XML 60 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Of Financial Instruments
12 Months Ended
Dec. 31, 2019
Text Block [Abstract]  
Fair Value Measurement
Note 7: Fair Value of Financial Instruments
Fair Value Measurement
Financial Assets
Financial assets held by the Company primarily consist of investments in debt securities. Substantially all of the Company’s investments are priced by independent third parties, including pricing services and brokers. Typically, the Company receives one pricing service value or broker quote for each instrument, which represents a
non-binding
indication of value. The Company, along with its third-party portfolio manager, reviews the assumptions, inputs and methodologies used by pricing services and brokers to obtain reasonable assurance that the prices used in its valuations reflect fair value. When the Company and its third-party portfolio manager believe a third-party quotation differs significantly from its internally developed expectation of fair value, whether higher or lower, the Company reviews its data or assumptions with the provider. This review includes comparing significant assumptions such as prepayment speeds, default ratios, forward yield curves, credit spreads and other significant quantitative inputs to internal assumptions, and working with the price provider to reconcile the differences. The price provider may subsequently provide an updated price. In the event that the price provider does not update its price, and the Company still does not agree with the price provided, its third-party portfolio manager will obtain a price from another third-party provider or use an internally developed price which it believes represents the fair value of the investment. The fair values of investments for which internal prices were used were not significant to the aggregate fair value of the Company’s investment portfolio as of December 31, 2019 and 2018. All challenges to third-party prices are reviewed by staff of the Company as well as its third-party portfolio manager with relevant expertise to ensure reasonableness of assumptions. A pricing analysis is reviewed and approved by the Company’s valuation committee.
Financial Liabilities (excluding derivative liabilities)
Financial liabilities, excluding derivative liabilities, issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, MTNs, investment agreements and debt issued by consolidated VIEs. The majority of the financial liabilities that the Company has elected to fair value or that require fair value reporting or disclosures are valued based on the estimated value of the underlying collateral, the Company’s or a third-party’s estimate of discounted cash flow model estimates, or quoted market values for similar products. These valuations include adjustments for expected nonperformance risk of the Company.
Derivative Liabilities
The Company’s derivative liabilities are primarily interest rate swaps and an insured credit derivative. The Company’s insured credit derivative contract is a
non-traded
structured credit derivative transaction and since it is highly customized, there is generally no observable market for this derivative. The Company estimates its fair value based on an internal model that incorporates market or estimated prices for all collateral within the transaction, the present value of the market-implied potential loss and nonperformance risk. The Company reviews its valuation model results on a quarterly basis to assess the appropriateness of the assumptions and results in light of current market activity and conditions. This review is performed by internal staff with relevant expertise.
Internal Review Process
All significant financial assets and liabilities are reviewed by the valuation committee to ensure compliance with the Company’s policies and risk procedures in the development of fair values of financial assets and liabilities. The valuation committee reviews, among other things, key assumptions used for internally developed prices, significant changes in sources and uses of inputs, including changes in model approaches, and any adjustments from third-party inputs or prices to internally developed inputs or prices. The committee also reviews any significant impairment or improvements in fair values of the financial instruments from prior periods. The committee is comprised of senior finance and other team members with relevant experience in the financial instruments the committee is responsible for. The committee documents its agreement with the fair value measurements reported in the Company’s consolidated financial statements.
Valuation Techniques
Valuation techniques for financial instruments measured at fair value are described below.
Fixed-Maturity Securities Held as
Available-For-Sale,
Investments Carried at Fair Value, Investments Pledged as Collateral and Short-term Investments
These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, MBS, ABS, money market securities, and perpetual debt and equity securities.
These investments are generally valued based on recently executed transaction prices or quoted market prices. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, CDS spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections and the value of any credit enhancement.
The investment in the fixed-income fund was measured at fair value by applying the net asset value per share practical expedient. The investment in the fixed-income fund may be redeemed on a quarterly basis with prior redemption notification of ninety days subject to withdrawal limitations. The investment is required to be held for a minimum of twelve months, and any subsequent quarterly redemption is limited to 25% of the investment or a complete redemption over four consecutive quarters in the amounts of 25%, 33%, 50%, and 100% of the remaining investment balance as of the first, second, third and fourth consecutive quarters, respectively.
