servicers to cure, replace, or repurchase mortgage loans. Fair value measurements of loan repurchase commitments represented the amounts owed by the sellers/servicers to MBIA as reimbursement of paid claims and contractual interest. Loan repurchase commitments were not securities and no quoted prices or comparable market transaction information were observable or available. Fair values of loan repurchase commitments were determined using discounted cash flow techniques and were categorized in Level 3 of the fair value hierarchy. The Company’s loan repurchase commitments were settled in the first quarter of 2021.
Other Assets
A VIE consolidated by the Company entered into a derivative instrument consisting of a cross currency swap. The cross currency swap was entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. The fair value of the VIE derivative is determined based on inputs from unobservable cash flows projection of the derivative, discounted using observable discount rates. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.
Other assets also include receivables representing the right to receive reimbursement payments on claim payments expected to be made on certain insured VIE liabilities due to risk mitigating transactions with third parties executed to effectively defease, or,
in-substance
commute the Company’s exposure on its financial guarantee policies. The right to receive reimbursement payments is based on the value of the Company’s financial guarantee determined using a cash flow model. The fair value of the financial guarantee primarily contains unobservable inputs and is categorized in Level 3 of the fair value hierarchy.
Medium-term Notes at Fair Value
The Company has elected to measure certain MTNs at fair value on a recurring basis. The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy and do not include accrued interest.
Variable Interest Entity Notes
The fair values of VIE notes are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities. Fair values based on quoted prices of similar securities may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves and bond spreads of similar securities. Unobservable inputs include the value of any credit enhancement. VIE notes are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.

Derivatives
The corporate segment has entered into derivative transactions primarily consisting of interest rate swaps. Fair values of over-the-counter derivatives are determined using valuation models based on observable inputs, nonperformance risk of the Company and nonperformance risk of the counterparties. Observable and market-based inputs include interest rate yields, credit spreads and volatilities. These derivatives are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.
 
Derivatives—Insurance
The derivative contracts insured by the Company cannot be legally traded and generally do not have observable market prices. The Company determines the fair values of certain insured credit derivatives using valuation models based on observable inputs and considering nonperformance risk of the Company. These insured credit derivatives are categorized in Level 2 of the fair value hierarchy.
Derivatives—Other
The Company also had other derivative liabilities as a result of a commutation that occurred in 2014. The fair value of these derivative liabilities were determined using a discounted cash flow model. Key inputs included unobservable cash flows projected over the expected term of the derivative. As the significant inputs were unobservable, the derivative contract was categorized in Level 3 of the fair value hierarchy. These derivative liabilities were settled in the first quarter of 2021.
Significant Unobservable Inputs
The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020:
 
In millions
 
Fair Value as
of
December 31,
2021
 
 
Valuation Techniques
 
Unobservable Input
  
Range (Weighted
Average)
Assets of consolidated VIEs:
 
     
 
 
 
 
  
 
Loans receivable at fair value
  $ 77      Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligations    Impact of financial guarantee    23%—72%(55%)
(1)
Liabilities of consolidated VIEs:
                      
Variable interest entity notes
    291      Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities    Impact of financial guarantee    33%—73%(59%)
(1)
 
(1)—Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
 
 
 
In millions
 
Fair Value as
of
December 31,
2020
 
 
Valuation Techniques
 
Unobservable Input
  
Range (Weighted
Average)
Assets of consolidated VIEs:
 
     
 
 
 
 
  
 
Loans receivable at fair value
 
$
120
 
 
Market prices adjusted for financial guarantees provided to VIE obligations
 
Impact of financial guarantee
(2)
  
-28%—109% (22%)
(1)
Loan repurchase commitments
 
 
604
 
 
Discounted cash flow
 
Recovery value
(3)
  
 
Liabilities of consolidated VIEs:
 
     
 
 
 
 
  
 
Variable interest entity notes
 
 
303
 
 
Market prices of VIE assets adjusted for financial guarantees provided
 
Impact of financial guarantee
  
30%—73% (57%)
(1)
Other derivative liabilities
 
 
49
 
 
Discounted cash flow
 
Cash flows
  
$49—$49 ($49)
 
