XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Of Financial Instruments
6 Months Ended
Jun. 30, 2020
Text Block [Abstract]  
Fair Value Measurement
Note 6: Fair Value of Financial Instruments
Fair Value Measurement
Financial Assets and Liabilities
Financial assets held by the Company primarily consist of investments in debt securities, loans receivables at fair value and loan repurchase commitments held by consolidated VIEs. Financial liabilities, excluding derivative liabilities, issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, medium-term notes (“MTNs”), investment agreements and debt issued by consolidated VIEs. The Company’s derivative liabilities are primarily interest rate swaps and insured credit derivatives.
Valuation Techniques
Valuation techniques for financial instruments measured at fair value are described below.
Fixed-Maturity Securities Held as
Available-For-Sale,
Investments Carried at Fair Value, Investments Pledged as Collateral and Short-term Investments
These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, MBS, ABS, money market securities, and perpetual debt and equity securities.
Substantially all of these investments are valued based on recently executed transaction prices or quoted market prices by independent third parties, including pricing services and brokers. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, CDS spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections and the value of any credit enhancement.
The investment in the fixed-income fund was measured at fair value by applying the net asset value per share practical expedient. The investment in the fixed-income fund may be redeemed on a quarterly basis with prior redemption notification of ninety days subject to withdrawal limitations. The investment is required to be held for a minimum of twelve months, and any subsequent quarterly redemption is limited to
25
% of the investment or a complete redemption over four consecutive quarters in the amounts of
25
%,
33
%,
50
%, and
100
% of the remaining investment balance as of the first, second, third and fourth consecutive quarters, respectively.
 
The investment in the fixed-income fund are included as “Investments carried as fair value” on the Company’s consolidated balance sheets.
Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency and perpetual debt and equity securities. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3.
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy.
Loans Receivable at Fair Value
Loans receivable at fair value are comprised of loans and other instruments held by consolidated VIEs consisting of residential mortgage loans are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for MBS issued by the respective VIE and adjusted for the fair values of the financial guarantees provided by MBIA Corp. on the related MBS. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies.
Loan Repurchase Commitments
Loan repurchase commitments are obligations owed by the sellers/servicers of mortgage loans to MBIA as reimbursement of paid claims. Loan repurchase commitments are assets of the consolidated VIEs. These assets represent the rights of MBIA against the sellers/servicers for breaches of representations and warranties that the securitized residential mortgage loans sold to the trust to comply with stated underwriting guidelines and for the sellers/servicers to cure, replace, or repurchase mortgage loans. Fair value measurements of loan repurchase commitments represent the amounts owed by the sellers/servicers to MBIA as reimbursement of paid claims and contractual interest. Loan repurchase commitments are not securities and no quoted prices or comparable market transaction information are observable or available. Fair values of loan repurchase commitments are determined using discounted cash flow techniques and are categorized in Level 3 of the fair value hierarchy.
Other Assets
A VIE consolidated by the Company has entered into a derivative instrument consisting of a cross currency swap. The cross currency swap is entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. The fair value of the VIE derivative is determined based on inputs from unobservable cash flows projection of the derivative, discounted using observable discount rates. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.
Other assets also include receivables representing the right to receive reimbursement payments on claim payments expected to be made on certain insured VIE liabilities due to risk mitigating transactions with third parties executed to effectively defease, or, in-substance commute the Company’s exposure on its financial guarantee policies. The right to receive reimbursement payments is based on the value of the Company’s financial guarantee determined using the cash flow model. The fair value of the financial guarantee primarily contains unobservable inputs and is categorized in Level 3 of the fair value hierarchy.
Medium-term Notes at Fair Value
The Company has elected to measure certain MTNs at fair value on a recurring basis. The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy and do not include accrued interest.
Variable Interest Entity Notes
The fair values of VIE notes are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities. Fair values based on quoted prices of similar securities may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves and bond spreads of similar securities. Unobservable inputs include the value of any credit enhancement. VIE notes are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.
Derivatives
The corporate segment has entered into derivative transactions primarily consisting of interest rate swaps. Fair values of over-the-counter derivatives are determined using valuation models based on observable inputs, nonperformance risk of the Company and nonperformance risk of the counterparties. Observable and market-based inputs include interest rate yields, credit spreads and volatilities. These derivatives are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.
Derivatives—Insurance
The derivative contracts insured by the Company cannot be legally traded and generally do not have observable market prices. The Company determines the fair values of certain insured credit derivatives using valuation models based on observable inputs and considering nonperformance risk of the Company. These insured credit derivatives are categorized in Level 2 of the fair value hierarchy.
The Company uses an internally developed Direct Price Model to value an insured credit derivative that incorporates market prices or estimated prices for all collateral within the transaction, the present value of the market-implied potential losses, and nonperformance risk. The valuation of the insured credit derivative includes the impact of its credit standing. The insured credit derivative is categorized in Level 3 of the fair value hierarchy based on unobservable inputs that are significant to the fair value measurement in its entirety. 
 
