XML 67 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis
In millions
 
Fair Value as of
September 30, 2019
   
Valuation Techniques
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets of consolidated VIEs:
   
   
 
   
 
Loans receivable at fair value
  $
146
   
Market prices adjusted for
financial
 
guarantees
 
provided
 
to
VIE obligations
 
Impact of financial guarantee
(1)
   
-12% - 83% (21%)
 
Loan repurchase commitments
   
478
   
Discounted cash flow
 
Recovery rates
(2)
   
 
   
   
 
Breach rates
(2)
   
 
Liabilities
 
of
 
consolidated VIEs:
   
   
 
   
 
Variable interest entity notes
   
348
   
Market prices of VIE assets adjusted for financial guarantees provided
 
Impact of financial guarantee
   
34% - 72% (59%)
 
Credit
 
derivative liabilities:
   
   
 
   
 
CMBS
   
10
   
Direct Price Model
 
Nonperformance risk
   
54%
 -
 54% (54%)
 
Other derivative liabilities
   
30
   
Discounted cash flow
 
Cash flows
   
$
0
 - $
49
 ($25)
(3)
 
 
(1) - Negative percentage represents financial guarantee policies in a receivable position.
(2) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(3) - Midpoint of cash flows are used for the weighted average.
In millions
 
Fair Value as of
December 31, 2018
   
Valuation Techniques
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets of consolidated
VIEs:
   
   
 
   
 
Loans
 
receivable
 
at
 
fair
value
  $
172
   
Market prices adjusted for financial guarantees provided to
VIE obligations
 
Impact of financial guarantee
(1)
   
-17% - 75% (7%)
 
Loan repurchase commitments
   
418
   
Discounted cash flow
 
Recovery rates
(2)
   
 
   
   
 
Breach rates
(2)
   
 
Liabilities of consolidated VIEs:
   
   
 
   
 
Variable interest entity notes
   
366
   
Market prices of VIE assets
adjusted
 
for
 
financial
 
guarantees
provided
 
Impact of financial guarantee
   
0% - 63% (39%)
 
Credit
 
derivative
liabilities:
   
   
 
   
 
CMBS
   
33
   
Direct Price Model
 
Nonperformance risk
   
54%
 -
 54% (54%)
 
Other derivative liabilities
   
7
   
Discounted cash flow
 
Cash flows
   
$0
 -
 $
49
 ($25)
(3)
 
 
(1) - Negative percentage represents financial guarantee policies in a receivable position.
(2) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(3) - Midpoint of cash flows are used for the weighted average.
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
                                 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
In millions
         
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
       
  
    
  
Significant
Other
Observable
Inputs
(Level 2)
 
       
 
 
   
  
Significant
Unobservable Inputs
(Level 3)
 
     
 
     
  
Counterparty
and Cash
Collateral
Netting
 
           
Balance as of
September 30,
2019
 
Assets:
   
   
   
   
   
 
Fixed-maturity investments:
   
   
   
   
   
 
U.S. Treasury and
 
government agency
  $
775
  $
99
  $
-
 
  $
-
 
  $
874
 
State and municipal bonds
   
-
 
   
230
   
-
 
   
-
 
   
230
 
Foreign governments
   
-
 
   
9
   
-
 
   
-
 
   
9
 
Corporate obligations
   
-
 
   
1,333
   
-
 
   
-
 
   
1,333
 
Mortgage-backed securities:
   
   
   
   
   
 
Residential mortgage-backed
agency
   
-
 
   
310
   
-
 
   
-
 
   
310
 
Residential mortgage-backed
non-agency
   
-
 
   
21
   
-
 
   
-
 
   
21
 
Commercial mortgage-backed
   
-
 
   
26
   
-
 
   
-
 
   
26
 
Asset-backed securities:
   
   
   
   
   
 
Collateralized debt
 
obligations
   
-
 
   
130
   
-
 
   
-
 
   
130
 
Other asset-backed
   
-
 
   
280
   
1
   
-
 
   
281
 
Total fixed-maturity
investments
   
775
   
2,438
   
1
   
-
 
   
3,214
 
Money market securities
   
164
   
-
 
   
-
 
   
-
 
   
164
 
Perpetual debt and equity
securities
   
28
   
37
   
-
 
   
-
 
   
65
 
Fixed-income fund
   
-
 
   
-
 
   
-
 
   
-
 
   
52
(1)
 
