XML 66 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018:
In millions
 
Fair Value as
of
December 31,
2019
 
 
Valuation Techniques
 
Unobservable Input
 
Range (Weighted
Average)
Assets of consolidated VIEs:
 
 
 
 
 
 
Loans receivable at fair value
 
$
136
 
 
Market prices adjusted for financial guarantees provided to VIE obligations
 
Impact of financial guarantee
(1)
 
-20%—99% (22%)
Loan repurchase commitments
 
 
486
 
 
Discounted cash flow
 
Recovery rates
(2)
 
 
 
 
 
 
Breach rates
(2)
 
Liabilities of consolidated VIEs:
 
 
 
 
 
 
Variable interest entity notes
 
 
347
 
 
Market prices of VIE assets adjusted for financial guarantees provided
 
Impact of financial guarantee
 
37%—76% (61%)
Credit derivative liabilities:
 
 
 
 
 
 
CMBS
 
 
7
 
 
Direct Price Model
 
Nonperformance risk
 
54%—54% (54%)
Other derivative liabilities
 
 
34
 
 
Discounted cash flow
 
Cash flows
 
$0—$49 ($25)
(3)
 
(1)—Negative percentage represents financial guarantee policies in a receivable position.
(2)—Recovery rates
include
 assump
tions a
bout
l
egal risk in the en
forcem
ent of the
Company
's
 contract
and breach rates
represent
estimates
of the perc
entage of ineligi
ble loans
.
(3)—Midpoint of cash flows are used for the weighted average.
In millions
 
Fair Value as
of
December 31,
2018
 
 
Valuation Techniques
 
Unobservable Input
 
Range (Weighted
Average)
Assets of consolidated VIEs:
 
 
 
 
 
 
Loans receivable at fair value
 
$
172
 
 
Market prices adjusted for financial guarantees provided to VIE obligations
 
Impact of financial guarantee
(1)
 
-17%—75% (7%)
Loan repurchase commitments
 
 
418
 
 
Discounted cash flow
 
Recovery rates
(2)
 
 
 
 
 
 
Breach rates
(2)
 
Liabilities of consolidated VIEs:
 
 
 
 
 
 
Variable interest entity notes
 
 
366
 
 
Market prices of VIE assets adjusted for financial guarantees provided
 
Impact of financial guarantee
 
0%—63% (39%)
Credit derivative liabilities:
 
 
 
 
 
 
CMBS
 
 
33
 
 
Direct Price Model
 
Nonperformance risk
 
54%—54% (54%)
Other derivative liabilities
 
 
7
 
 
Discounted cash flow
 
Cash flows
 
$0—$49 ($25)
(3)
 
(1)—Negative percentage represents financial guarantee policies in a receivable position.
(2)—Recovery rates include assumptions about legal risk in the enforcement of the Company’s contract and breach rates represent estimates of the percentage of ineligible loans.
(3)—Midpoint of cash flows are used for the weighted average.
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
                                 
 
        Fair Value Measurements at Reporting Date Using        
   
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Balance as of
December 31,
2019
 
Assets:
   
     
     
     
 
Fixed-maturity investments:
   
     
     
     
 
U.S. Treasury and government agency
  $
791
    $
97
    $
    $
888
 
State and municipal bonds
   
     
200
     
     
200
 
Foreign governments
   
     
10
     
     
10
 
Corporate obligations
   
     
1,266
     
     
1,266
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed agency
   
     
330
     
     
330
 
Residential mortgage-backed
non-agency
   
     
19
     
     
19
 
Commerc
ial mortgage-backed
   
     
22
     
     
22
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
     
140
     
     
140
 
Other asset-backed
   
     
326
     
1
     
327
 
                                 
Total fixed-maturity investments
   
791
     
2,410
     
1
     
3,202
 
Money market securities
   
154
     
     
     
154
 
Perpetual debt and equity securities
   
30
     
25
     
     
55
 
Fixed-income fund
   
     
     
     
51
(1)
 
Cash and cash equivalents
   
75
     
     
     
75
 
Derivative assets:
   
     
     
     
 
Non-insured
derivative assets:
   
     
     
     
 
Interest rate derivatives
   
     
1
     
     
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
        Fair Value Measurements at Reporting Date Using        
   
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Balance as of
December 31,
2019
 
Assets of consolidated VIEs:
   
     
     
     
 