Derivatives—Other
The Company also has other derivative liabilities as a result of a commutation that occurred in 2014. The fair value of the derivative is determined using a discounted cash flow model. Key inputs include unobservable cash flows projected over the expected term of the derivative. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.
Other Liabilities
Other payable relates to certain contingent consideration. The fair value of the liability is based on the cash flow methodologies using observable and unobservable inputs. Unobservable inputs include invested asset balances and asset management fees that are significant to the fair value estimate and the liability is categorized in Level 3 of the fair value hierarchy.
Significant Unobservable Inputs
The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of June 30, 2020 and December 31, 2019:
 
          
          
          
          
In millions
  
Fair Value as of
June 30, 2020
  
Valuation Techniques
  
Unobservable Input
  
Range

(Weighted Average)
Assets of consolidated VIEs:
  
  
  
  
Loans receivable at fair value
  
$
116
 
  
Market prices adjusted for financial guarantees provided to VIE obligations
  
Impact of financial guarantee
(2)
  
 
-30% - 106% (14%)
(1)
 
Loan repurchase commitments
  
 
524
 
  
Discounted cash flow
  
Recovery rates
(3)
Breach rates
(3)
  
Liabilities of consolidated VIEs:
  
  
  
  
Variable interest entity notes
  
 
291
 
  
Market prices of VIE
assets adjusted for
financial guarantees
provided
  
Impact of financial guarantee
  
 
31% - 72% (58%)
(1)
 
Credit derivative liabilities – CMBS
  
 
8
 
  
Direct Price Model
  
Nonperformance risk
  
 
54% -
54% (54%)
 
Other derivative liabilities
  
 
37
 
  
Discounted cash flow
  
Cash flows
  
 
$0 - $49 ($25)
(4)
 
 
(1) -
 Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.
 
(2) -
 Negative percentage represents financial guarantee policies in a receivable position.
 
(3) -
 Recovery rates include assumptions about legal risk in the enforcement of the Company’s contract and breach rates represent estimates of the percentage of ineligible loans.
 
(4) -
 Midpoint of cash flows are used for the weighted average.
 
 
In millions
  
Fair Value as of
December 31, 2019
 
  
Valuation Techniques
  
Unobservable Input
  
Range

(Weighted Average)
 
Assets of consolidated VIEs:
  
  
  
  
Loans receivable at fair value
  
$
136
 
  
Market prices adjusted for financial guarantees provided to VIE obligations
  
Impact of financial guarantee
(1)
  
 
-20% -99% (22%)
 
Loan repurchase commitments
  
 
486
 
  
Discounted cash flow
  
Recovery rates
(2)
Breach rates
(2)
  
Liabilities of consolidated VIEs:
  
  
  
  
Variable interest entity notes
  
 
347
 
  
Market prices of VIE assets adjusted for financial guarantees provided
  
Impact of financial guarantee
  
 
37% - 76% (61%)
 
Credit derivative liabilities – CMBS
  
 
7
 
  
Direct Price Model
  
Nonperformance risk
  
 
54% - 54% (54%)
 
Other derivative liabilities
  
 
34
 
  
Discounted cash flow
  
Cash flows
  
 
$0 - $49 ($25)
(3)
 
 
(1) -
 Negative percentage represents financial guarantee policies in a receivable position.
 
(2) -
 
Recovery rates include assumptions about legal risk in the enforcement of the Company’s contract and breach rates represent estimates of the percentage of ineligible loans.
 
(3) -
 Midpoint of cash flows are used for the weighted average.
 
Sensitivity of Significant Unobservable Inputs
The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the market value of VIE liabilities. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there had been a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy would have been higher. This would have resulted in a lower fair value of the residential loans receivable in relation to the obligations of the VIE.
The significant unobservable inputs used in the fair value measurement of the Company’s loan repurchase commitments of consolidated VIEs are a breach rate, which represents the percentage of ineligible loans held within a trust, and a recovery rate, which reflects the estimate of future cash receipts including legal risk in the enforcement of the Company’s contractual rights. Significant increases or decreases in the breach rate assumptions would have resulted in significantly higher or lower fair values of the loan repurchase commitments, respectively. Additionally, changes in assumptions about the Company’s legal risk would have impacted the recovery rate assumptions, which would have significantly impacted the fair value measurement. The estimated recoveries of the loan repurchase commitments may differ from the actual recoveries that may be received in the future.
The significant unobservable input used in the fair value measurement of the Company’s VIE notes of consolidated VIEs is the impact of the financial guarantee. The fair value of VIE notes is calculated by adding the value of the financial guarantee to the market value of VIE assets. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments under the policy. If the value of the guarantee provided by the Company to the obligations issued by the VIE had increased, the credit support would have added value to the liabilities of the VIE. This would have resulted in an increased fair value of the liabilities of the VIE.
The significant unobservable input used in the fair value measurement of MBIA Corp.’s commercial mortgage-backed securities (“CMBS”) credit derivative, which is valued using the Direct Price Model, is nonperformance risk. The nonperformance risk is an assumption of MBIA Corp.’s own ability to pay and whether MBIA Corp. will have the necessary resources to pay the obligations as they come due. Any significant increase or decrease in MBIA Corp.’s nonperformance risk would have resulted in a decrease or increase in the fair value of the derivative liabilities, respectively.
The significant unobservable input used in the fair value measurement of MBIA Corp.’s other derivatives, which are valued using a discounted cash flow model, is the estimates of future cash flows discounted using market rates and CDS spreads. Any significant increase or decrease in future cash flows would have resulted in an increase or decrease in the fair value of the derivative liability, respectively.
Fair Value Measurements
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of June 30, 2020 and December 31, 2019:
 