(1)—Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
(2)—Negative percentage represents financial guarantee policies in a receivable position.
(3)—Recovery value reflects an estimate of the amount to be awarded to the Company as part of litigation seeking to enforce its contractual rights.
Sensitivity of Significant Unobservable Inputs
The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the quoted price of VIE liabilities or the market value of similar instruments to that of the VIE liabilities. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there had been a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy would have been higher. This would have resulted in a lower fair value of the residential loans receivable in relation to the obligations of the VIE.
As of December 31, 2020, the significant unobservable input used in the fair value measurement of the Company’s loan repurchase commitments of consolidated VIEs was a recovery value, which reflected an estimate of the amount to be awarded to the Company as part of litigation seeking to enforce its contractual rights. The Company’s remaining loan repurchase commitments were settled in the first quarter of 2021 for $600 million.
The significant unobservable input used in the fair value measurement of the Company’s VIE notes of consolidated VIEs is the impact of the financial guarantee. The fair value of VIE notes is calculated by adding the value of the financial guarantee to the market value of VIE assets. When the VIE note is backed by RMBS, the fair value of the VIE liability is calculated by applying the market value of similar instruments to that of the VIE liabilities. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments under the policy. If the value of the guarantee provided by the Company to the obligations issued by the VIE had increased, the credit support would have added value to the liabilities of the VIE. This would have resulted in an increased fair value of the liabilities of the VIE.
As of December 31, 2020, the significant unobservable input used in the fair value measurement of MBIA Corp.’s other derivatives, which were valued using a discounted cash flow model, was the estimates of future cash flows discounted using market rates and CDS spreads. This derivative contract was settled in the first quarter of 2021 for an amount consistent with the reported amount as of December 31, 2020.
 
Fair Value Measurements
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of December 31, 2021 and 2020:
 
 
  
        Fair Value Measurements at Reporting Date Using        
 
  
 
 
In millions
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs
(Level 3)
 
  
Balance as of
December 31,
2021
 
Assets:
  
     
  
     
  
     
  
     
Fixed-maturity investments:
  
     
  
     
  
     
  
     
U.S. Treasury and government agency
   $ 750      $ 95      $      $ 845  
State and municipal bonds
            168               168  
Foreign governments
            17               17  
Corporate obligations
            1,050               1,050  
Mortgage-backed securities:
                                   
Residential mortgage-backed agency
            198               198  
Residential mortgage-backed non-agency
            98               98  
Commercial mortgage-backed
            13               13  
Asset-backed securities:
                                   
Collateralized debt obligations
            150               150  
Other asset-backed
            106               106  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total fixed-maturity investments
     750        1,895               2,645  
Money market securities
     78                      78  
Perpetual debt and equity securities
     47        23               70  
Cash and cash equivalents
     151                      151  
Derivative assets:
  
     
  
     
  
     
  
     
Non-insured
interest rate derivatives
  
 
 
  
 
1
 
  
 
 
  
 
1
 
Assets of consolidated VIEs:
  
     
  
     
  
     
  
     
Corporate obligations
  
 
 
  
 
5
 
  
 
 
  
 
5
 
Mortgage-backed securities:
  
     
  
     
  
     
  
     
Residential mortgage-backed non-agency
  
 
 
  
 
27
 
  
 
 
  
 
27
 
Commercial mortgage-backed
  
 
 
  
 
10
 
  
 
 
  
 
10
 
Asset-backed securities:
  
     
  
     
  
     
  
     
Collateralized debt obligations
  
 
 
  
 
6
 
  
 
4
 
  
 
10
 
Other asset-backed
  
 
 
  
 
8
 
  
 
 
  
 
8
 
Cash
  
 
9
 
  
 
 
  
 
 
  
 
9
 
Loans receivable at fair value:
  
     
  
     
  
     
  
     
Residential loans receivable
  
 
 
  
 
 
  
 
77
 
  
 
77
 
Other assets:
  
     
  
     
  
     
  
     
Currency derivatives
  
 
 
  
 
 
  
 
9
 
  
 
9
 
Other
  
 
 
  
 
 
  