Cash and cash equivalents
   
76
   
-
 
   
-
 
   
-
 
   
76
 
Derivative assets:
   
   
   
   
   
 
Non-insured
derivative assets:
   
   
   
   
   
 
Interest rate derivatives
   
-
 
   
2
   
-
 
   
-
 
   
2
 
                                         
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
In millions
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
Counterparty
and Cash
Collateral
Netting
 
Balance as of
September 30,
2019
 
Assets of consolidated VIEs:
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations
   
-
     
8
     
-
 
 
 
   
-
 
 
   
8
 
Mortgage-backed securities:
   
     
     
     
     
 
Residential mortgage-backed
non-agency
   
-
     
47
     
-
     
-
     
47
 
Commercial mortgage-backed
   
-
     
16
     
-
     
-
     
16
 
Asset-backed securities:
   
     
     
     
     
 
Collateralized debt obligations
   
-
     
6
     
-
     
-
     
6
 
Other asset-backed
   
-
     
11
     
-
     
-
     
11
 
Cash
   
5
     
-
     
-
     
-
     
5
 
Loans receivable at fair value:
   
     
     
     
     
 
Residenti
al loan
s receivable
 
 
-
 
 
 
-
 
 
 
146
 
 
 
-
 
 
 
146
 
Loan repurchase commitments
   
-
     
-
     
478
     
-
     
478
 
Other assets:
   
     
     
     
     
 
Currency derivative
s
 
 
-
 
 
 
-
 
 
 
8
 
 
 
-
 
 
 
8
 
Other
   
-
     
-
     
17
     
-
     
17
 
Total assets
 
$
1,048
 
 
$
2,565
 
 
$
650
 
 
$
-
 
 
$
4,315
 
Liabilities:
   
     
     
     
     
 
Medium-term notes
  $
-
    $
-
    $
106
    $
-
    $
106
 
Derivative liabilities:
   
     
     
     
     
 
Insured derivatives:
   
     
     
     
     
 
Credit derivatives
   
-
     
2
     
10
     
-
     
12
 
Non-insured
derivatives:
   
     
     
     
     
 
Interest rate derivatives
   
-
     
152
     
-
     
-
     
152
 
Other
 
 
-
 
 
 
-
 
 
 
30
 
 
 
-
 
 
 
30
 
Other liabilities:
   
     
     
     
     
 
Other payable
   
-
     
-
     
4
     
-
     
4
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
Variable interest entity notes
   
-
     
124
     
348
     
-
     
472
 
Total liabilities
 
$
-
 
 
$
278
 
 
$
498
 
 
$
-
 
 
$
776
 
 
(1) - Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
                                 
 
Fair Value Measurements at Reporting Date Using
   
 
In millions
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Balance as of
December 31,
2018
 
Assets:
   
     
     
     
 
Fixed-maturity investments:
   
     
     
     
 
U.S. Treasury and government agency
  $
1,028
    $
90
    $
-
    $
1,118
 
State and municipal bonds
   
-
     
728
     
-
     
728
 
Foreign governments
   
-
     
9
     
-
     
9
 
Corporate obligations
   
-
     
1,410
     
-
     
1,410
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed agency
   
-
     
219
     
-
     
219
 
Residential mortgage-backed
non-agency
   
-
     
28
     
-
     
28
 
Commercial mortgage-backed
   
-
     
47
     
7
     
54
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
-
     
121
     
-
     
121
 
Other asset-backed
   
-
     
181
     
3
     
184
 
                                 
Total fixed-maturity investments
   
1,028
     
2,833
     
10
     
3,871
 
Money market securities
   
-
     
-
     
-
     
67
(1)
 
Perpetual debt and equity securities
   
23
     
35
     
-
     
58
 
Fixed-income fund
   
-
     
-
     
-
     
75
(1)
 
Cash and cash equivalents
   
222
     
-
     
-
     
222
 
Derivative assets:
   
     
     
     
 
Non-insured
derivative assets:
   
     
     
     
 