As of December 31, 2018, the investment in money market securities was also measured at fair value by applying the net asset value per share practical expedient and was not required to be classified in the fair value hierarchy. These funds were backed by high quality, very liquid short-term instruments and the probability is remote that the funds would be sold for a value other than net asset value.
Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency and perpetual debt and equity securities. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3.
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy.
Loans Receivable at Fair Value
Loans receivable at fair value are comprised of loans and other instruments held by consolidated VIEs consisting of residential mortgage loans are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for MBS issued by the respective VIE and adjusted for the fair values of the financial guarantees provided by MBIA Corp. on the related MBS. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies. 
Loan Repurchase Commitments
Loan repurchase commitments are obligations owed by the sellers/servicers of mortgage loans to MBIA as reimbursement of paid claims. Loan repurchase commitments are assets of the consolidated VIEs. These assets represent the rights of MBIA against the sellers/servicers for breaches of representations and warranties that the securitized residential mortgage loans sold to the trust to comply with stated underwriting guidelines and for the sellers/servicers to cure, replace, or repurchase mortgage loans. Fair value measurements of loan repurchase commitments represent the amounts owed by the sellers/servicers to MBIA as reimbursement of paid claims and contractual interest. Loan repurchase commitments are not securities and no quoted prices or comparable market transaction information are observable or available. Fair values of loan repurchase commitments are determined using discounted cash flow techniques and are categorized in Level 3 of the fair value hierarchy.
Other Assets
A VIE consolidated by the Company has entered into a derivative instrument consisting of a cross currency swap. The cross currency swap is entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. The fair value of the VIE derivative is determined based on inputs from unobservable cash flows projection of the derivative, discounted using observable discount rates. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.
Other assets also include receivables representing the right to receive reimbursement payments on claim payments expected to be made on certain insured VIE liabilities due to risk mitigating transactions with third parties executed to effectively defease, or,
in-substance
commute the Company’s exposure on its financial guarantee policies. The right to receive reimbursement payments is based on the value of the Company’s financial guarantee determined using the cash flow model. The fair value of the financial guarantee primarily contains unobservable inputs and is categorized in Level 3 of the fair value hierarchy.
Medium-term Notes at Fair Value
The Company has elected to measure certain MTNs at fair value on a recurring basis. The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy and do not include accrued interest.
Variable Interest Entity Notes
The fair values of VIE notes are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities. Fair values based on quoted prices of similar securities may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves and bond spreads of similar securities. Unobservable inputs include the value of any credit enhancement. VIE notes are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.
Derivatives
The corporate segment has entered into derivative transactions primarily consisting of interest rate swaps. Fair values of
over-the-counter
derivatives are determined using valuation models based on observable inputs, nonperformance risk of the Company and nonperformance risk of the counterparties. Observable and market-based inputs include interest rate yields, credit spreads and volatilities. These derivatives are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.
Derivatives—Insurance
The derivative contracts insured by the Company cannot be legally traded and generally do not have observable market prices. The Company determines the fair values of certain insured credit derivatives using valuation models based on observable inputs and considering nonperformance risk of the Company. These insured credit derivatives are categorized in Level 2 of the fair value hierarchy.
The Company uses an internally developed Direct Price Model to value an insured credit derivative that incorporates market prices or estimated prices for all collateral within the transaction, the present value of the market-implied potential losses, and nonperformance risk. The valuation of the insured credit derivative includes the impact of its credit standing. The insured credit derivative is categorized in Level 3 of the fair value hierarchy based on unobservable inputs that are significant to the fair value measurement in its entirety.
Derivatives—Other
The Company also has other derivative liabilities as a result of a commutation that occurred in 2014. The fair value of the derivative is determined using a discounted cash flow model. Key inputs include unobservable cash flows projected over the expected term of the derivative. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.
Other Liabilities
Other payable relates to certain contingent consideration. The fair value of the liability is based on the cash flow methodologies using observable and unobservable inputs. Unobservable inputs include invested asset balances and asset management fees that are significant to the fair value estimate and the liability is categorized in Level 3 of the fair value hierarchy.
Significant Unobservable Inputs
The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018:
In millions
 