Corporate obligations
   
     
8
     
     
8
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed
non-agency
   
     
45
     
     
45
 
Commercial mortgage-backed
   
     
16
     
     
16
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
     
6
     
     
6
 
Other asset-backed
   
     
8
     
     
8
 
Cash
   
8
     
     
     
8
 
Loans receivable at fair value:
   
     
     
     
 
Residential loans receivable
   
     
     
136
     
136
 
Loan repurchase commitments
   
     
     
486
     
486
 
Other assets:
   
     
     
     
 
Currency derivatives
   
     
     
8
     
8
 
Other
   
     
     
18
     
18
 
                                 
Total assets
  $
 1,058
    $
 2,519
    $
 649
    $
 4,277
 
                                 
Liabilities:
   
     
     
     
 
Medium-term notes
  $
    $
    $
 108
    $
 108
 
Derivative liabilities:
   
     
     
     
 
Insured derivatives:
   
     
     
     
 
Credit derivatives
   
     
2
     
7
     
9
 
Non-insured
derivatives:
   
     
     
     
 
Interest rate derivatives
   
     
132
     
     
132
 
Other
   
     
     
34
     
34
 
Other liabilities:
   
     
     
     
 
Other payable
   
     
     
4
     
4
 
Liabilities of consolidated VIEs:
   
     
     
     
 
Variable interest entity notes
   
     
56
     
347
     
403
 
                                 
Total liabilities
  $
    $
 190
    $
 500
    $
 690
 
                                 
 
 
 
 
(1)—Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
        Fair Value Measurements at Reporting Date Using        
   
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Balance as of
December 31,
2018
 
Assets:
   
     
     
     
 
Fixed-maturity investments:
   
     
     
     
 
U.S. Treasury and government agency
  $
1,028
    $
90
    $
—  
    $
1,118
 
State and municipal bonds
   
—  
     
728
     
—  
     
728
 
Foreign governments
   
—  
     
9
     
—  
     
9
 
Corporate obligations
   
—  
     
1,410
     
—  
     
1,410
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed agency
   
—  
     
219
     
—  
     
219
 
Residential mortgage-backed
non-agency
   
—  
     
28
     
—  
     
28
 
Commercial mortgage-backed
   
—  
     
47
     
7
     
54
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
—  
     
121
     
—  
     
121
 
Other asset-backed
   
—  
     
181
     
3
     
184
 
                                 
Total fixed-maturity investments
   
1,028
     
2,833
     
10
     
3,871
 
Money market securities
   
—  
     
—  
     
—  
     
67
(1)
 
Perpetual debt and equity securities
   
23
     
35
     
—  
     
58
 
Fixed-income fund
   
—  
     
—  
     
—  
     
75
(1)
 
Cash and cash equivalents
   
222
     
—  
     
—  
     
222
 
Derivative assets:
   
     
     
     
 
Non-insured
derivative assets:
   
     
     
     
 
Interest rate derivatives
   
—  
     
2
     
—  
     
2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
        Fair Value Measurements at Reporting Date Using        
   
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Balance as of
December 31,
2018
 
Assets of consolidated VIEs:
   
     
     
     
 
Corporate obligations
   
—  
     
9
     
5
     
14
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed
non-agency
   
—  
     
92
     
—  
     
92
 
Commercial mortgage-backed
   
—  
     
34
     
—  
     
34
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
—  
     
6
     
1
     
7
 
Other asset-backed
   
—  
     
10
     
—  
     
10
 
Cash
   
58
     
—  
     
—  
     
58
 
Loans receivable at fair value:
   
     
     
     
 
                                 
Residential loans receivable
   
—  
     
—  
     
172
     
172
 
Loan repurchase commitments
   
—  
     
—  
     
418
     
418
 
Other assets:
   
     
     
     
 
Currency derivatives
   
—  
     
—  
     
17
     
17
 
Other
   
—  
     
—  
     
14
     
14
 
                                 
Total assets
 
$
1,331
 
 
$
3,021
 
 
$
637
 
 
$
5,131
 
                                 
Liabilities:
   
     
     
     
 
Medium-term notes
  $
—  
    $
—  
    $
102
    $
102
 
Derivative liabilities:
   
     
     
     
 
Insured derivatives:
   
     
     
     
 
Credit derivatives
   
—  
     
2
     
33
     
35
 
Non-insured
derivatives:
   
     
     
     
 
