XML 90 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Of Financial Instruments
9 Months Ended
Sep. 30, 2019
Text Block [Abstract]  
Fair Value Measurement
Note 6: Fair Value of Financial Instruments
Fair Value Measurement
Financial Assets
Financial assets held by the Company primarily consist of investments in debt securities. Substantially all of the Company’s investments are priced by independent third parties, including pricing services and brokers. Typically, the Company receives one pricing service value or broker quote for each instrument, which represents a
non-binding
indication of value. The Company, along with its third-party portfolio manager, reviews the assumptions, inputs and methodologies used by pricing services and brokers to obtain reasonable assurance that the prices used in its valuations reflect fair value. When the Company and its third-party portfolio manager believe a third-party quotation differs significantly from its internally developed expectation of fair value, whether higher or lower, the Company reviews its data or assumptions with the provider. This review includes comparing significant assumptions such as prepayment speeds, default ratios, forward yield curves, credit spreads and other significant quantitative inputs to internal assumptions, and working with the price provider to reconcile the differences. The price provider may subsequently provide an updated price. In the event that the price provider does not update its price, and the Company still does not agree with the price provided, its third-party portfolio manager will obtain a price from another third-party provider or use an internally developed price which it believes represents the fair value of the investment. The fair values of investments for which internal prices were used were not significant to the aggregate fair value of the Company’s investment portfolio as of September 30, 2019 and December 31, 2018. All challenges to third-party prices are reviewed by staff of the Company as well as its third-party portfolio manager with relevant expertise to ensure reasonableness of assumptions. A pricing analysis is reviewed and approved by the Company’s valuation committee.
Financial Liabilities (excluding derivative liabilities)
Financial liabilities, excluding derivative liabilities, issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, medium-term notes (“MTNs”), investment agreements and debt issued by consolidated VIEs. The majority of the financial liabilities that the Company has elected to fair value or that require fair value reporting or disclosures are valued based on the estimated value of the underlying collateral, the Company’s or a third-party’s estimate of discounted cash flow model estimates, or quoted market values for similar products. These valuations include adjustments for expected nonperformance risk of the Company.
Derivative Liabilities
The Company’s derivative liabilities are primarily interest rate swaps and an insured credit derivative. The Company’s insured credit derivative contract is a
non-traded
structured credit derivative transaction and since it is highly customized, there is generally no observable market for this derivative. The Company estimates its fair value based on an internal model that incorporates market or estimated prices for all collateral within the transaction, the present value of the market-implied potential loss and nonperformance risk. The Company reviews its valuation model results on a quarterly basis to assess the appropriateness of the assumptions and results in light of current market activity and conditions. This review is performed by internal staff with relevant expertise.
Internal Review Process
All significant financial assets and liabilities are reviewed by the valuation committee to ensure compliance with the Company’s policies and risk procedures in the development of fair values of financial assets and liabilities. The valuation committee reviews, among other things, key assumptions used for internally developed prices, significant changes in sources and uses of inputs, including changes in model approaches, and any adjustments from third-party inputs or prices to internally developed inputs or prices. The committee also reviews any significant impairment or improvements in fair values of the financial instruments from prior periods. The committee is comprised of senior finance and other team members with relevant experience in the financial instruments the committee is responsible for. The committee documents its agreement with the fair value measurements reported in the Company’s consolidated financial statements.
Valuation Techniques
Valuation techniques for financial instruments measured at fair value are described below.
Fixed-Maturity Securities Held as Available-For-Sale, Investments Carried at Fair Value, Investments Pledged as Collateral and Short-term Investments
These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, mortgage-backed securities (“MBS”), asset-backed securities, money market securities, and perpetual debt and equity securities.
These investments are generally valued based on recently executed transaction prices or quoted market prices. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, CDS spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections and the value of any credit enhancement.
The investment in the fixed-income fund was measured at fair value by applying the net asset value per share practical expedient. The investment in the fixed-income fund may be redeemed on a quarterly basis with prior redemption notification of ninety days subject to withdrawal limitations. The investment is required to be held for a minimum of twelve months, and any subsequent quarterly redemption is limited to 25% of the investment or a complete redemption over four consecutive quarters in the amounts of 25%, 33%, 50%, and 100% of the remaining investment balance as of the first, second, third and fourth consecutive quarters, respectively.