Fair Value as
of
December 31,
2019
 
 
Valuation Techniques
 
Unobservable Input
 
Range (Weighted
Average)
Assets of consolidated VIEs:
 
 
 
 
 
 
Loans receivable at fair value
 
$
136
 
 
Market prices adjusted for financial guarantees provided to VIE obligations
 
Impact of financial guarantee
(1)
 
-20%—99% (22%)
Loan repurchase commitments
 
 
486
 
 
Discounted cash flow
 
Recovery rates
(2)
 
 
 
 
 
 
Breach rates
(2)
 
Liabilities of consolidated VIEs:
 
 
 
 
 
 
Variable interest entity notes
 
 
347
 
 
Market prices of VIE assets adjusted for financial guarantees provided
 
Impact of financial guarantee
 
37%—76% (61%)
Credit derivative liabilities:
 
 
 
 
 
 
CMBS
 
 
7
 
 
Direct Price Model
 
Nonperformance risk
 
54%—54% (54%)
Other derivative liabilities
 
 
34
 
 
Discounted cash flow
 
Cash flows
 
$0—$49 ($25)
(3)
 
(1)—Negative percentage represents financial guarantee policies in a receivable position.
(2)—Recovery rates
include
 assump
tions a
bout
l
egal risk in the en
forcem
ent of the
Company
's
 contract
and breach rates
represent
estimates
of the perc
entage of ineligi
ble loans
.
(3)—Midpoint of cash flows are used for the weighted average.
In millions
 
Fair Value as
of
December 31,
2018
 
 
Valuation Techniques
 
Unobservable Input
 
Range (Weighted
Average)
Assets of consolidated VIEs:
 
 
 
 
 
 
Loans receivable at fair value
 
$
172
 
 
Market prices adjusted for financial guarantees provided to VIE obligations
 
Impact of financial guarantee
(1)
 
-17%—75% (7%)
Loan repurchase commitments
 
 
418
 
 
Discounted cash flow
 
Recovery rates
(2)
 
 
 
 
 
 
Breach rates
(2)
 
Liabilities of consolidated VIEs:
 
 
 
 
 
 
Variable interest entity notes
 
 
366
 
 
Market prices of VIE assets adjusted for financial guarantees provided
 
Impact of financial guarantee
 
0%—63% (39%)
Credit derivative liabilities:
 
 
 
 
 
 
CMBS
 
 
33
 
 
Direct Price Model
 
Nonperformance risk
 
54%—54% (54%)
Other derivative liabilities
 
 
7
 
 
Discounted cash flow
 
Cash flows
 
$0—$49 ($25)
(3)
 
(1)—Negative percentage represents financial guarantee policies in a receivable position.
(2)—Recovery rates include assumptions about legal risk in the enforcement of the Company’s contract and breach rates represent estimates of the percentage of ineligible loans.
(3)—Midpoint of cash flows are used for the weighted average.
Sensitivity of Significant Unobservable Inputs
The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the market value of VIE liabilities. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there is a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy increases. This results in a lower fair value of the residential loans receivable in relation to the obligations of the VIE.
The significant unobservable inputs used in the fair value measurement of the Company’s loan repurchase commitments of consolidated VIEs are a breach rate, which represents the percentage of ineligible loans held within a trust, and a recovery rate, which reflect
s
the estimate of future cash receipts including legal risk in the enforcement of the Company’s contractual rights. The estimated recoveries of the loan repurchase commitments may differ from the actual recoveries that may be received in the future. Significant increases or decreases in the breach rate assumptions would result in significantly higher or lower fair values of the loan repurchase commitments, respectively. Additionally, changes in assumptions about the Company’s legal risk could impact the recovery rate assumptions, which could also significantly impact the fair value measurement.
The significant unobservable input used in the fair value measurement of the Company’s VIE notes of consolidated VIEs is the impact of the financial guarantee. The fair value of VIE notes is calculated by adding the value of the financial guarantee to the market value of VIE assets. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments under the policy. As the value of the guarantee provided by the Company to the obligations issued by the VIE increases, the credit support adds value to the liabilities of the VIE. This results in an increase in the fair value of the liabilities of the VIE.
The significant unobservable input used in the fair value measurement of MBIA Corp.’s commercial mortgage-backed securities (“CMBS”) credit derivative, which is valued using the Direct Price Model, is nonperformance risk. The nonperformance risk is an assumption of MBIA Corp.’s own ability to pay and whether MBIA Corp. will have the necessary resources to pay the obligations as they come due. Any significant increase or decrease in MBIA Corp.’s nonperformance risk would result in a decrease or increase in the fair value of the derivative liabilities, respectively.
The significant unobservable input used in the fair value measurement of MBIA Corp.’s other derivatives, which are valued using a discounted cash flow model, is the estimates of future cash flows discounted using market rates and CDS spreads. Any significant increase or decrease in future cash flows would result in an increase or decrease in the fair value of the derivative liability, respectively.
Fair Value Measurements
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of December 31, 2019 and 2018:
 