Interest rate derivatives
   
—  
     
157
     
—  
     
157
 
Other
   
—  
     
—  
     
7
     
7
 
Other liabilities:
   
     
     
     
 
Other payable
   
—  
     
—  
     
5
     
5
 
Liabilities of consolidated VIEs:
   
     
     
     
 
Variable interest entity notes
   
—  
     
114
     
366
     
480
 
                                 
Total liabilities
  $
—  
    $
273
    $
513
    $
786
 
                                 
 
 
 
 
 
 
(1)—Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
 
 
 
 
 
 
 
Level 3 assets at fair value as of December 31, 2019 and 2018 represented approximately 15% and 12%, respectively, of total assets measured at fair value. Level 3 liabilities at fair value as of December 31, 2019 and 2018 represented approximately 72% and 65%, respectively, of total liabilities measured at fair value.
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet
                                         
 
Fair Value Measurements at Reporting Date Using
   
 
 
 
In millions
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant
Other Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fair Value
Balance as of
December 31,
2019
 
 
Carry Value
Balance as of
December 31,
2019
 
Assets:
   
     
     
     
     
 
Assets of consolidated VIEs:
   
     
     
     
     
 
Investments
held-to-maturity
 
$
   
$
   
$
892
   
$
892
   
$
890
 
                                         
Total assets
  $
    $
    $
 892
    $
 892
    $
 890
 
                                         
Liabilities:
   
     
     
     
     
 
Long-term debt
  $
    $
 1,073
    $
    $
 1,073
    $
 2,228
 
Medium-term notes
   
     
     
396
     
396
     
570
 
Investment agreements
   
     
     
394
     
394
     
304
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
Variable interest entity notes
   
     
261
     
892
     
1,153
     
1,136
 
                                         
Total liabilities
  $
    $
 1,334
    $
 1,682
    $
 3,016
    $
 4,238
 
                                         
Financial Guarantees:
   
     
     
     
     
 
Gross liability (recoverable)
  $
    $
    $
 556
    $
 556
    $
 (311
Ceded
   
     
     
56
     
56
     
24
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
   
 
 
 
In millions
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant
Other Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fair Value
Balance as of
December 31,
2018
 
 
Carry Value
Balance as of
December 31,
2018
 
Assets:
   
     
     
     
     
 
Other investments
  $
—  
    $
1
    $
—  
    $
1
    $
1
 
Assets of consolidated VIEs:
   
     
     
     
     
 
Investments
held-to-maturity
   
—  
     
—  
     
925
     
925
     
890
 
                                         
Total assets
  $
—  
    $
1
    $
925
    $
926
    $
891
 
                                         
Liabilities:
   
     
     
     
     
 
Long-term debt
  $
—  
    $
1,101
    $
—  
    $
1,101
    $
2,249
 
Medium-term notes
   
—  
     
—  
     
422
     
422
     
620
 
Investment agreements
   
—  
     
—  
     
388
     
388
     
311
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
Variable interest entity notes
   
—  
     
378
     
925
     
1,303
     
1,264
 
                                         
Total liabilities
  $
—  
    $
1,479
    $
1,735
    $
3,214
    $
4,444
 
                                         
Financial Guarantees:
   
     
     
     
     
 
Gross liability (recoverable)
  $
—  
    $
—  
    $
993
    $
993
    $
(43
)
Ceded
   
—  
     
—  
     
65
     
65
     
35
 
 
Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis
In millions
 
Balance,
Beginning
of Year
 
 
Realized
Gains /
(Losses)
 
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2019
 
Assets:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Commercial mortgage-backed
 
$
 7
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
(4
 
$
—  
 
 
$
—  
 
 
$
(3
 
$
—  
 
 
$
—  
 
Other asset-backed
 
 
3
 
 
 
(1
)
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
1
 
 
 
—  
 
Assets of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations
 
 
5
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(2
 
 
—  
 
 
 
—  
 
 
 
(3
 
 
—  
 
 
 
—  
 
Collateralized debt obligations
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Loans receivable-residential
 
 
172
 
 
 
—  
 
 
 
35
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(23
 
 
(48
 
 
—  
 
 
 
—  
 
 
 
136
 
 
 
26
 
Loan repurchase commitments
 
 
418
 
 
 
—  
 
 
 
68
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
486
 
 
 
68
 
Currency derivatives
 
 
17
 
 
 