Interest rate derivatives
   
-
     
2
     
-
     
2
 
                                 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
In millions
 
 
 
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of
December 31,
2018
 
Assets of consolidated VIEs:
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
            
   
 
 
 
 
 
 
 
 
 
 
 
 
   
            
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations
   
-
     
9
     
5
     
14
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed
non-agency
   
-
     
92
     
-
     
92
 
Commercial mortgage-backed
   
-
     
34
     
-
     
34
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
-
     
6
     
1
     
7
 
Other asset-backed
   
-
     
10
     
-
     
10
 
Cash
   
58
     
-
     
-
     
58
 
Loans receivable at fair value:
   
     
     
     
 
Residential loans receivable
   
-
     
-
     
172
     
172
 
Loan repurchase commitments
   
-
     
-
     
418
     
418
 
Other assets:
   
     
     
     
 
Currency derivatives
   
-
     
-
     
17
     
17
 
Other
   
-
     
-
     
14
     
14
 
Total assets
 
$
1,331
 
 
$
3,021
 
 
$
637
 
 
$
5,131
 
Liabilities:
   
     
     
     
 
Medium-term notes
  $
-
    $
-
    $
102
    $
102
 
Derivative liabilities:
   
     
     
     
 
Insured derivatives:
   
     
     
     
 
Credit derivatives
   
-
     
2
     
33
     
35
 
Non-insured
derivatives:
   
     
     
     
 
Interest rate derivatives
   
-
     
157
     
-
     
157
 
Other
   
-
     
-
     
7
     
7
 
Other liabilities:
   
     
     
     
 
Other payable
   
-
     
-
     
5
     
5
 
Liabilities of consolidated VIEs:
   
     
     
     
 
Variable interest entity notes
   
-
     
114
     
366
     
480
 
Total liabilities
 
$
-
 
 
$
273
 
 
$
513
 
 
$
786
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
-
Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
 
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet
                                         
 
 
Fair Value Measurements at Reporting Date Using
   
   
 
 
In millions
 
 
 
 
 
 
 
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
   
Fair Value
Balance as of
September 30,
2019
   
Carry Value
Balance as of
September 30,
2019
 
 
Assets:
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other investments
  $
 -
 
    $
    $
    $
-
    $
 
 
Assets of consolidated VIEs:
   
     
     
     
     
 
 
Investments
held-to-maturity
   
     
     
977
     
977
     
890
 
 
Total assets
  $
 -
 
    $
    $
977
    $
977
    $
890
 
 
Liabilities:
   
     
     
     
     
 
 
Long-term debt
  $
 -
 
    $
1,092
    $
    $
1,092
    $
2,199
 
 
Medium-term notes
   
     
     
400
     
400
     
564
 
 
Investment agreements
   
     
     
414
     
414
     
310
 
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
 
Variable interest entity notes
   
     
290
     
977
     
1,267
     
1,160
 
 
Total liabilities
  $
 -
 
    $
1,382
    $
1,791
    $
3,173
    $
4,233
 
 
Financial Guarantees:
   
     
     
     
     
 
 
Gross liability (recoverable)
  $
 -
 
    $
    $
1,236
    $
1,236
    $
(485
)
 
Ceded
   
     
     
78
     
78
     
21
 
 
                   
 
 
Fair Value Measurements at Reporting Date Using
   
   
 
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
   
Fair Value
Balance as of
December 31,
2018
   
Carry Value
Balance as of
December 31,
2018
 
 
Assets:
   
     
     
     
     
 
 
Other investments
  $
 -
 
    $
1
    $
    $
1
    $
 
 
Assets of consolidated VIEs:
   
     
     
     
     
 
 
Investments
held-to-maturity
   
     
     
925
     
925
     
890 
 
 
                                         
 
Total assets
  $
 -
 
    $
1
    $
925
    $
926
    $
891 
 
 
Liabilities:
   
     
     
     
     
 
 
Long-term debt
  $
 -
 
    $
1,101
    $
    $
1,101
    $
2,249 
 
 
Medium-term notes
   
     
     
422
     
422
     
620 
 
 
Investment agreements
   
     
     
388
     
388
     
311 
 
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
 
Variable interest entity notes
   
     
378
     
925
     
1,303
     
1,264 
 
 
                                         