                                 
 
        Fair Value Measurements at Reporting Date Using        
   
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Balance as of
December 31,
2019
 
Assets:
   
     
     
     
 
Fixed-maturity investments:
   
     
     
     
 
U.S. Treasury and government agency
  $
791
    $
97
    $
    $
888
 
State and municipal bonds
   
     
200
     
     
200
 
Foreign governments
   
     
10
     
     
10
 
Corporate obligations
   
     
1,266
     
     
1,266
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed agency
   
     
330
     
     
330
 
Residential mortgage-backed
non-agency
   
     
19
     
     
19
 
Commerc
ial mortgage-backed
   
     
22
     
     
22
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
     
140
     
     
140
 
Other asset-backed
   
     
326
     
1
     
327
 
                                 
Total fixed-maturity investments
   
791
     
2,410
     
1
     
3,202
 
Money market securities
   
154
     
     
     
154
 
Perpetual debt and equity securities
   
30
     
25
     
     
55
 
Fixed-income fund
   
     
     
     
51
(1)
 
Cash and cash equivalents
   
75
     
     
     
75
 
Derivative assets:
   
     
     
     
 
Non-insured
derivative assets:
   
     
     
     
 
Interest rate derivatives
   
     
1
     
     
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
        Fair Value Measurements at Reporting Date Using        
   
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Balance as of
December 31,
2019
 
Assets of consolidated VIEs:
   
     
     
     
 
Corporate obligations
   
     
8
     
     
8
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed
non-agency
   
     
45
     
     
45
 
Commercial mortgage-backed
   
     
16
     
     
16
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
     
6
     
     
6
 
Other asset-backed
   
     
8
     
     
8
 
Cash
   
8
     
     
     
8
 
Loans receivable at fair value:
   
     
     
     
 
Residential loans receivable
   
     
     
136
     
136
 
Loan repurchase commitments
   
     
     
486
     
486
 
Other assets:
   
     
     
     
 
Currency derivatives
   
     
     
8
     
8
 
Other
   
     
     
18
     
18
 
                                 
Total assets
  $
 1,058
    $
 2,519
    $
 649
    $
 4,277
 
                                 
Liabilities:
   
     
     
     
 
Medium-term notes
  $
    $
    $
 108
    $
 108
 
Derivative liabilities:
   
     
     
     
 
Insured derivatives:
   
     
     
     
 
Credit derivatives
   
     
2
     
7
     
9
 
Non-insured
derivatives:
   
     
     
     
 
Interest rate derivatives
   
     
132
     
     
132
 
Other
   
     
     
34
     
34
 
Other liabilities:
   
     
     
     
 
Other payable
   
     
     
4
     
4
 
Liabilities of consolidated VIEs:
   
     
     
     
 
Variable interest entity notes
   
     
56
     
347
     
403
 
                                 
Total liabilities
  $
    $
 190
    $
 500
    $
 690
 
                                 
 
 
 
 
(1)—Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
        Fair Value Measurements at Reporting Date Using        
   
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Balance as of
December 31,
2018
 
Assets:
   
     
     
     
 
Fixed-maturity investments:
   
     
     
     
 
U.S. Treasury and government agency
  $
1,028
    $
90
    $
—  
    $
1,118
 
State and municipal bonds
   
—  
     
728
     
—  
     
728
 
Foreign governments
   
—  
     
9
     
—  
     
9
 
Corporate obligations
   
—  
     
1,410
     
—  
     
1,410
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed agency
   
—  
     
219
     
—  
     
219
 
Residential mortgage-backed
non-agency
   
—  
     
28
     
—  
     
28
 
Commercial mortgage-backed
   
—  
     
47
     
7
     
54
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
—  
     
121
     
—  
     
121
 
Other asset-backed
   
—  
     
181
     
3
     
184
 
                                 
Total fixed-maturity investments
   
1,028
     
2,833
     
10
     
3,871
 
Money market securities
   
—  
     
—  
     
—  
     
67
(1)
 
