XML 30 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments (Tables)
9 Months Ended
Sep. 30, 2019
Text Block [Abstract]  
Summary of company's segment results
                                                                                                               
 
 
Three Months Ended September 30, 2019
 
In millions
 
U.S. Public
Finance
Insurance
 
 
Corporate
 
 
International
and Structured
Finance
Insurance
 
 
Eliminations
 
 
Consolidated
 
Revenues
(1)
  $
30
 
    $
    $
11 
    $
-
 
    $
47 
 
Net gains (losses) on financial instruments at fair value and foreign exchange
   
78 
     
(20)
     
(14)
     
-
 
     
44 
 
Net gains (losses) on extinguishment of debt
   
-
 
     
(1)
     
-
 
     
-
 
     
(1)
 
Other net realized gains (losses)
   
-
 
     
(1)
     
     
-
 
     
-
 
 
Revenues of consolidated VIEs
   
32 
     
-
 
     
50 
     
-
 
     
82 
 
Inter-segment revenues
(2)
   
     
15 
     
     
(28)
     
-
 
 
                                         
Total revenues
   
147 
     
(1)
     
54 
     
(28)
     
172 
 
Losses and loss adjustment
   
(90)
     
-
 
     
77 
     
-
 
     
(13)
 
Operating
   
     
15 
     
     
-
 
     
26 
 
Interest
   
-
 
     
17 
     
33 
     
-
 
     
50 
 
Expenses of consolidated VIEs
   
-
 
     
-
 
     
20 
     
-
 
     
20 
 
Inter-segment expenses
(2)
   
14 
     
     
     
(28)
     
-
 
 
                                         
Total expenses
   
(72)
     
38 
     
145 
     
(28)
     
83 
 
                                         
Income (loss) before income taxes
  $
219 
    $
(39)
    $
(91)
    $
-
 
    $
89
 
 
                                         
Identifiable assets
  $
4,271 
    $
939 
    $
4,678 
    $
(2,282)
  (3)
 
  $
7,606 
 
                                         
 
 
 
(1) - Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements and other fees.
(2) - Represents intercompany premium income and expense and intercompany interest income and expense pertaining to intercompany receivables and payables.
(3) - Consists primarily of intercompany reinsurance balances and repurchase agreements.
                                                                                                               
 
 
Three Months Ended September 30, 2018
 
In millions
 
U.S. Public
Finance
Insurance
 
 
Corporate
 
 
International
and Structured
Finance
Insurance
 
 
Eliminations
 
 
Consolidated
 
Revenues
(1)
  $
45 
    $
    $
58 
    $
-
 
    $
110 
 
Net change in fair value of insured derivatives
   
-
 
     
     
(1)
     
-
 
     
(1)
 
Net gains (losses) on financial instruments at fair value and foreign exchange
   
     
17 
     
(13)
     
-
 
     
 
Net investment losses related to other-than-temporary impairments
   
(1)
     
-
 
     
-
 
     
-
 
     
(1)
 
Net gains (losses) on extinguishment of debt
   
-
 
     
     
-
 
     
-
 
     
 
Other net realized gains (losses)
   
-
 
     
-
 
     
     
-
 
     
 
Revenues of consolidated VIEs
   
-
 
     
-
 
     
(12)
     
-
 
     
(12)
 
Inter-segment revenues
(2)
   
     
11 
     
     
(24)
     
-
 
 
                                         
Total revenues
   
52 
     
38 
     
39 
     
(24)
     
105 
 
Losses and loss adjustment
   
48 
     
-
 
     
(2)
     
-
 
     
46 
 
Operating
   
     
13 
     
     
-
 
     
27 
 
Interest
   
-
 
     
20
     
32 
     
-
 
     
52 
 
Expenses of consolidated VIEs
   
-
 
     
-
 
     
25 
     
-
 
     
25 
 
Inter-segment expenses
(2)
   
10 
     
5
     
     
(24)
     
-
 
 
                                         
Total expenses
   
63 
     
38
     
73 
     
(24)
     
150 
 
                                         
Income (loss) before income taxes
  $
(11)
    $
-
 
    $
(34)
    $
-
 
    $
(45)
 
                                         
Identifiable assets
  $
4,453 
    $
1,062
 
    $
5,058 
    $
(2,180)
(3)
 
  $
8,393 
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) - Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements and other fees.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) - Represents intercompany premium income and expense and intercompany interest income and expense pertaining to intercompany receivables and payables.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(3) - Consists primarily of intercompany reinsurance balances and repurchase agreements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables provide the Company’s segment results for the nine months ended September 30, 2019 and 2018:
                                                                                                               
 
 