As of December 31, 2018, the investment in money market securities was also measured at fair value by applying the net asset value per share practical expedient and was not required to be classified in the fair value hierarchy. These funds were backed by high quality, very liquid short-term instruments and the probability is remote that the funds would be sold for a value other than net asset value.
Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency and perpetual debt and equity securities. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3.
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy.
Loans Receivable at Fair Value
Loans receivable at fair value are comprised of loans and other instruments held by consolidated VIEs consisting of residential mortgage loans are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for MBS issued by the respective VIE and adjusted for the fair values of the financial guarantees provided by MBIA Corp. on the related MBS. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies.
Loan Repurchase Commitments
Loan repurchase commitments are obligations owed by the sellers/servicers of mortgage loans to MBIA as reimbursement of paid claims. Loan repurchase commitments are assets of the consolidated VIEs. These assets represent the rights of MBIA against the sellers/servicers for breaches of representations and warranties that the securitized residential mortgage loans sold to the trust to comply with stated underwriting guidelines and for the sellers/servicers to cure, replace, or repurchase mortgage loans. Fair value measurements of loan repurchase commitments represent the amounts owed by the sellers/servicers to MBIA as reimbursement of paid claims
and contractual interest
. Loan repurchase commitments are not securities and no quoted prices or comparable market transaction information are observable or available. Fair values of loan repurchase commitments are determined using discounted cash flow techniques and are categorized in Level 3 of the fair value hierarchy.
Other Assets
A VIE consolidated by the Company has entered into a derivative instrument consisting of a cross currency swap. The cross currency swap is entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. The fair value of the VIE derivative is determined based on inputs from unobservable cash flows projection of the derivative, discounted using observable discount rates. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.
Other assets also include receivables representing the right to receive reimbursement payments on claim payments expected to be made on certain insured VIE liabilities due to risk mitigating transactions with third parties executed to effectively defease, or,
in-substance
commute the Company’s exposure on its financial guarantee policies. The right to receive reimbursement payments is based on the value of the Company’s financial guarantee determined using the cash flow model. The fair value of the financial guarantee primarily contains unobservable inputs and is categorized in Level 3 of the fair value hierarchy.
Medium-term Notes at Fair Value
The Company has elected to measure certain MTNs at fair value on a recurring basis. The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy.
Variable Interest Entity Notes
The fair values of VIE notes are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities. Fair values based on quoted prices of similar securities may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves and bond spreads of similar securities. Unobservable inputs include the value of any credit enhancement. VIE notes are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.
Derivatives
The corporate segment has entered into derivative transactions primarily consisting of interest rate swaps. Fair values of
over-the-counter
derivatives are determined using valuation models based on observable inputs, nonperformance risk of the Company and nonperformance risk of the counterparties. Observable and market-based inputs include interest rate yields, credit spreads and volatilities. These derivatives are categorized in Level 2 or Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.
Derivatives—Insurance
The derivative contracts insured by the Company cannot be legally traded and generally do not have observable market prices. The Company determines the fair values of insured credit derivatives using valuation models based on observable inputs and considering nonperformance risk of the Company. Negotiated settlements are also considered to validate the valuation models and to reflect assumptions the Company believes market participants would use. The Company uses an internally developed Direct Price Model to value its insured credit derivative that incorporates market prices or estimated prices for all collateral within the transaction, the present value of the market-implied potential losses, and nonperformance risk. The valuation of the insured credit derivative includes the impact of its credit standing. The insured credit derivative is categorized in Level 3 of the fair value hierarchy based on unobservable inputs that are significant to the fair value measurement in its entirety.
Derivatives—Other
The Company also has other derivative liabilities as a result of a commutation that occurred in 2014. The fair value of the derivative is determined using a discounted cash flow model. Key inputs include unobservable cash flows projected over the expected term of the derivative. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.
Other Liabilities
Other payable relates to certain contingent consideration. The fair value of the liability is based on the cash flow methodologies using observable and unobservable inputs. Unobservable inputs include invested asset balances and asset management fees that are significant to the fair value estimate and the liability is categorized in Level 3 of the fair value hierarchy.
Significant Unobservable Inputs
The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018.
In millions
 