Perpetual debt and equity securities
   
23
     
35
     
—  
     
58
 
Fixed-income fund
   
—  
     
—  
     
—  
     
75
(1)
 
Cash and cash equivalents
   
222
     
—  
     
—  
     
222
 
Derivative assets:
   
     
     
     
 
Non-insured
derivative assets:
   
     
     
     
 
Interest rate derivatives
   
—  
     
2
     
—  
     
2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
        Fair Value Measurements at Reporting Date Using        
   
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Balance as of
December 31,
2018
 
Assets of consolidated VIEs:
   
     
     
     
 
Corporate obligations
   
—  
     
9
     
5
     
14
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed
non-agency
   
—  
     
92
     
—  
     
92
 
Commercial mortgage-backed
   
—  
     
34
     
—  
     
34
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
—  
     
6
     
1
     
7
 
Other asset-backed
   
—  
     
10
     
—  
     
10
 
Cash
   
58
     
—  
     
—  
     
58
 
Loans receivable at fair value:
   
     
     
     
 
                                 
Residential loans receivable
   
—  
     
—  
     
172
     
172
 
Loan repurchase commitments
   
—  
     
—  
     
418
     
418
 
Other assets:
   
     
     
     
 
Currency derivatives
   
—  
     
—  
     
17
     
17
 
Other
   
—  
     
—  
     
14
     
14
 
                                 
Total assets
 
$
1,331
 
 
$
3,021
 
 
$
637
 
 
$
5,131
 
                                 
Liabilities:
   
     
     
     
 
Medium-term notes
  $
—  
    $
—  
    $
102
    $
102
 
Derivative liabilities:
   
     
     
     
 
Insured derivatives:
   
     
     
     
 
Credit derivatives
   
—  
     
2
     
33
     
35
 
Non-insured
derivatives:
   
     
     
     
 
Interest rate derivatives
   
—  
     
157
     
—  
     
157
 
Other
   
—  
     
—  
     
7
     
7
 
Other liabilities:
   
     
     
     
 
Other payable
   
—  
     
—  
     
5
     
5
 
Liabilities of consolidated VIEs:
   
     
     
     
 
Variable interest entity notes
   
—  
     
114
     
366
     
480
 
                                 
Total liabilities
  $
—  
    $
273
    $
513
    $
786
 
                                 
 
 
 
 
 
 
(1)—Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
 
 
 
 
 
 
 
Level 3 assets at fair value as of December 31, 2019 and 2018 represented approximately 15% and 12%, respectively, of total assets measured at fair value. Level 3 liabilities at fair value as of December 31, 2019 and 2018 represented approximately 72% and 65%, respectively, of total liabilities measured at fair value.
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of December 31, 2019 and 2018:
                                         
 
Fair Value Measurements at Reporting Date Using
   
 
 
 
In millions
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant
Other Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fair Value
Balance as of
December 31,
2019
 
 
Carry Value
Balance as of
December 31,
2019
 
Assets:
   
     
     
     
     
 
Assets of consolidated VIEs:
   
     
     
     
     
 
Investments
held-to-maturity
 
$
   
$
   
$
892
   
$
892
   
$
890
 
                                         
Total assets
  $
    $
    $
 892
    $
 892
    $
 890
 
                                         
Liabilities:
   
     
     
     
     
 
Long-term debt
  $
    $
 1,073
    $
    $
 1,073
    $
 2,228
 
Medium-term notes
   
     
     
396
     
396
     
570
 
Investment agreements
   
     
     
394
     
394
     
304
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
Variable interest entity notes
   
     
261
     
892
     
1,153
     
1,136
 
                                         
Total liabilities
  $
    $
 1,334
    $
 1,682
    $
 3,016
    $
 4,238
 
                                         
Financial Guarantees:
   
     
     
     
     
 
Gross liability (recoverable)
  $
    $
    $
 556
    $
 556
    $
 (311
Ceded
   
     
     
56
     
56
     
24
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
   
 
 
 
In millions
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant
Other Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Fair Value
Balance as of
December 31,
2018
 
 
Carry Value
Balance as of
December 31,
2018
 
Assets:
   
     
     
     
     
 
Other investments
  $
—  
    $
1
    $
—  
    $
1
    $
1
 
Assets of consolidated VIEs:
   