—  
 
 
 
(7
 
 
—  
 
 
 
(2
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
8
 
 
 
(9
Other
 
 
14
 
 
 
—  
 
 
 
4
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
18
 
 
 
4
 
                                                                                                         
Total assets
  $
 637
    $
 (1
  $
 100
    $
(1
  $
(2
  $
—  
    $
—  
    $
 (29
  $
 (49
  $
—  
    $
 (6
  $
 649
    $
 89
 
                                                                                                         
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2018
 
In millions
 
Balance,
Beginning
of Year
 
 
Realized
Gains /
(Losses)
 
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2018
 
Assets:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Corporate
 
obligations
  $
2
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
(2
)   $
—  
    $
—  
 
Commercial
 
mortgage-backed
   
7
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
7
     
(7
)    
7
     
—  
 
Other asset-backed
   
5
     
—  
     
—  
     
(1
)
   
—  
     
5
     
—  
     
(1
)    
(3
)    
—  
     
(2
)    
3
     
—  
 
Assets of consolidated VIEs:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Corporate obligations
   
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
(1
)    
—  
     
6
     
—  
     
5
     
—  
 
Commercial
 
mortgage-backed
   
6
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
(6
)    
—  
     
—  
 
Collateralized debt obligations
   
1
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
1
     
—  
 
Loans
 
receivable-residential
   
759
     
—  
     
14
     
—  
     
—  
     
—  
     
—  
     
(114
)    
(487
)    
—  
     
—  
     
172
     
(22
Loans receivable and other instruments-corporate
   
920
     
—  
     
11
     
—  
     
—  
     
—  
     
—  
     
(6
)    
(925
)    
—  
     
—  
     
—  
     
—  
 
Loan repurchase commitments
   
407
     
—  
     
11
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
418
     
11
 
Currency derivatives
 
 
19
 
 
 
—  
 
 
 
(2
)
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
17
 
 
 
(2
)
Other
 
 
14
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
14
 
 
 
—  
 
                                                                                                         
Total assets
 
$
2,140
 
 
$
—  
 
 
$
34
 
 
$
(1
)
 
 
$
—  
 
 
$
5
 
 
$
—  
 
 
$
(122
)
 
$
(1,415
 
$
13
 
 
$
(17
)
 
$
637
 
 
$
(13
                                                                                                         
Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis
In millions
 
Balance,
Beginning
of Year
 
 
Realized
(Gains) /
Losses
 
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
 
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held
as of
December 31,
2019
 
Liabilities:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Medium-term notes
 
$
 102
 
 
$
—  
 
 
$
 2
 
 
$
 6
 
 
$
 (2
 
$
—  
 
 
$
—  
 
 
$
 —  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
 108
 
 
$
 —  
 
Credit derivatives
 
 
33
 
 
 
10
 
 
 
(25
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(11
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
7
 
 
 
(25
Other derivatives
 
 
7
 
 
 
—  
 
 
 
27
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
34
 
 
 
27
 
Other payable
 
 
5
 
 
 
—  
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(3
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
4
 
 
 
2
 
Liabilities of
consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIE notes
 
 
366
 
 
 
24
 
 
 
18
 
 
 
11
 
 
 
3
 
 
 
—  
 
 
 
10
 
 
 
(25
 
 
(60
 
 
—  
 
 
 
—  
 
 
 
347
 
 
 
21
 
                                                                                                         
Total liabilities
  $
 513
    $
 34
    $
 24
    $
 17
    $
 1
    $
—  
    $
 10
    $
 (39
  $
 (60
  $
—  
    $
—  
    $
 500
    $
 25
 
                                                                                                         
 
(1)—Transferred in and out at the end of the period.
In millions
 
Balance,
Beginning
of Year
 
 
Realized
(Gains) /
Losses
 
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in OCI
 
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held
as of
December 31,
2018
 
Liabilities:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Medium-term
 
notes
  $
115
    $
(9
)   $
(1
)   $
55
    $
(10
)   $
—  
    $
—  
    $
(48
)   $
—  
    $
—  
    $
—  
    $
102
    $
(11
)
Credit
 
derivatives
   
63
     
56
     
(30
)    
—  
     
—  
     
—  
     
—  
     
(56
)    
—  
     
—  
     
—  
     
33
     
(30
)
Other
 
derivatives
   
4
     
—  
     
3
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
7
     
3
 
Other payable
   
7
     
—  
     
1
     
—  
     
—  
     
—  
     
—  
     
(3
)    
—  
     
—  
     
—  
     
5
     
1
 
Liabilities of
 
consolidated VIEs:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
VIE notes
 