 
Total liabilities
  $
 -
 
    $
1,479
    $
1,735
    $
3,214
    $
4,444 
 
 
Financial Guarantees:
   
     
     
     
     
 
 
Gross liability (recoverable)
  $
 -
 
    $
    $
993
    $
993
    $
(43
)
 
Ceded
   
     
     
65
     
65
     
35 
 
 
 
Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2019
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Period
 
Realized
Gains /
(Losses)
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
Gains
(Losses)
for
the Period
Included in
Earnings
for Assets
still held
as of
September 30,
2019
Assets:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Commercial mortgage-backed
  $
4
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
(1
)   $
-
    $
-
    $
(3
)   $
    $
-
 
Other asset-backed
   
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
     
-
 
Assets of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Loans receivable- residential
   
154
     
-
     
(3
)    
-
     
-
     
-
     
-
     
(5
)    
-
     
-
     
-
     
146
     
(3
)
Loan
repurchase
commitments
   
428
     
-
     
50
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
478
     
50
 
Currency derivatives
   
11
     
-
     
(4
)    
-
     
1
     
-
     
-
     
-
     
-
     
-
     
-
     
8
     
(4
)
Other
   
15
     
-
     
2
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
17
     
2
 
                                                                                                         
Total assets
  $
613
    $
-
    $
45
    $
-
    $
1
    $
-
    $
-
    $
(6
)   $
-
    $
-
    $
(3
)   $
650
    $
45
 
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months
 
Ended
September 30, 2018
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Period
 
Realized
Gains /
(Losses)
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
Gains
(Losses)
for
the Period
Included in
Earnings
for Assets
still held
as of
September 30,
2018
Assets:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Commercial mortgage-backed
 
$
-
   
$
-
   
$
-
   
$
-
   
$
   
$
-
   
$
-
   
$
   
$
   
$
7
   
$
   
$
7
   
$
-
 
Other asset-backed
   
6
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
(2
)    
4
     
-
 
Assets of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Corporate obligations
   
5
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
     
5
     
-
 
Collateralized debt obligations
   
1
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
     
1
     
-
 
Loans receivable-residential
   
683
     
-
     
20
     
-
     
     
-
     
-
     
(24
)    
(251
)    
-
     
     
428
     
21
 
Loan repurchase
commitments
   
415
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
     
415
     
-
 
Currency derivatives
   
14
     
-
     
2
     
-
     
(2
)    
-
     
-
     
     
     
-
     
     
14
     
-
 
Other
   
14
     
-
     
1
     
-
     
     
-
     
-
     
     
     
-
     
     
15
     
1
 
                                                                                                         
Total assets
  $
1,138
    $
-
    $
23
    $
-
    $
(2
)   $
-
    $
-
    $
(24
)   $
(251
)   $
7
    $
(2
)   $
889
    $
22
 
                                                                                                         
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended
 
September 30, 2019
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Year
 
Realized
Gains /
(Losses)
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
Gains
(Losses)
for
the Period
Included in
Earnings
for Assets
still held
as of
September 30,
2019
Assets:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Commercial mortgage-backed
  $
7
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
(4
)   $
-
    $
-
    $
(3
)   $
-
    $
-
 
Other asset-backed
   
3
     
(1
)    
-
     
-
     
-
     
-
     
-
     
(1
)    
-
     
-
     
-
     
1
     
-
 
Assets of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Corporate obligations
   
5
     
-
     
-
     
-
     
-
     
-
     
-
     
(2
)    
-
     
-
     
(3
)    
-
     
-
 
Collateralized debt obligations
   
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1
)    
-
     
-
     
-
     
-
 
Loans receivable-residential
   
172
     
-
     
40
     
-
     
-
     
-
     
-
     
(18
)    
(48
)    
-
     
-
     
146
     
35
 
Loan repurchase
commitments
   
418
     
-
     
60
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
478
     
60
 
Currency derivatives
   
17
     
-
     
(9
)    
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
8
     
(9
)
Other
   
14
     
-
     
3
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
17
     
3
 
                                                                                                         
Total assets
  $
637
    $
(1
)   $
94
    $
-
    $
-
    $
-
    $
-
    $
(25
)   $
(49
)   $
-
    $
(6
)   $
650
    $
89
 