     
     
     
     
 
Investments
held-to-maturity
   
—  
     
—  
     
925
     
925
     
890
 
                                         
Total assets
  $
—  
    $
1
    $
925
    $
926
    $
891
 
                                         
Liabilities:
   
     
     
     
     
 
Long-term debt
  $
—  
    $
1,101
    $
—  
    $
1,101
    $
2,249
 
Medium-term notes
   
—  
     
—  
     
422
     
422
     
620
 
Investment agreements
   
—  
     
—  
     
388
     
388
     
311
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
Variable interest entity notes
   
—  
     
378
     
925
     
1,303
     
1,264
 
                                         
Total liabilities
  $
—  
    $
1,479
    $
1,735
    $
3,214
    $
4,444
 
                                         
Financial Guarantees:
   
     
     
     
     
 
Gross liability (recoverable)
  $
—  
    $
—  
    $
993
    $
993
    $
(43
)
Ceded
   
—  
     
—  
     
65
     
65
     
35
 
The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the years ended December 31, 2019 and 2018:
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2019
In millions
 
Balance,
Beginning
of Year
 
 
Realized
Gains /
(Losses)
 
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2019
 
Assets:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Commercial mortgage-backed
 
$
 7
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
(4
 
$
—  
 
 
$
—  
 
 
$
(3
 
$
—  
 
 
$
—  
 
Other asset-backed
 
 
3
 
 
 
(1
)
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
1
 
 
 
—  
 
Assets of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations
 
 
5
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(2
 
 
—  
 
 
 
—  
 
 
 
(3
 
 
—  
 
 
 
—  
 
Collateralized debt obligations
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Loans receivable-residential
 
 
172
 
 
 
—  
 
 
 
35
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(23
 
 
(48
 
 
—  
 
 
 
—  
 
 
 
136
 
 
 
26
 
Loan repurchase commitments
 
 
418
 
 
 
—  
 
 
 
68
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
486
 
 
 
68
 
Currency derivatives
 
 
17
 
 
 
—  
 
 
 
(7
 
 
—  
 
 
 
(2
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
8
 
 
 
(9
Other
 
 
14
 
 
 
—  
 
 
 
4
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
18
 
 
 
4
 
                                                                                                         
Total assets
  $
 637
    $
 (1
  $
 100
    $
(1
  $
(2
  $
—  
    $
—  
    $
 (29
  $
 (49
  $
—  
    $
 (6
  $
 649
    $
 89
 
                                                                                                         
In millions
 
Balance,
Beginning
of Year
 
 
Realized
(Gains) /
Losses
 
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
 
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held
as of
December 31,
2019
 
Liabilities:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Medium-term notes
 
$
 102
 
 
$
—  
 
 
$
 2
 
 
$
 6
 
 
$
 (2
 
$
—  
 
 
$
—  
 
 
$
 —  
 
 
$
—  
 
 
$
—  
 
 
$
—  
 
 
$
 108
 
 
$
 —  
 
Credit derivatives
 
 
33
 
 
 
10
 
 
 
(25
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(11
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
7
 
 
 
(25
Other derivatives
 
 
7
 
 
 
—  
 
 
 
27
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
34
 
 
 
27
 
Other payable
 
 
5
 
 
 
—  
 
 
 
2
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(3
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
4
 
 
 
2
 
Liabilities of
consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIE notes
 
 
366
 
 
 
24
 
 
 
18
 
 
 
11
 
 
 
3
 
 
 
—  
 
 
 
10
 
 
 
(25
 
 
(60
 
 
—  
 
 
 
—  
 
 
 
347
 
 
 
21
 
                                                                                                         
Total liabilities
  $
 513
    $
 34
    $
 24
    $
 17
    $
 1
    $
—  
    $
 10
    $
 (39
  $
 (60
  $
—  
    $
—  
    $
 500
    $
 25
 
                                                                                                         
 
(1)—Transferred in and out at the end of the period.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2018
 
In millions
 
Balance,
Beginning
of Year
 
 
Realized
Gains /
(Losses)
 
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
Earnings for
Assets still
held as of
December 31,
2018
 
Assets:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Corporate
 
obligations
  $
2
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
—  
    $
(2
)   $
—  
    $
—  
 