          
          
          
          
          
 
  
Fair Value Measurements at Reporting Date Using
  
 
In millions
  
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs (Level
3)
  
Counterparty
and Cash
Collateral
Netting
  
Balance as of
June 30,
2020
Assets:
  
  
  
  
  
Fixed-maturity investments:
  
  
  
  
  
U.S. Treasury and government agency
  
$
771
 
  
$
105
 
  
$
-
 
  
$
-
 
  
$
876
 
State and municipal bonds
  
 
-
 
  
 
192
 
  
 
-
 
  
 
-
 
  
 
192
 
Foreign governments
  
 
-
 
  
 
15
 
  
 
-
 
  
 
-
 
  
 
15
 
Corporate obligations
  
 
-
 
  
 
1,071
 
  
 
-
 
  
 
-
 
  
 
1,071
 
Mortgage-backed securities:
  
  
  
  
  
Residential mortgage-backed agency
  
 
-
 
  
 
266
 
  
 
-
 
  
 
-
 
  
 
266
 
Residential mortgage-backed non-agency
  
 
-
 
  
 
22
 
  
 
-
 
  
 
-
 
  
 
22
 
Commercial mortgage-backed
  
 
-
 
  
 
25
 
  
 
-
 
  
 
-
 
  
 
25
 
Asset-backed securities:
  
  
  
  
  
Collateralized debt obligations
  
 
-
 
  
 
125
 
  
 
-
 
  
 
-
 
  
 
125
 
Other asset-backed
  
 
-
 
  
 
163
 
  
 
1
 
  
 
-
 
  
 
164
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total fixed-maturity investments
  
 
771
 
  
 
1,984
 
  
 
1
 
  
 
-
 
  
 
2,756
 
Money market securities
  
 
74
 
  
 
-
 
  
 
-
 
  
 
-
 
  
 
74
 
Perpetual debt and equity securities
  
 
31
 
  
 
21
 
  
 
-
 
  
 
-
 
  
 
52
 
Fixed-income fund
  
 
-
 
  
 
-
 
  
 
-
 
  
 
-
 
  
 
47
(1)
 
 
Cash and cash equivalents
  
 
446
 
  
 
-
 
  
 
-
 
  
 
-
 
  
 
446
 
Derivative assets:
  
  
  
  
  
Non-insured derivative assets:
  
  
  
  
  
Interest rate derivatives
  
 
-
 
  
 
1
 
  
 
-
 
  
 
-
 
  
 
1
 
 
 
          
          
          
          
          
 
  
Fair Value Measurements at Reporting Date Using
 
 
In millions
  
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Counterparty
and Cash
Collateral
Netting
 
Balance as of
June 30,
2020
Assets of consolidated VIEs:
  
  
  
  
 
Corporate obligations
  
 
-
 
  
 
6
 
  
 
-
 
  
 
-
 
 
 
6
 
Mortgage-backed securities:
  
  
  
  
 
Residential mortgage-backed non-agency
  
 
-
 
  
 
40
 
  
 
-
 
  
 
-
 
 
 
40
 
Commercial mortgage-backed
  
 
-
 
  
 
15
 
  
 
-
 
  
 
-
 
 
 
15
 
Asset-backed securities:
  
  
  
  
 
Collateralized debt obligations
  
 
-
 
  
 
8
 
  
 
-
 
  
 
-
 
 
 
8
 
Other asset-backed
  
 
-
 
  
 
7
 
  
 
-
 
  
 
-
 
 
 
7
 
Cash
  
 
8
 
  
 
-
 
  
 
-
 
  
 
-
 
 
 
8
 
Loans receivable at fair value:
  
  
  
  
 
Residential loans receivable
  
 
-
 
  
 
-
 
  
 
116
 
  
 
-
 
 
 
116
 
Loan repurchase commitments
  
 
-
 
  
 
-
 
  
 
524
 
  
 
-
 
 
 
524
 
Other assets:
  
  
  
  
 
Currency derivatives
  
 
-
 
  
 
-
 
  
 
14
 
  
 
-
 
 
 
14
 
Other
  
 
-
 
  
 
-
 
  
 
14
 
  
 
-
 
 
 
14
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Total assets
  
$
1,330
 
  
$
2,082
 
  
$
669
 
  
$
-
 
 
$
4,128
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Liabilities:
  
  
  
  
 
Medium-term notes
  
$
-
 
  
$
-
 
  
$
96
 
  
$
-
 
 
$
96
 
Derivative liabilities:
  
  
  
  
 
Insured derivatives:
  
  
  
  
 