                                                                                                         
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended
September 30, 2018
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Year
 
Realized
Gains /
(Losses)
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
Gains
(Losses)
for
the Period
Included in
Earnings
for Assets
still held
as of
September 30,
2018
Assets:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Corporate obligations
  $
2
    $
-
    $
-
    $
-
    $
    $
-
    $
-
    $
    $
    $
-
    $
(2
)   $
-
    $
 
Commercial
mortgage-
backed
   
7
     
-
     
-
     
-
     
     
-
     
-
     
     
     
7
     
(7
)    
7
     
 
Other
asset-
backed
   
5
     
-
     
-
     
-
     
     
5
     
-
     
(2
)    
(2
)    
-
     
(2
)    
4
     
 
Assets of consolidated 
VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Corporate obligations
   
-
     
-
     
-
     
-
     
     
-
     
-
     
(1
)    
     
6
     
     
5
     
 
Commercial
mortgage-
backed
   
6
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
(6)
     
-
     
 
Collateralized
debt
obligations
   
1
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
     
1
     
 
Loans receivable-residential
   
759
     
-
     
26
     
-
     
     
-
     
-
     
(106
)    
(251
)    
-
     
     
428
     
23 
 
Loans receivable-corporate
   
920
     
-
     
11
     
-
     
     
-
     
-
     
(6
)    
(925
)    
-
     
     
-
     
 
Loan repurchase
commitments
   
407
     
-
     
8
     
-
     
     
-
     
-
     
     
     
-
     
     
415
     
 
Currency derivatives
   
19
     
-
     
(3
)    
-
     
(2
)    
-
     
-
     
     
     
-
     
     
14
     
(5
)
Other
   
14
     
-
     
1
     
-
     
     
-
     
-
     
     
     
-
     
     
15
     
 
                                                                                                         
Total assets
  $
2,140
    $
-
    $
43
    $
-
    $
(2
)   $
5
    $
-
    $
(115
)   $
(1,178
)   $
13
    $
(17)
    $
889
    $
27 
 
                                                                                                         
                                                                                                                                                                                                                                                                                               
Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Period
 
Realized
(Gains) /
Losses
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings
for
Liabilities
still held
as of
September 30,
2019
Liabilities:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Medium-term notes
  $
110
    $
-
    $
3
    $
(5)
    $
(2
)   $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
106
    $
1
 
Credit derivatives
   
18
     
10
     
(9
)    
-
     
-
     
-
     
-
     
(9
)    
-
     
-
     
-
     
10
     
(9
)
Other derivatives
   
16
     
-
     
14
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
30
     
14
 
Other payable
   
3
     
-
     
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
4
     
1
 
Liabilities of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
VIE notes
   
342
     
14
     
(9
)    
10
     
(2
)    
-
     
3
     
(10
)    
-
     
-
     
-
     
348
     
(11
)
                                                                                                         
Total liabilities
  $
489
    $
24
    $
-
    $
5
    $
(4
)   $
-
    $
3
    $
(19
)   $
-
    $
-
    $
-
    $
498
    $
(4
)
 
(1) - Transferred in and out at the end of the period.
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Period
 
Realized
(Gains) /
Losses
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
Unrealized
(Gains) /
Losses
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings
for
Liabilities
still held
as of
September 30,
2018
Liabilities:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Medium-term notes
  $
149
    $
(5)
    $
(1
)   $
11
    $
(1
)   $
-
    $
-
    $
(30
)   $
-
    $
-
    $
-
    $
123
    $
(2
)
Credit derivatives
   
31
     
6
     
(4
)    
-
     
-
     
-
     
-
     
(6
)    
-
     
-
     
-
     
27
     
(4
)
Other derivatives
   
4
     
-
     
3
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7
     
3
 
Other payable
   
5
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
5
     
-
 
Liabilities of consolidated
VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
VIE notes
   
389
     
10
     
3
     
(11
)    
5
     
-
     
1
     
(15
)    
-
     
-
     
-
     
382
     
8
 
                                                                                                         
Total liabilities
  $
578
    $
11
    $
1
    $
-
    $
4
    $
-
    $
1
    $
(51
)
  $
-
    $
-
    $
-
    $
544
    $
5
 