Commercial
 
mortgage-backed
   
7
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
7
     
(7
)    
7
     
—  
 
Other asset-backed
   
5
     
—  
     
—  
     
(1
)
   
—  
     
5
     
—  
     
(1
)    
(3
)    
—  
     
(2
)    
3
     
—  
 
Assets of consolidated VIEs:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Corporate obligations
   
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
(1
)    
—  
     
6
     
—  
     
5
     
—  
 
Commercial
 
mortgage-backed
   
6
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
(6
)    
—  
     
—  
 
Collateralized debt obligations
   
1
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
1
     
—  
 
Loans
 
receivable-residential
   
759
     
—  
     
14
     
—  
     
—  
     
—  
     
—  
     
(114
)    
(487
)    
—  
     
—  
     
172
     
(22
Loans receivable and other instruments-corporate
   
920
     
—  
     
11
     
—  
     
—  
     
—  
     
—  
     
(6
)    
(925
)    
—  
     
—  
     
—  
     
—  
 
Loan repurchase commitments
   
407
     
—  
     
11
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
418
     
11
 
Currency derivatives
 
 
19
 
 
 
—  
 
 
 
(2
)
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
17
 
 
 
(2
)
Other
 
 
14
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
14
 
 
 
—  
 
                                                                                                         
Total assets
 
$
2,140
 
 
$
—  
 
 
$
34
 
 
$
(1
)
 
 
$
—  
 
 
$
5
 
 
$
—  
 
 
$
(122
)
 
$
(1,415
 
$
13
 
 
$
(17
)
 
$
637
 
 
$
(13
                                                                                                         
In millions
 
Balance,
Beginning
of Year
 
 
Realized
(Gains) /
Losses
 
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
 
Unrealized
(Gains) /
Losses
Included
in OCI
 
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
 
Purchases
 
 
Issuances
 
 
Settlements
 
 
Sales
 
 
Transfers
into
Level 3
(1)
 
 
Transfers
out of
Level 3
(1)
 
 
Ending
Balance
 
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings for
Liabilities
still held
as of
December 31,
2018
 
Liabilities:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
Medium-term
 
notes
  $
115
    $
(9
)   $
(1
)   $
55
    $
(10
)   $
—  
    $
—  
    $
(48
)   $
—  
    $
—  
    $
—  
    $
102
    $
(11
)
Credit
 
derivatives
   
63
     
56
     
(30
)    
—  
     
—  
     
—  
     
—  
     
(56
)    
—  
     
—  
     
—  
     
33
     
(30
)
Other
 
derivatives
   
4
     
—  
     
3
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
7
     
3
 
Other payable
   
7
     
—  
     
1
     
—  
     
—  
     
—  
     
—  
     
(3
)    
—  
     
—  
     
—  
     
5
     
1
 
Liabilities of
 
consolidated VIEs:
   
     
     
     
     
     
     
     
     
     
     
     
     
 
VIE notes
 
 
406
 
 
 
39
 
 
 
(30
)
 
 
(20
)
 
 
—  
 
 
 
—  
 
 
 
8
 
 
 
(37
)
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
366
 
 
 
(30
)
                                                                                                         
Total
 
liabilities
  $
595
    $
86
    $
(57
)   $
35
    $
(10
)   $
—  
    $
8
    $
(144
)   $
—  
    $
—  
    $
—  
    $
513
    $
(67
)
                                                                                                         
 
(1)—
Transferred in and out at the end of the period.
For the years ended December 31, 2019 and 2018, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.
For the year ended December 31, 2019, there were no transfers into Level 3 and out of Level 2. CMBS and corporate obligations comprised the majority of the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the period. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs. There were no transfers into or out of Level 1.
For the year ended December 31, 2018, transfers into Level 3 and out of Level 2 were principally related to CMBS and corporate obligations, where inputs, which are significant to their valuation, became unobservable during the period. CMBS, corporate obligations and other asset-backed comprised the majority of the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the period. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs. There were no transfers into or out of Level 1.
All Level 1, 2 and 3 designations are made at the end of each accounting period.
Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the years ended December 31, 2019, 2018 and 2017 are reported on the Company’s consolidated statements of operations as follows:
                                                 
 
 
 
 
 
 
 
Change in Unrealized Gains (Losses)
 
 
 
 
 