 
14
 
  
 
14
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total assets
  
$
1,035
 
  
$
1,975
 
  
$
104
 
  
$
3,114
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Liabilities:
  
     
  
     
  
     
  
     
Medium-term notes
  
$
 
  
$
 
  
$
98
 
  
$
98
 
Derivative liabilities:
  
     
  
     
  
     
  
     
Insured credit derivatives
  
 
 
  
 
1
 
  
 
 
  
 
1
 
Non-insured
interest rate derivatives
  
 
 
  
 
130
 
  
 
 
  
 
130
 
Liabilities of consolidated VIEs:
  
     
  
     
  
     
  
     
Variable interest entity notes
  
 
 
  
 
 
  
 
291
 
  
 
291
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total liabilities
  
$
 
  
$
131
 
  
$
389
 
  
$
520
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
        Fair Value Measurements at Reporting Date
Using
 
  
 
 
In millions
  
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs
(Level 3)
 
  
Balance as of
December 31,
2020
 
Assets:
  
  
  
  
Fixed-maturity investments:
  
  
  
  
U.S. Treasury and government agency
   $ 750      $ 105      $      $ 855  
State and municipal bonds
            195               195  
Foreign governments
            15               15  
Corporate obligations
            975               975  
Mortgage-backed securities:
                                   
Residential mortgage-backed agency
            319               319  
Residential mortgage-backed
non-agency
            32               32  
Commercial mortgage-backed
            20               20  
Asset-backed securities:
                                   
Collateralized debt obligations
            121               121  
Other asset-backed
            141               141  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total fixed-maturity investments
     750        1,923               2,673  
Money market securities
     1                      1  
Perpetual debt and equity securities
     37        25               62  
Cash and cash equivalents
     158                      158  
Derivative assets:
                                   
Non-insured
interest rate derivatives
            1               1  
Assets of consolidated VIEs:
                                   
Corporate obligations
            6               6  
Mortgage-backed securities:
                                   
Residential mortgage-backed
non-agency
            40               40  
Commercial mortgage-backed
            16               16  
Asset-backed securities:
                                   
Collateralized debt obligations
            8               8  
Other asset-backed
            7               7  
Cash
     9                      9  
Loans receivable at fair value:
                                   
Residential loans receivable
                   120        120  
Loan repurchase commitments
                   604        604  
Other assets:
                                   
Currency derivatives
                   6        6  
Other
                   14        14  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
  
$
955     
$
2,026     
$
744     
$
3,725  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Medium-term notes
   $      $      $ 110      $ 110  
Derivative liabilities:
                                   
Insured credit derivatives
            2               2  
Non-insured
interest rate derivatives
            164               164  
Other
non-insured
                   49        49  
Liabilities of consolidated VIEs:
                                   
Variable interest entity notes
            47        303        350  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
    
$
213     
$
462     
$
675  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Level 3 assets
 
at fair value as of December 31, 2021 and 2020 represented approximatel
y
 
3
% an
d
 
20
%, respectively, of total assets measured at fair value. Level 3 liabilities at fair value as of December 31, 2021 and 2020 represented approximately
75
% and
68
%, respectively, of total liabilities measured at fair value.

The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of December 31, 2021 and 2020. The majority of the financial assets and liabilities that the Company requires fair value reporting or disclosures are valued based on the Company’s or a third-party’s estimate of discounted cash flow model estimates, or quoted market values for the identical or similar products.
 
 
  
        Fair Value Measurements at Reporting Date Using        
 
  
 
 
  
 
 
In millions
  
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Fair Value
Balance as of
December 31,
2021
 
  
Carry Value
Balance as of
December 31,
2021
 
Liabilities:
  
  
  
  
  
Long-term debt
   $      $ 433      $      $ 433      $ 2,331  
Medium-term notes
                   322        322        490  
Investment agreements
                   355        355        274  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $      $ 433      $ 677      $ 1,110      $ 3,095  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financial Guarantees:
                                            
Gross liability
(recoverable)
   $      $      $ 848      $ 848      $ (80)  
Ceded recoverable
(liability)
                   30        30        (42)  
 
  
        