Credit derivatives
  
 
-
 
  
 
2
 
  
 
8
 
  
 
-
 
 
 
10
 
Non-insured derivatives:
  
  
  
  
 
Interest rate derivatives
  
 
-
 
  
 
189
 
  
 
-
 
  
 
(3
 
 
186
 
Other
  
 
-
 
  
 
-
 
  
 
37
 
  
 
-
 
 
 
37
 
Liabilities of consolidated VIEs:
  
  
  
  
 
Variable interest entity notes
  
 
-
 
  
 
51
 
  
 
291
 
  
 
-
 
 
 
342
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Total liabilities
  
$
-
 
  
$
242
 
  
$
432
 
  
$
(3
 
$
671
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) - 
Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
 
          
          
          
          
 
  
Fair Value Measurements at Reporting Date Using
  
 
 
  
Quoted Prices in
  
Significant
  
 
  
 
 
  
Active Markets
  
Other
  
Significant
  
 
 
  
for Identical
  
Observable
  
Unobservable
  
Balance as of
 
  
Assets
  
Inputs
  
Inputs
  
December 31,
In millions
  
(Level 1)
  
(Level 2)
  
(Level 3)
  
2019
Assets:
  
  
  
  
Fixed-maturity investments:
  
  
  
  
U.S. Treasury and government agency
  
$
791
 
  
$
97
 
  
$
-
 
  
$
888
 
State and municipal bonds
  
 
-
 
  
 
200
 
  
 
-
 
  
 
200
 
Foreign governments
  
 
-
 
  
 
10
 
  
 
-
 
  
 
10
 
Corporate obligations
  
 
-
 
  
 
1,266
 
  
 
-
 
  
 
1,266
 
Mortgage-backed securities:
  
  
  
  
Residential mortgage-backed agency
  
 
-
 
  
 
330
 
  
 
-
 
  
 
330
 
Residential mortgage-backed non-agency
  
 
-
 
  
 
19
 
  
 
-
 
  
 
19
 
Commercial mortgage-backed
  
 
-
 
  
 
22
 
  
 
-
 
  
 
22
 
Asset-backed securities:
  
  
  
  
Collateralized debt obligations
  
 
-
 
  
 
140
 
  
 
-
 
  
 
140
 
Other asset-backed
  
 
-
 
  
 
326
 
  
 
1
 
  
 
327
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total fixed-maturity investments
  
 
791
 
  
 
2,410
 
  
 
1
 
  
 
3,202
 
Money market securities
  
 
154
 
  
 
-
 
  
 
-
 
  
 
154
 
Perpetual debt and equity securities
  
 
30
 
  
 
25
 
  
 
-
 
  
 
55
 
Fixed-income fund
  
 
-
 
  
 
-
 
  
 
-
 
  
 
51
(1)
 
 
Cash and cash equivalents
  
 
75
 
  
 
-
 
  
 
-
 
  
 
75
 
Derivative assets:
  
  
  
  
Non-insured derivative assets:
  
  
  
  
Interest rate derivatives
  
 
-
 
  
 
1
 
  
 
-
 
  
 
1
 
 
 
          
          
          
          
 
  
Fair Value Measurements at Reporting Date Using
  
 
In millions
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Balance as of
December 31,
2019
Assets of consolidated VIEs:
  
  
  
  
Corporate obligations
  
 
-
 
  
 
8
 
  
 
-
 
  
 
8
 
Mortgage-backed securities:
  
  
  
  
Residential mortgage-backed non-agency
  
 
-
 
  
 
45
 
  
 
-
 
  
 
45
 
Commercial mortgage-backed
  
 
-
 
  
 
16
 
  
 
-
 
  
 
16
 
Asset-backed securities:
  
  
  
  
Collateralized debt obligations
  
 
-
 
  
 
6
 
  
 
-
 
  
 
6
 
Other asset-backed
  
 
-
 
  
 
8
 
  
 
-
 
  
 
8
 
Cash
  
 
8
 
  
 
-
 
  
 
-
 
  
 
8
 
Loans receivable at fair value:
  
  
  
  
Residential loans receivable
  
 
-
 
  
 
-
 
  
 
136
 
  
 
136
 
Loan repurchase commitments
  
 
-
 
  
 
-
 
  
 
486
 
  
 
486
 
Other assets:
  
  
  
  
Currency derivatives
  
 
-
 
  
 
-
 
  
 
8
 
  
 
8
 
Other
  
 
-
 
  
 
-
 
  
 
18
 
  
 
18
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total assets
  
$
1,058
 
  
$
2,519
 
  
$
649
 
  
$
4,277
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Liabilities:
  
  
  
  
Medium-term notes
  
$
-
 
  
$
-
 
  
$
108
 
  
$
108
 
Derivative liabilities:
  
  
  
  
Insured derivatives:
  
  
  
  
Credit derivatives
  
 
-
 
  
 
2
 
  
 
7
 
  
 
9
 
Non-insured derivatives:
  
  
  
  
Interest rate derivatives
  
 
-
 
  
 
132
 
  
 
-
 
  
 
132
 
Other
  
 
-
 
  
 