 
 
 
for the Period Included in Earnings
 
 
Total Gains (Losses)
   
for Assets and Liabilities still
 held as
 
In millions
 
Included in Earnings
   
of December 31,
 
 
2019
 
 
2018
 
 
2017
 
 
2019
 
 
2018
 
 
2017
 
Revenues:
   
     
     
     
     
     
 
Unrealized gains (losses) on insured derivatives
  $
 25
    $
30
    $
1
    $
 25
    $
30
    $
(1
)
Realized gains (losses) and other settlements on insured derivatives
   
(10
   
(56
)    
(51
)    
     
     
 
Net gains (losses) on financial instruments at fair value and foreign exchange
   
(26
   
17
     
(32
)    
(27
   
8
     
(32
)
 
 
Net investment losses related to other-than-temporary impairments
   
(1
   
     
     
     
     
—  
 
Other net realized gains (losses)
   
(2
   
(1
)    
     
(2
   
(1
)    
—  
 
Revenues of consolidated VIEs:
   
     
     
     
     
     
 
Net gains (losses) on financial instruments at fair value and foreign exchange
   
53
     
25
     
131
     
68
     
17
     
131
 
                                                 
Total
  $
 39
    $
15
    $
49
    $
 64
    $
54
    $
98
 
                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Option
The Company elected to record at fair value certain financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs, among others.
The following table presents the gains and (losses) included in the Company’s consolidated statements of operations for the years ended December 31, 2019, 2018 and 2017 for financial instruments for which the fair value option was elected:
                         
 
Years Ended December 31,
 
In millions
 
2019
 
 
2018
 
 
2017
 
Investments carried at fair value
(1)
  $
 15
    $
(11
)   $
8
 
Fixed-maturity securities held at fair
value-VIE
(2)
   
95
     
(25
)    
(22
)
Loans receivable and other instruments at fair value:
   
     
     
 
Residential mortgage loans
(2)
   
35
     
(100
)    
(158
)
Corporate loans and other instruments
(2)
   
     
11
     
52
 
Loan repurchase commitments
(2)
   
68
     
12
     
3
 
Other
assets-VIE
(2)
   
4
     
     
(3
)
Medium-term notes
(1)
   
1
     
19
     
(14
)
Other liabilities
(3)
   
(2
)    
(2
)    
 
Variable interest entity notes
(2)
   
(89
)    
118
     
230
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)—Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.
(2)—Reported within “Net gains (losses) on financial instruments at fair value and foreign
exchange-VIE”
on MBIA’s consolidated statements of operations.
(3)—Reported within “Other net realized gains (losses)” on MBIA’s consolidated statements of operations.
 
 
 
 
 
 
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of December 31, 2019 and 2018 for loans and notes for which the fair value option was elected:
                                                 
 
As of December 31, 2019
   
As of December 31, 2018
 
 
Contractual
 
 
 
 
 
 
Contractual
 
 
 
 
 
 
Outstanding
 
 
Fair
 
 
 
 
Outstanding
 
 
Fair
 
 
 
In millions
 
Principal
 
 
Value
 
 
Difference
 
 
Principal
 
 
Value
 
 
Difference
 
Loans receivable at fair value:
   
     
     
     
     
     
 
Residential mortgage loans
  $
 107
    $
 107
    $
    $
168
    $
164
    $
4
 
Residential mortgage loans (90 days or more past due)
   
154
     
29
     
125
     
153
     
8
     
145
 
                                                 
Total loans receivable and other instruments at fair value
  $
 261
    $
 136
    $
 125
    $
321
    $
172
    $
149
 
Variable interest entity notes
  $
 1,126
    $
 403
    $
 723
    $
1,295
    $
480
    $
815
 
Medium-term notes
  $
 112
    $
 
 108
    $
 4
    $
114
    $
102
    $
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The
 
difference
s
between the contractual outstanding principal and the fair values on loans receivable, VIE notes and MTNs, in the preceding table, are primarily attributable to credit risk. This is due to the high rate of defaults on loans (90 days or more past due), the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, which resulted in depressed pricing of the financial
instruments.
Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option
As of December 31, 2019 and 2018, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were losses of $107 million and $110 million, respectively, reported in “Accumulated other comprehensive income” on the Company’s consolidated balance sheets. Changes in value attributable to instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During the years ended December 31, 2019 and 2018, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $28 million and $97 million, respectively.