 
406
 
 
 
39
 
 
 
(30
)
 
 
(20
)
 
 
—  
 
 
 
—  
 
 
 
8
 
 
 
(37
)
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
366
 
 
 
(30
)
                                                                                                         
Total
 
liabilities
  $
595
    $
86
    $
(57
)   $
35
    $
(10
)   $
—  
    $
8
    $
(144
)   $
—  
    $
—  
    $
—  
    $
513
    $
(67
)
                                                                                                         
 
(1)—
Transferred in and out at the end of the period.
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
                                                 
 
 
 
 
 
 
 
Change in Unrealized Gains (Losses)
 
 
 
 
 
 
 
 
for the Period Included in Earnings
 
 
Total Gains (Losses)
   
for Assets and Liabilities still
 held as
 
In millions
 
Included in Earnings
   
of December 31,
 
 
2019
 
 
2018
 
 
2017
 
 
2019
 
 
2018
 
 
2017
 
Revenues:
   
     
     
     
     
     
 
Unrealized gains (losses) on insured derivatives
  $
 25
    $
30
    $
1
    $
 25
    $
30
    $
(1
)
Realized gains (losses) and other settlements on insured derivatives
   
(10
   
(56
)    
(51
)    
     
     
 
Net gains (losses) on financial instruments at fair value and foreign exchange
   
(26
   
17
     
(32
)    
(27
   
8
     
(32
)
 
 
Net investment losses related to other-than-temporary impairments
   
(1
   
     
     
     
     
—  
 
Other net realized gains (losses)
   
(2
   
(1
)    
     
(2
   
(1
)    
—  
 
Revenues of consolidated VIEs:
   
     
     
     
     
     
 
Net gains (losses) on financial instruments at fair value and foreign exchange
   
53
     
25
     
131
     
68
     
17
     
131
 
                                                 
Total
  $
 39
    $
15
    $
49
    $
 64
    $
54
    $
98
 
                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
                         
 
Years Ended December 31,
 
In millions
 
2019
 
 
2018
 
 
2017
 
Investments carried at fair value
(1)
  $
 15
    $
(11
)   $
8
 
Fixed-maturity securities held at fair
value-VIE
(2)
   
95
     
(25
)    
(22
)
Loans receivable and other instruments at fair value:
   
     
     
 
Residential mortgage loans
(2)
   
35
     
(100
)    
(158
)
Corporate loans and other instruments
(2)
   
     
11
     
52
 
Loan repurchase commitments
(2)
   
68
     
12
     
3
 
Other
assets-VIE
(2)
   
4
     
     
(3
)
Medium-term notes
(1)
   
1
     
19
     
(14
)
Other liabilities
(3)
   
(2
)    
(2
)    
 
Variable interest entity notes
(2)
   
(89
)    
118
     
230
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)—Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.
(2)—Reported within “Net gains (losses) on financial instruments at fair value and foreign
exchange-VIE”
on MBIA’s consolidated statements of operations.
(3)—Reported within “Other net realized gains (losses)” on MBIA’s consolidated statements of operations.
 
 
 
 
 
 
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
                                                 
 
As of December 31, 2019
   
As of December 31, 2018
 
 
Contractual
 
 
 
 
 
 
Contractual
 
 
 
 
 
 
Outstanding
 
 
Fair
 
 
 
 
Outstanding
 
 
Fair
 
 
 
In millions
 
Principal
 
 
Value
 
 
Difference
 
 
Principal
 
 
Value
 
 
Difference
 
Loans receivable at fair value:
   
     
     
     
     
     
 
Residential mortgage loans
  $
 107
    $
 107
    $
    $
168
    $
164
    $
4
 
Residential mortgage loans (90 days or more past due)
   
154
     
29
     
125
     
153
     
8
     
145
 
                                                 
Total loans receivable and other instruments at fair value
  $
 261
    $
 136
    $
 125
    $
321
    $
172
    $
149
 
Variable interest entity notes
  $
 1,126
    $
 403
    $
 723
    $
1,295
    $
480
    $
815
 
Medium-term notes
  $
 112
    $
 
 108
    $
 4
    $
114
    $
102
    $
12