-
 
  
 
34
 
  
 
34
 
Other liabilities:
  
  
  
  
Other payable
  
 
-
 
  
 
-
 
  
 
4
 
  
 
4
 
Liabilities of consolidated VIEs:
  
  
  
  
Variable interest entity notes
  
 
-
 
  
 
56
 
  
 
347
 
  
 
403
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total liabilities
  
$
-
 
  
$
190
 
  
$
500
 
  
$
690
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
(1) - 
Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
Level 3 assets at fair value as of June 30, 2020 and December 31, 2019 represented approximately 16% and 15%, respectively, of total assets measured at fair value. Level 3 liabilities at fair value as of June 30, 2020 and December 31, 2019 represented approximately 64% and 72%, respectively, of total liabilities measured at fair value.
 
The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of June 
30
,
2020
and December 
31
,
2019
. The majority of the financial assets and liabilities that the Company requires fair value reporting or disclosures are valued based on the estimated value of the underlying collateral, the Company’s or a third-party’s estimate of discounted cash flow model estimated, or quoted market values for similar products.
          
          
          
          
          
 
  
Fair Value Measurements at Reporting Date Using
  
 
  
 
In millions
  
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  
Significant
Other Observable
Inputs (Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Fair Value
Balance as of
June 30,
2020
  
Carry Value
Balance as of
June 30,
2020
Assets:
   
 
     
 
     
 
     
 
     
 
 
Assets of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
 
Investments held-to-maturity
  $ -
 
  $ -
 
  $
574
    $
574
    $
552
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total assets
  $ -
 
  $ -
 
  $
574
    $
574
    $
552
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Liabilities:
   
 
     
 
     
 
     
 
     
 
 
Long-term debt
  $ -
 
  $
749
    $ -
 
  $
749
    $
2,289
 
Medium-term notes
 
 
-    
 
-      
363
     
363
     
571
 
Investment agreements
 
 
-    
 
-      
407
     
407
     
289
 
Liabilities of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
 
Variable interest entity notes
 
 
-      
223
     
573
     
796
     
836
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total liabilities
  $ -
 
  $
972
    $
1,343
    $
2,315
    $
3,985
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Financial Guarantees:
   
 
     
 
     
 
     
 
     
 
 
Gross liability (recoverable)
  $ -
 
  $ -
 
  $
861
    $
861
    $
(81
)
Ceded
 
 
-    
 
-      
48
     
48
     
15
 
          
          
          
          
          
                   
 
  
Fair Value Measurements at Reporting Date Using
  
 
  
 
In millions
  
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Fair Value
Balance as of
December 31,
2019
  
Carry Value
Balance as of
December 31,
2019
Assets:
   
 
     
 
     
 
     
 
     
 
 
Assets of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
 
Investments held-to-maturity
  $ -
 
  $ -
 
  $
892
    $
892
    $
890
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total assets
  $ -
 
  $ -     $
892
    $
892
    $
890
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Liabilities:
   
 
     
 
     
 
     
 
     
 
 
Long-term debt
  $ -
 
  $
1,073
    $ -
 
  $
1,073
    $
2,228
 
Medium-term notes
 
 
-    
 
-      
396
     
396
     
570
 
Investment agreements
 
 
-    
 
-      
394
     
394
     
304
 
Liabilities of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
 
Variable interest entity notes
 
 
-      
261
     
892
     
1,153
     
1,136
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total liabilities
  $ -
 
  $
1,334
    $
1,682
    $
3,016
    $
4,238
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Financial Guarantees:
   
 
     
 
     
 
     
 
     
 
 
Gross liability (recoverable)
  $ -
 
  $ -
 
  $
556
    $
556
    $
(311
)
Ceded
 
 
-    
 
-      
56
     
56
     
24
 
The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the three months ended June 30, 2020 and 2019:
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2020
 
               
               
               
               
               
               
               
               
               
               
               
               
In millions
 
Balance,
Beginning
of Period
 
 
Total
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
(1)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings
for Assets
still held as
of

June 30,
2020
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
OCI for
Assets still
held as of
June 30,
2020
(1)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Other asset-backed
 
$
1
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
1
 
 
$
-
 
 
$
-
 
Assets of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable-residential
 
 
98
 
 
 
22
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(4
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
116
 
 
 
20
 
 
 
-
 
Loan repurchase commitments
 
 
506
 
 
 
18
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
524
 
 
 
18
 
 
 
-
 
Currency derivatives
 
 
18
 
 
 
(4
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
14
 
 
 
(4
)
 
 
-
 
Other
 
 
15
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
14
 
 
 
(1
)
 
 
-
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
 
$
638
 
 
$
35
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
(4
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
669
 
 
$
33
 
 
$
-
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
               
               
               
               
               
               
               
               
               
               
               
               
In millions
 
Balance,
Beginning
of Period
 
 
Total
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in in OCI
(2)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held as
of June 30,
2020
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
OCI for
Liabilities
still held
as of
June 30,
2020
(2)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medium-term notes
 
$
98
 
 
$
(1
)
 