Fair 
Value Measurements at Reporting Date Using        
 
  
 
 
  
 
 
In millions
  
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
  
Significant
Unobservable
Inputs (Level 3)
 
  
Fair Value
Balance as of
December 31,
2020
 
  
Carry Value
Balance as of
December 31,
2020
 
Liabilities:
  
     
  
     
  
     
  
     
  
     
Long-term debt
   $      $ 631      $      $ 631      $ 2,229  
Medium-term notes
                   396        396        598  
Investment agreements
                   376        376        269  
Liabilities of consolidated VIEs:
                                            
Variable interest entity notes
            276               276        273  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $      $ 907      $ 772      $ 1,679      $ 3,369  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financial Guarantees:
                                            
Gross liability (recoverable)
   $      $      $ 811      $ 811      $ (282)  
Ceded recoverable (liability)
                   45        45        (17)  
The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the years ended December 31, 2021 and 2020:

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2021
In millions
 
Balance,
Beginning
of Year
 
 
Total
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
(1)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2021
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
OCI for
Assets still
held as of
December 31,
2021
(1)
 
Assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Assets of consolidated VIEs:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Commercial mortgage-backed
  $     $     $     $     $     $ (4)     $     $ 4     $     $     $     $  
Collateralized debt obligations
                                              4             4              
Loans receivable-residential
    120       32                         (15)       (60)                   77       21        
Loan repurchase commitments
    604       (4)                         (600)                                      
Currency derivatives
    6       3                                                 9       3        
Other
    14                                                       14              
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $ 744     $ 31     $     $     $     $ (619)     $ (60)     $ 8     $     $ 104     $ 24     $  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
In millions
 
Balance,
Beginning
of Year
 
 
Total
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
(2)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held
as of
December 31,
2021
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
OCI for
Liabilities
still held
as of
December 31,
2021
(2)
 
Liabilities:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Medium-term notes
  $ 110     $ (17)     $ 10     $     $     $ (5)     $     $     $     $ 98     $ (17)     $ 10  
Other derivatives
    49                               (49)                                      
Liabilities of consolidated VIEs:
                                                                                               
VIE notes
    303       46       (15)                   (38)       (5)                   291       24       5  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  $ 462     $ 29     $ (5)     $     $     $ (92)     $ (5)     $     $     $ 389     $ 7     $ 15  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)—Reported
within the “Unrealized gains (losses) on available-for-sale securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
(2)—Reported
within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2020
 
In millions
 
Balance,
Beginning
of Year
 
 
Total
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
(1)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2020
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2020
(1)
 
Assets:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Other asset-backed
  $ 1     $     $     $     $     $ (1)     $     $     $     $     $     $  
Assets of consolidated VIEs:
                                                                                               
Loans receivable-residential
    136                               (16)                         120       (4)        
Loan repurchase commitments
    486       118                                                 604       118        
Currency derivatives
    8       (2)                                                 6       (2)        
Other
    18       (4)                                                 14       (4)        
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $ 649     $ 112     $     $     $     $ (17)     $     $     $     $ 744     $ 108     $  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
In millions
 
Balance,
Beginning
of Year
 
 
Total
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in OCI
(2)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held
as of
December 31,
2020
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
OCI for
Liabilities
still held
as of
December 31,
2020
(2)
 
Liabilities:
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Medium-term notes
  $ 108     $ 15     $ (13)     $     $     $     $     $     $     $ 110     $ 15     $ (13)  
Credit derivatives
    7       (6)                         (1)                                      
Other derivatives
    34       15                                                 49       15        
Other payable
    4                               (4)                                      
Liabilities of consolidated VIEs:
                                                                                               
VIE notes
    347       11       (40)                   (15)                         303       5       (38)  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  $ 500     $ 35     $ (53)     $     $     $ (20)     $     $     $     $ 462     $ 35     $ (51)  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)—Reported
within the “Unrealized gains (losses) on available-for-sale securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
(2)—Reported
within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
For the year ended December 31, 2021, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.
For the year ended December 31, 2021, transfers into Level 3 and out of Level 2 were principally related to CMBS and CDOs, where inputs, which are significant to their valuation, became unobservable during the quarter. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs. There were no transfers out of Level 3.
For the year ended December 31, 2020, there were no transfers into or out of Level 3.
Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the years ended December 31, 2021, 2020 and 2019 are reported on the Company’s consolidated statements of operations as follows:
 