 
 
(1) - Transferred in and out at the end of the period.
In millions
 
Balance,
Beginning
of Year
 
Realized
(Gains) /
Losses
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings
for
Liabilities
still held
as of
September 30,
2019
Liabilities:
   
 
     
 
     
           
 
     
         
 
     
        
 
  
 
     
 
     
 
     
            
 
     
 
     
 
     
 
     
 
     
             
 
 
Medium-term
notes
  $
102
    $
-
    $
8
    $
1
    $
(2
)   $
-
    $
-
    $
(3
)   $
-
    $
-
    $
-
    $
106
    $
1
 
Credit
derivatives
   
33
     
11
     
(23
)    
-
     
-
     
-
     
-
     
(11
)    
-
     
-
     
-
     
10
     
(23
)
Other
derivatives
   
7
     
-
     
23
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
30
     
23
 
Other payable
   
5
     
-
     
2
     
-
     
-
     
-
     
-
     
(3
)    
-
     
-
     
-
     
4
     
2
 
Liabilities of
consolidated
VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
VIE notes
   
366
     
21
     
33
     
3
     
(1
)    
-
     
7
     
(21
)    
(60
)    
-
     
-
     
348
     
32
 
Total liabilities
 
$
513
 
 
$
32
 
 
$
43
 
 
$
4
 
 
$
(3
)
 
$
-
 
 
$
7
 
 
$
(38
)
 
$
 
 
 
 
 
(60
)
 
$
-
 
 
$
-
 
 
$
498
 
 
$
35
 
 
(1) - Transferred in and out at the end of the period.
In millions
 
Balance,
Beginning
of Year
 
Realized
(Gains) /
Losses
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
Unrealized
(Gains) /
Losses
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings
for
Liabilities
still held
as of
September 30,
2018
Liabilities:
 
 
          
 
 
 
 
         
 
 
 
 
          
 
 
 
 
          
 
 
 
 
          
 
 
 
 
          
 
 
 
 
         
 
 
 
 
           
 
 
 
 
        
 
 
 
 
            
 
 
 
 
          
 
 
 
 
         
 
 
 
 
             
 
 
Medium-term notes
  $
115
    $
(5)
    $
(1)
    $
51 
    $
(7)
    $
-
    $
-
    $
(30)
    $
-
    $
-
    $
-
    $
123
    $
(8)
 
Credit derivatives
   
63
     
49 
     
(36)
     
     
     
-
     
-
     
(49)
     
-
     
-
     
-
     
27
     
(36)
 
Other derivatives
   
4
     
     
     
     
     
-
     
-
     
     
-
     
-
     
-
     
7
     
 
Other payable
   
7
     
     
     
     
     
-
     
-
     
(4)
     
-
     
-
     
-
     
5
     
 
Liabilities of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
VIE notes
   
406
     
22 
     
(12)
     
(10)
     
     
-
     
7
     
(34)
     
-
     
-
     
-
     
382
     
(9)
 
Total liabilities
  $
595
    $
66 
    $
(44)
    $
41 
    $
(4)
    $
-
    $
7
    $
(117)
    $
-
    $
-
    $
-
    $
544
    $
(48)
 
 
(1) -
Transferred in and out at the end of the period.
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
     
                           
     
                           
     
                           
     
                           
 
 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
In millions
 
Total Gains

(Losses)
Included in

Earnings
 
Change in
Unrealized

Gains

(Losses)

for the

Period

Included

in Earnings

for Assets

and

Liabilities still

held as of

September 30,

2019
 
Total Gains
(Losses)
Included in

Earnings
 
Change in
Unrealized
 
Gains

(Losses)

for the

Period

Included

in Earnings

for Assets

and

Liabilities still

held as of

September 30,

2018
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on insured derivatives
 
$
9
 
 
$
9
 
 
$
4
 
 
$
4
 
Realized gains (losses) and other settlements on
insured derivatives
 
 
(10
)
 
 
-
 
 
 
(6
)
 
 
-
 
Net gains (losses) on
 
financial
instruments at fair
 
value
and foreign exchange
 
 
(15
)
 
 
(15
)
 
 
4
 
 
 