Fair Value as of
September 30, 2019
   
Valuation Techniques
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets of consolidated VIEs:
   
   
 
   
 
Loans receivable at fair value
  $
146
   
Market prices adjusted for
financial
 
guarantees
 
provided
 
to
VIE obligations
 
Impact of financial guarantee
(1)
   
-12% - 83% (21%)
 
Loan repurchase commitments
   
478
   
Discounted cash flow
 
Recovery rates
(2)
   
 
   
   
 
Breach rates
(2)
   
 
Liabilities
 
of
 
consolidated VIEs:
   
   
 
   
 
Variable interest entity notes
   
348
   
Market prices of VIE assets adjusted for financial guarantees provided
 
Impact of financial guarantee
   
34% - 72% (59%)
 
Credit
 
derivative liabilities:
   
   
 
   
 
CMBS
   
10
   
Direct Price Model
 
Nonperformance risk
   
54%
 -
 54% (54%)
 
Other derivative liabilities
   
30
   
Discounted cash flow
 
Cash flows
   
$
0
 - $
49
 ($25)
(3)
 
 
(1) - Negative percentage represents financial guarantee policies in a receivable position.
(2) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(3) - Midpoint of cash flows are used for the weighted average.
In millions
 
Fair Value as of
December 31, 2018
   
Valuation Techniques
 
Unobservable Input
 
Range
(Weighted Average)
 
Assets of consolidated
VIEs:
   
   
 
   
 
Loans
 
receivable
 
at
 
fair
value
  $
172
   
Market prices adjusted for financial guarantees provided to
VIE obligations
 
Impact of financial guarantee
(1)
   
-17% - 75% (7%)
 
Loan repurchase commitments
   
418
   
Discounted cash flow
 
Recovery rates
(2)
   
 
   
   
 
Breach rates
(2)
   
 
Liabilities of consolidated VIEs:
   
   
 
   
 
Variable interest entity notes
   
366
   
Market prices of VIE assets
adjusted
 
for
 
financial
 
guarantees
provided
 
Impact of financial guarantee
   
0% - 63% (39%)
 
Credit
 
derivative
liabilities:
   
   
 
   
 
CMBS
   
33
   
Direct Price Model
 
Nonperformance risk
   
54%
 -
 54% (54%)
 
Other derivative liabilities
   
7
   
Discounted cash flow
 
Cash flows
   
$0
 -
 $
49
 ($25)
(3)
 
 
(1) - Negative percentage represents financial guarantee policies in a receivable position.
(2) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(3) - Midpoint of cash flows are used for the weighted average.
Sensitivity of Significant Unobservable Inputs
The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the market value of VIE liabilities. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there is a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy increases. This results in a lower fair value of the residential loans receivable in relation to the obligations of the VIE.
The significant unobservable inputs used in the fair value measurement of the Company’s loan repurchase commitments of consolidated VIEs are the recovery rates and breach rates. Recovery rates reflect the estimates of future cash flows reduced for litigation delays and risks and/or potential financial distress of the sellers/servicers. The estimated recoveries of the loan repurchase commitments may differ from the actual recoveries that may be received in the future. Breach rates represent the rate at which mortgages fail to comply with stated representations and warranties of the sellers/servicers. Significant increases or decreases in the recovery rates and the breach rates would result in significantly higher or lower fair values of the loan repurchase commitments, respectively. Additionally, changes in the legal environment and the ability of the counterparties to pay would impact the recovery rate assumptions, which could significantly impact the fair value measurement. Any significant challenges by the counterparties to the Company’s determination of breaches of representations and warranties could have a material adverse impact on the fair value measurement. Recovery rates and breach rates are determined independently. Changes in one input will not necessarily have any impact on the other input.
The significant unobservable input used in the fair value measurement of the Company’s VIE notes of consolidated VIEs is the impact of the financial guarantee. The fair value of VIE notes is calculated by adding the value of the financial guarantee to the market value of VIE assets. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments under the policy. As the value of the guarantee provided by the Company to the obligations issued by the VIE increases, the credit support adds value to the liabilities of the VIE. This results in an increase in the fair value of the liabilities of the VIE.
The significant unobservable input used in the fair value measurement of MBIA Corp.’s commercial mortgage-backed securities (“CMBS”) credit derivative, which is valued using the Direct Price Model, is nonperformance risk. The nonperformance risk is an assumption of MBIA Corp.’s own ability to pay and whether MBIA Corp. will have the necessary resources to pay the obligations as they come due. Any significant increase or decrease in MBIA Corp.’s nonperformance risk would result in a decrease or increase in the fair value of the derivative liabilities, respectively.
The significant unobservable input used in the fair value measurement of MBIA Corp.’s other derivatives, which are valued using a discounted cash flow model, is the estimates of future cash flows discounted using market rates and CDS spreads. Any significant increase or decrease in future cash flows would result in an increase or decrease in the fair value of the derivative liability, respectively.
Fair Value Measurements
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of September 30, 2019 and December 31, 2018:
                                 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
In millions
         
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
       
  
    
  
Significant
Other
Observable
Inputs
(Level 2)
 
       
 
 
   
  
Significant
Unobservable Inputs
(Level 3)
 
     
 
     
  
Counterparty
and Cash
Collateral
Netting
 
           
Balance as of
September 30,
2019
 
Assets:
   
   
   
   
   
 
Fixed-maturity investments:
   
   
   
   
   