$
(1
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
96
 
 
$
(1
)
 
$
(1
)
Credit derivatives
 
 
8
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
8
 
 
 
-
 
 
 
-
 
Other derivatives
 
 
37
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
37
 
 
 
-
 
 
 
-
 
Liabilities of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIE notes
 
 
281
 
 
 
16
 
 
 
(3
)
 
 
-
 
 
 
-
 
 
 
(3
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
291
 
 
 
15
 
 
 
(3
)
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
 
$
424
 
 
$
15
 
 
$
(4
)
 
$
-
 
 
$
-
 
 
$
(3
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
432
 
 
$
14
 
 
$
(4
)
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1) -
Reported within the “Unrealized gains (losses) on
available-for-sale
securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
 
(2) -
Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
 
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2019
               
               
               
               
               
               
               
               
               
               
               
In millions
 
Balance,
Beginning
of Period
 
 
Total
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings
for Assets
still held as
of June 30,
2019
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed
 
$
6
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
(2
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
4
 
 
$
-
 
Other asset-backed
 
 
2
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1
 
 
 
-
 
Assets of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations
 
 
5
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(2
)
 
 
-
 
 
 
-
 
 
 
(3
)
 
 
-
 
 
 
-
 
Collateralized debt obligations
 
 
1
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loans receivable-residential
 
 
206
 
 
 
1
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(5
)
 
 
(48
)
 
 
-
 
 
 
-
 
 
 
154
 
 
 
(1
)
Loan repurchase
commitments
 
 
420
 
 
 
8
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
428
 
 
 
8
 
Currency derivatives
 
 
14
 
 
 
(3
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11
 
 
 
(3
)
Other
 
 
15
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
15
 
 
 
-
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
 
$
669
 
 
$
5
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
(9
)
 
$
(49
)
 
$
-
 
 
$
(3
)
 
$
613
 
 
$
4
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
               
               
               
               
               
               
               
               
               
               
               
In millions
 
Balance,
Beginning
of Period
 
 
Total
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in OCI
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held as
of June 30,
2019
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medium-term notes
 
$
106
 
 
$
(3
)
 
$
10
 
 
$
-
 
 
$
-
 
 
$
(3
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
110
 
 
$
(2
)
Credit derivatives
 
 
19
 
 
 
1
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(2
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
18
 
 
 
-
 
Other derivatives
 
 
7
 
 
 
9
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
16
 
 
 
9
 
Other payable
 
 
3
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
3
 
 
 
-
 
Liabilities of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIE notes
 
 
397
 
 
 
9
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
(3
)
 
 
(60
)
 
 
-
 
 
 
-
 
 
 
342
 
 
 
10
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
 
$
532
 
 
$
16
 
 
$
9
 
 
$
-
 
 
$
-
 
 
$
(8
)
 
$
(60
)
 
$
-
 
 
$
-
 
 
$
489
 
 
$
17
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)  -
Transferred in and out at the end of the period.
For the three months ended June 30, 2019, sales included the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.
For the three months ended June 30, 2019, there were no transfers into Level 3 and out of Level 2. Corporate obligations comprised the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the quarter. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs.
The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2020 and 2019:
 
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2020
 
               
               
               
               
               
               
               
               
               
               
               
               
In millions
 
Balance,
Beginning
of Year
 
 
Total
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
(1)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings
for Assets
still held as
of June 30,
2020
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
OCI for
Assets still
held as of
June 30,
2020
(1)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other asset-backed
 
$
1
 
 
$
-
 
 
$
  -
 
 
$
  -
 
 
$
  -
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
1
 
 
$
-
 
 
$
-
 
Assets of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable- residential
 
 
136
 
 
 
(13
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(7
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
116
 
 
 
(14
)
 
 
-
 
Loan repurchase commitments
 
 
486
 
 
 
38
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
524
 
 
 
38
 
 
 
-
 
Currency derivatives
 
 
8
 
 
 
6
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
14
 
 
 
6
 
 
 
-
 
Other
 
 
18
 
 
 
(4
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
14
 
 
 
(4
)
 
 
-
 
   
 
 
 
 
     
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
 
$
649
 
 
$
27
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
(7
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
669
 
 
$
26
 
 
$
-
 
   
 
 
 
 
     
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
               
               
               
               
               
               
               
               
               
               
               
               
In millions
 
Balance,
Beginning
of Year
 
 
Total
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
(2)
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
 
 
Transfers
out of
Level 3
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held as
of June 30,
2020
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included
in OCI for
Liabilities
still held
as of
June 30,
2020
(2)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medium-term notes
 
$
108
 
 
$
1
 
 
$
(13
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
96
 
 
$
1
 
 
$
(13
)
Credit derivatives
 
 
7
 
 
 
1
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
8
 
 
 
1
 
 
 
-
 
Other derivatives
 
 
34
 
 
 
3
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
37
 
 
 
3
 
 
 
-
 
Other payable
 
 
4
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(4
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Liabilities of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
VIE notes
 
 
347
 
 
 
(9
)
 
 
(38
)
 
 
-
 
 
 
-
 
 
 