(1
)
Other net realized gains
(losses)
 
 
(1
)
 
 
(1
)
 
 
-
 
 
 
-
 
Revenues of consolidated
VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on financial
instruments at fair value
and foreign exchange
 
 
43
 
 
 
56
 
 
 
3
 
 
 
14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
26
 
 
$
49
 
 
$
5
 
 
$
17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
               
     
               
     
               
     
               
 
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
In millions
 
Total Gains
(Losses)
Included in
Earnings
 
Change in
Unrealized
Gains
(Losses)
for the
Period
Included
in Earnings
for Assets
and
Liabilities still
held as of
September 30,
2019
 
Total Gains
(Losses)
Included in
Earnings
 
Change in
Unrealized
Gains
(Losses)
for the
Period
Included
in Earnings
for Assets
and
Liabilities still
held as of
September 30,
2018
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on
insured derivatives
 
$
23
 
 
$
23
 
 
$
36
 
 
$
36
 
Realized gains (losses) and other settlements on insured
derivatives
 
 
(11
)
 
 
-
 
 
 
(49
)
 
 
-
 
Net gains (losses) on financial instruments at fair value and foreign exchange
 
 
(24
)
 
 
(24
)
 
 
10
 
 
 
5
 
Net investment losses related to other-than-temporary
impairments
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
-
 
Other net realized gains (losses)
 
 
(2
)
 
 
(2
)
 
 
(2
)
 
 
(2
)
Revenues of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on financial instruments at fair value and foreign exchange
 
 
41
 
 
 
57
 
 
 
28
 
 
 
36
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
26
 
 
$
54
 
 
$
23
 
 
$
75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
     
               
     
               
     
               
     
               
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
In millions
 
        2019        
 
        2018        
 
        2019        
 
        2018        
 
Investments carried at fair value
(1)
 
$
2
 
 
$
1
 
 
$
13
 
 
$
(4
)
Fixed-maturity securities held at fair
value-VIE
(2)
 
 
38
 
 
 
(7
)
 
 
94
 
 
 
(19
)
Loans receivable at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans
(2)
 
 
(3
)
 
 
(3
)
 
 
40
 
 
 
(79
)
Corporate loans
(2)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11
 
Loan repurchase commitments
(2)
 
 
50
 
 
 
-
 
 
 
60
 
 
 
9
 
Other
assets-VIE
(2)
 
 
2
 
 
 
1
 
 
 
3
 
 
 
1
 
Medium-term notes
(1)
 
 
(1
)
 
 
7
 
 
 
(1
)
 
 
14
 
Other liabilities
(3)
 
 
-
 
 
 
-
 
 
 
(2
)
 
 
(2
)
Variable interest entity notes 
(2)
 
 
3
 
 
 
23
 
 
 
(77
)
 
 
106
 
 
(1) -
Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.
(2) -
Reported within “Net gains (losses) on financial instruments at fair value and foreign
exchange-VIE”
on MBIA’s consolidated statements of operations.
(3) -
Reported within “Other net realized gains (losses)” on MBIA’s consolidated statements of operations.
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
                                                                                                                                     
 
 
As of September 30, 2019
   
As of December 31, 2018
 
 
 
Contractual
 
 
 
 
 
 
 
 
Contractual
 
 
 
 
 
 
 
 
 
Outstanding
 
 
Fair
 
 
 
 
 
Outstanding
 
 
Fair
 
 
 
 
In millions
 
Principal
 
 
Value
 
 
Difference
 
 
Principal
 
 
Value
 
 
Difference
 
Loans receivable at fair value:
   
               
 
     
 
     
 
     
              
 
     
 
     
 
 
Residential mortgage loans
  $
109
    $
109
    $
-
    $
168
    $
164
    $
4
 
Residential mortgage loans (90 days or more past due)
   
147
     
37
     
110
     
153
     
8
     
145
 
                                                 
Total loans receivable and other instruments at fair value
  $
256
    $
146
    $
110
    $
321
    $
172
    $
149
 
Variable interest entity notes
  $
1,183
    $
472
    $
711
    $
1,295
    $
480
    $
815
 
Medium-term notes
  $
109
    $
106
    $
3
    $
114
    $
102
    $
12