In millions
  
Total Gains (Losses)
Included in Earnings
 
  
Change in Unrealized Gains (Losses)
for the Period Included in Earnings
for Assets and Liabilities still held as
of December 31,
 
 
  
2021
 
  
2020
 
  
2019
 
  
2021
 
  
2020
 
  
2019
 
Revenues:
  
     
  
     
  
     
  
     
  
     
  
     
Unrealized gains (losses) on insured derivatives
   $      $ 7      $ 25      $      $      $ 25  
Realized gains (losses) and other settlements on insured derivatives
            (1)        (10)                       
Net gains (losses) on financial instruments at fair value and foreign
exchange
     17        (30)        (26)        17        (30)        (27)  
Net investment losses related to other-than-temporary impairments
                   (1)                       
Other net realized gains (losses)
                   (2)                      (2)  
Revenues of consolidated VIEs:
                                                     
Net
 
gains
 
(losses)
 
on
 
financial
 
instruments
 
at
 
fair
 
value
 
and
 
foreign
exchange
     (15)        101        53               103        68  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 2      $ 77      $ 39      $ 17      $ 73      $ 64  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Fair Value Option
The Company elected to record at fair value certain financial instruments, including financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs.
The following table presents the gains and (losses) included in the Company’s consolidated statements of operations for the years ended December 31, 2021, 2020 and 2019 for financial instruments for which the fair value option was elected:
 
  
Years Ended

December 31,

 
In millions
  
2021
 
  
2020
 
  
2019
 
Investments carried at fair value
(1)
   $ 3      $ 2      $ 15  
Fixed-maturity securities held at fair
value-VIE
(2)
     4        4        95  
Loans receivable and other instruments at fair value:
                          
Residential mortgage loans
(2)
     32               35  
Loan repurchase commitments
(2)
     (4)        118        68  
Other
assets-VIE
(2)
            (4)        4  
Medium-term notes
(1)
     17        (15)        1  
Other liabilities
(3)
                   (2)  
Variable interest entity notes
 
(2)
     (50)        (12)        (89)  
 
(1)—Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.
(2)—Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange-VIE” on MBIA’s consolidated statements of operations.
(3)—Reported within “Other net realized gains (losses)” on MBIA’s consolidated statements of operations.
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of December 31, 2021 and 2020 for loans and notes for which the fair value option was elected:
 
 
  
As of December 31, 2021
 
  
As of December 31, 2020
 
In millions
  
Contractual
Outstanding
Principal
 
  
Fair
Value
 
  
Difference
 
  
Contractual
Outstanding
Principal
 
  
Fair
Value
 
  
Difference
 
Loans receivable at fair value:
  
     
  
     
  
     
  
     
  
     
  
     
Residential mortgage loans—current
   $ 40      $ 40      $      $ 89      $ 89      $  
Residential mortgage loans (90 days or more past due)
     141        37        104        147        31        116  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total loans receivable and other instruments at fair value
   $ 181      $ 77      $ 104      $ 236      $ 120      $ 116  
Variable interest entity notes
   $ 922      $ 291      $ 631      $ 1,117      $ 350      $ 767  
Medium-term notes
   $ 108      $ 98      $ 10      $ 122      $ 110      $ 12  
The differences between the contractual outstanding principal and the fair values on loans receivable, VIE notes and MTNs in the preceding table are primarily attributable to credit risk. This is due to the high rate of defaults on loans (90 days or more past due), the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, all of which resulted in depressed pricing of the financial instruments.
Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option
As of December 31, 2021 and 2020, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were losses of $32 million and $51 million, respectively, reported in “Accumulated other comprehensive income” on the Company’s consolidated balance sheets. Changes in value attributable to

 
instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During the years ended December 31, 2021, 2020 and 2019, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $36 million,
 
$
6 million and $28 million, respectively.