(9
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
291
 
 
 
(12
)
 
 
(37
)
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
 
$
500
 
 
$
(4
)
 
$
(51
)
 
$
-
 
 
$
-
 
 
$
(13
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
432
 
 
$
(7
)
 
$
(50
)
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1) -
Reported within the “Unrealized gains (losses) on
available-for-sale
securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
(2) -
Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2019
 
               
               
               
               
               
               
               
               
               
               
               
In millions
 
Balance,
Beginning
of Year
 
 
Total
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings
for Assets
still held as
of June 30,
2019
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed
 
 
7
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(3
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4
 
 
 
-
 
Other asset-backed
 
 
3
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1
 
 
 
-
 
Assets of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations
 
 
5
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(2
)
 
 
-
 
 
 
-
 
 
 
(3
)
 
 
-
 
 
 
-
 
Collateralized debt obligations
 
 
1
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Loans receivable-residential
 
 
172
 
 
 
43
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(13
)
 
 
(48
)
 
 
-
 
 
 
-
 
 
 
154
 
 
 
38
 
Loan repurchase
commitments
 
 
418
 
 
 
10
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
428
 
 
 
10
 
Currency derivatives
 
 
17
 
 
 
(6
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11
 
 
 
(6
)
Other
 
 
14
 
 
 
1
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
15
 
 
 
1
 
                                                                                         
Total assets
  $
637
    $
47
    $
-
    $
-
    $
-
    $
(19
)   $
(49
)   $
-
    $
(3
)   $
613
    $
43
 
                                                                                         
 
               
               
               
               
               
               
               
               
               
               
               
In millions
 
Balance,
Beginning
of Year
 
 
Total
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in OCI
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held as
of June 30,
2019
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medium-term notes
 
$
102
 
 
$
5
 
 
$
6
 
 
$
-
 
 
$
-
 
 
$
(3
)
 
$
-
 
 
$
-
 
 
$
-
 
 
$
110
 
 
$
4
 
Credit derivatives
 
 
33
 
 
 
(13
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(2
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
18
 
 
 
(14
)
Other derivatives
 
 
7
 
 
 
9
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
16
 
 
 
9
 
Other payable
 
 
5
 
 
 
1
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(3
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
3
 
 
 
1
 
Liabilities of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIE notes
 
 
366
 
 
 
50
 
 
 
(7
)
 
 
-
 
 
 
4
 
 
 
(11
)
 
 
(60
)
 
 
-
 
 
 
-
 
 
 
342
 
 
 
43
 
                                                                                         
Total liabilities
 
$
513
 
 
$
52
 
 
$
(1
)
 
$
-
 
 
$
4
 
 
$
(19
)
 
$
(60
)
 
$
-
 
 
$
-
 
 
$
489
 
 
$
43
 
                                                                                         
 
(1)  -
 Transferred in and out at the end of the period.
For the six months ended June 30, 2019, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.
For the six months ended June 30, 2019, there were no transfers into Level 3 and out of Level 2. Corporate obligations comprised the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the period. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs.
Gains and losses (realized and unrealized) included in earnings related to Level 3 assets and liabilities for the three months ended June 30, 2020 and 2019 are reported on the Company’s consolidated statements of operations as follows:
               
               
               
               
 
 
Three Months Ended June 30, 2020
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
Change in
 
 
 
 
 
Change in
 
 
 
 
 
 
Unrealized
 
 
 
 
 
Unrealized
 
 
 
 
 
 
Gains (Losses)
 
 
 
 
 
Gains (Losses)
 
 
 
 
 
 
for the
 
 
 
 
 
for the
 
 
 
 
 
 
Period Included
 
 
 
 
 
Period Included
 
 
 
 
 
 
in Earnings
 
 
 
 
 
in Earnings
 
 
 
 
 
 
for Assets
 
 
 
 
 
for Assets
 
 
 
 
 
 
and
 
 
 
 
 
and
 
 
 
Total Gains
 
 
Liabilities still
 
 
Total Gains
 
 
Liabilities still
 
 
 
(Losses)
 
 
held as of
 
 
(Losses)
 
 
held as of
 
 
 
Included
 
 
June 30,
 
 
Included
 
 
June 30,
 
In millions
 
in Earnings
 
 
2020
 
 
in Earnings
 
 
2019
 
Revenues:
   
 
     
 
     
 
     
 
 
Realized gains (losses) and other
settlements on insured derivatives
  $
-
    $
-
    $
(1
)   $
-
 
Net gains (losses) on financial instruments
at fair value and foreign exchange
   
1
     
1
     
(6
)    
(7
)
Net investment losses related to other-than-temporary impairments
   
-
     
-
     
(1
)    
-
 
Revenues of consolidated VIEs:
 
 
 
 
Net gains (losses) on financial instruments at fair value and foreign exchange
   
19
     
18
     
(3
)    
(6
)
 
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $
20
    $
19
    $
(11
)   $
(13
)
 
 
 
   
 
 
   
 
 
   
 
 
 
Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the six months ended June 30, 2020 and 2019 are reported on the Company’s consolidated statements of operations as follows:
               