Nine Months Ended September 30, 2019
 
In millions
 
U.S. Public
Finance
Insurance
 
 
Corporate
 
 
International
and Structured
Finance
Insurance
 
 
Eliminations
 
 
Consolidated
 
Revenues
(1)
  $
106
    $
21 
    $
28 
    $
-
 
    $
155 
 
Net change in fair value of insured derivatives
 
 
-
 
 
 
 
-
 
 
 
 
13
 
 
 
 
-
 
 
 
 
13
 
 
Net gains (losses) on financial instruments at fair value and foreign exchange 
   
 
135
 
     
 
(71)
     
 
(24)
     
-
 
     
40
 
 
Net investment losses related to other-than-temporary impairments
 
 
(37)
 
 
 
-
 
 
 
 
-
 
 
 
 
-
 
 
 
 
(37)
 
Net gains (losses) on extinguishment of debt
 
 
-
 
 
 
 
(1)
 
 
 
-
 
 
 
 
-
 
 
 
 
(1)
 
Other net realized gains (losses)
   
     
(2)
     
     
-
 
     
2
 
Revenues of consolidated VIEs
   
38 
     
-
     
41 
     
     
80 
 
Inter-segment revenues
(2)
   
22 
     
48 
     
15 
     
(85)
     
-
 
 
                                         
Total revenues
   
265 
     
(5)
     
76 
     
(84)
     
252
 
 
Losses and loss adjustment
 
 
(34)
 
 
 
-
 
 
 
 
123
 
 
 
 
-
 
 
 
 
89
 
 
Operating
   
     
53 
     
16 
     
-
 
     
77
 
Interest
   
-
 
     
56 
     
98
     
-
 
     
154 
 
Expenses of consolidated VIEs
   
-
 
     
-
 
     
69 
     
-
 
     
69 
 
Inter-segment expenses
(2)
 
 
41
 
 
 
 
17
 
 
 
 
26
 
 
 
 
(84)
 
 
 
-
 
 
                                         
Total expenses
   
15 
     
126 
     
332 
     
(84)
     
389
 
 
                                         
Income (loss) before income taxes
  $
250 
    $
(131)
 
  $
(256)
    $
-
 
    $
(137)
 
                                         
Identifiable assets
  $
4,271
 
    $
939
 
    $
4,678
 
    $
(2,282)
 
(3)
  $
7,606
 
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) - Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements and other fees.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) - Represents intercompany premium income and expense and intercompany interest income and expense pertaining to intercompany receivables and payables.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(3) - Consists primarily of intercompany reinsurance balances and repurchase agreements.
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                                                               
 
 
Nine Months Ended September 30, 2018
 
In millions
 
U.S. Public
Finance
Insurance
 
 
Corporate
 
 
International
and Structured
Finance
Insurance
 
 
Eliminations
 
 
Consolidated
 
Revenues
(1)
  $
139 
    $
20 
    $
98 
    $
-
 
    $
257 
 
Net change in fair value of insured derivatives
   
-
 
     
-
 
     
(13)
     
-
 
     
(13)
 
Net gains (losses) on financial instruments at fair value and foreign exchange
   
(13)
     
48 
     
(17)
     
-
 
     
18 
 
Net investment losses related to other-than-temporary impairments
   
(3)
     
-
 
     
-
 
     
-
 
     
(3)
 
Net gains (losses) on extinguishment of debt
   
-
 
     
     
-
 
     
-
 
     
 
Other net realized gains (losses)
   
-
 
     
(2)
     
     
-
 
     
-
 
 
Revenues of consolidated VIEs
   
-
 
     
-
 
     
(72)
     
-
 
     
(72)
 
Inter-segment revenues
(2)
   
20 
     
36 
     
18 
     
(74)
     
-
 
 
                                         
Total revenues
   
143 
     
105 
     
16 
     
(74)
     
190 
 
Losses and loss adjustment
   
184 
     
-
 
     
(7)
     
-
 
     
177 
 
Operating
   
14 
     
39 
     
21 
     
-
 
     
74 
 
Interest
   
-
 
     
60 
     
95 
     
-
 
     
155 
 
Expenses of consolidated VIEs
   
-
 
     
-
 
     
71 
     
-
 
     
71 
 
Inter-segment expenses
(2)
   
34 
     
14 
     
27 
     
(75)
     
-
 
 
                                         
Total expenses
   
232 
     
113 
     
207 
     
(75)
     
477 
 
                                         
Income (loss) before income taxes
  $
(89)
    $
(8)
    $
(191)
    $
    $
(287)
 
                                         
Identifiable assets
  $
4,453 
    $
1,062
 
    $
5,058 
    $
(2,180)
 
(3)
 
  $
8,393 
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) - Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements and other fees.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) - Represents intercompany premium income and expense and intercompany interest income and expense pertaining to intercompany receivables and payables.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(3) - Consists primarily of intercompany reinsurance balances and repurchase agreements.