               
               
               
 
 
Six Months Ended June 30, 2020
 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
Change in
 
 
 
 
 
Change in
 
 
 
 
 
 
Unrealized
 
 
 
 
 
Unrealized
 
 
 
 
 
 
Gains (Losses)
 
 
 
 
 
Gains (Losses)
 
 
 
 
 
 
for the
 
 
 
 
 
for the
 
 
 
 
 
 
Period Included
 
 
 
 
 
Period Included
 
 
 
 
 
 
in Earnings
 
 
 
 
 
in Earnings
 
 
 
 
 
 
for Assets
 
 
 
 
 
for Assets
 
 
 
 
 
 
and
 
 
 
 
 
and
 
 
 
Total Gains
 
 
Liabilities still
 
 
Total Gains
 
 
Liabilities still
 
 
 
(Losses)
 
 
held as of
 
 
(Losses)
 
 
held as of
 
 
 
Included
 
 
June 30,
 
 
Included
 
 
June 30,
 
In millions
 
in Earnings
 
 
2020
 
 
in Earnings
 
 
2019
 
Revenues:
   
 
     
 
     
 
     
 
 
Unrealized gains (losses) on insured derivatives
  $
(1
)   $
(1
)   $
14
    $
14
 
Realized gains (losses) and other settlements on insured derivatives
   
-
     
-
     
(1
)    
-
 
Net gains (losses) on financial
instruments at fair value and foreign exchange
   
(4
)    
(4
)    
(14
)    
(13
)
Net investment losses related to other-than-temporary impairments
   
-
     
-
     
(1
)    
-
 
Other net realized gains (losses)
   
-
     
-
     
(1
)    
(1
)
Revenues of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on financial instruments at fair value and
foreign exchange
   
36
     
38
     
(2
)    
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
  $
31
    $
33
    $
(5
)   $
-
 
 
 
 
   
 
 
   
 
 
   
 
 
 
Fair Value Option
The Company elected to record at fair value certain financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs, among others.
The following table presents the gains and (losses) included in the Company’s consolidated statements of operations for the
three and
six months ended June 30, 2020 and 2019 for financial instruments for which the fair value option was elected:
                                                                                         
 
  
Three Months Ended June 30,
  
Six Months Ended June 30,
In millions
  
2020
  
2019
  
2020
  
2019
Investments carried at fair value
(1)
  $
13
    $
4
    $
(7
)   $
11
 
Fixed-maturity securities held at fair value-VIE
(2)
   
4
     
26
     
(2
)    
56
 
Loans receivable at fair value:
   
 
     
 
     
 
     
 
 
Residential mortgage loans
(2)
   
22
     
1
     
(13
)    
43
 
Loan repurchase commitments
(2)
   
18
     
9
     
38
     
10
 
Other assets-VIE
(2)
   
(1
)    
-
     
(3
)    
-
 
Medium-term notes
(1)
   
1
     
3
     
(1
)    
(5
)
Other liabilities
(3)
   
-
     
(1
)    
-
     
(1
)
Variable interest entity notes
(2)
   
(18
)    
(24
)    
9
     
(80
)
 
(1) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.
(2) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange-VIE” on MBIA’s consolidated statements of operations.
(3) - Reported within “Other net realized gains (losses)” on MBIA’s consolidated statements of operations.
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of June 30, 2020 and December 31, 2019 for loans and notes for which the fair value option was elected:
               
               
               
               
               
               
 
  
As of June 30, 2020
  
As of December 31, 2019
 
  
Contractual
  
 
  
 
  
Contractual
  
 
  
 
 
  
Outstanding
  
Fair
  
 
  
Outstanding
  
Fair
  
 
In millions
  
Principal
  
Value
  
Difference
  
Principal
  
Value
  
Difference
Loans receivable at fair value:
   
 
     
 
     
 
     
 
     
 
     
 
 
Residential mortgage loans - current
  $
93
    $
93
    $
-
    $
107
    $
107
    $
-
 
Residential mortgage loans (90 days or more past due)
   
124
     
23
     
101
     
154
     
29
     
125
 
                                                 
Total loans receivable and other instruments at fair value
  $
217
    $
116
    $
101
    $
261
    $
136
    $
125
 
Variable interest entity notes
  $
1,097
    $
342
    $
755
    $
1,126
    $
403
    $
723
 
Medium-term notes
  $
112
    $
96
    $
16
    $
112
    $
108
    $
4
 
The differences between the contractual outstanding principal and the fair values on loans receivable, VIE notes and MTNs, in the preceding table, are primarily attributable to credit risk. This is due to the high rate of defaults on loans (90 days or more past due), the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, which resulted in depressed pricing of the financial instruments.
Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option
As of June 30, 2020 and December 31, 2019, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were losses of $55 million and $107 million, respectively, reported in “Accumulated other comprehensive income” on the Company’s consolidated balance sheets. Changes in value attributable to instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During the three months ended June 30, 2020 and 2019, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $1 million and $19 million, respectively. During the six months ended June 30, 2020 and 2019, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $3 million and $23 million, respectively.