 
U.S. Treasury and
 
government agency
  $
775
  $
99
  $
-
 
  $
-
 
  $
874
 
State and municipal bonds
   
-
 
   
230
   
-
 
   
-
 
   
230
 
Foreign governments
   
-
 
   
9
   
-
 
   
-
 
   
9
 
Corporate obligations
   
-
 
   
1,333
   
-
 
   
-
 
   
1,333
 
Mortgage-backed securities:
   
   
   
   
   
 
Residential mortgage-backed
agency
   
-
 
   
310
   
-
 
   
-
 
   
310
 
Residential mortgage-backed
non-agency
   
-
 
   
21
   
-
 
   
-
 
   
21
 
Commercial mortgage-backed
   
-
 
   
26
   
-
 
   
-
 
   
26
 
Asset-backed securities:
   
   
   
   
   
 
Collateralized debt
 
obligations
   
-
 
   
130
   
-
 
   
-
 
   
130
 
Other asset-backed
   
-
 
   
280
   
1
   
-
 
   
281
 
Total fixed-maturity
investments
   
775
   
2,438
   
1
   
-
 
   
3,214
 
Money market securities
   
164
   
-
 
   
-
 
   
-
 
   
164
 
Perpetual debt and equity
securities
   
28
   
37
   
-
 
   
-
 
   
65
 
Fixed-income fund
   
-
 
   
-
 
   
-
 
   
-
 
   
52
(1)
 
Cash and cash equivalents
   
76
   
-
 
   
-
 
   
-
 
   
76
 
Derivative assets:
   
   
   
   
   
 
Non-insured
derivative assets:
   
   
   
   
   
 
Interest rate derivatives
   
-
 
   
2
   
-
 
   
-
 
   
2
 
                                         
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
In millions
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
Counterparty
and Cash
Collateral
Netting
 
Balance as of
September 30,
2019
 
Assets of consolidated VIEs:
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations
   
-
     
8
     
-
 
 
 
   
-
 
 
   
8
 
Mortgage-backed securities:
   
     
     
     
     
 
Residential mortgage-backed
non-agency
   
-
     
47
     
-
     
-
     
47
 
Commercial mortgage-backed
   
-
     
16
     
-
     
-
     
16
 
Asset-backed securities:
   
     
     
     
     
 
Collateralized debt obligations
   
-
     
6
     
-
     
-
     
6
 
Other asset-backed
   
-
     
11
     
-
     
-
     
11
 
Cash
   
5
     
-
     
-
     
-
     
5
 
Loans receivable at fair value:
   
     
     
     
     
 
Residenti
al loan
s receivable
 
 
-
 
 
 
-
 
 
 
146
 
 
 
-
 
 
 
146
 
Loan repurchase commitments
   
-
     
-
     
478
     
-
     
478
 
Other assets:
   
     
     
     
     
 
Currency derivative
s
 
 
-
 
 
 
-
 
 
 
8
 
 
 
-
 
 
 
8
 
Other
   
-
     
-
     
17
     
-
     
17
 
Total assets
 
$
1,048
 
 
$
2,565
 
 
$
650
 
 
$
-
 
 
$
4,315
 
Liabilities:
   
     
     
     
     
 
Medium-term notes
  $
-
    $
-
    $
106
    $
-
    $
106
 
Derivative liabilities:
   
     
     
     
     
 
Insured derivatives:
   
     
     
     
     
 
Credit derivatives
   
-
     
2
     
10
     
-
     
12
 
Non-insured
derivatives:
   
     
     
     
     
 
Interest rate derivatives
   
-
     
152
     
-
     
-
     
152
 
Other
 
 
-
 
 
 
-
 
 
 
30
 
 
 
-
 
 
 
30
 
Other liabilities:
   
     
     
     
     
 
Other payable
   
-
     
-
     
4
     
-
     
4
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
Variable interest entity notes
   
-
     
124
     
348
     
-
     
472
 
Total liabilities
 
$
-
 
 
$
278
 
 
$
498
 
 
$
-
 
 
$
776
 
 
(1) - Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
                                 
 
Fair Value Measurements at Reporting Date Using
   
 
In millions
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Balance as of
December 31,
2018
 
Assets:
   
     
     
     
 
Fixed-maturity investments:
   
     
     
     
 
U.S. Treasury and government agency
  $
1,028
    $
90
    $
-
    $
1,118
 
State and municipal bonds
   
-
     
728
     
-
     
728
 
Foreign governments
   
-
     
9
     
-
     
9
 
Corporate obligations
   
-
     
1,410
     
-
     
1,410
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed agency
   
-
     
219
     
-
     
219
 
Residential mortgage-backed
non-agency
   
-
     
28
     
-
     
28
 
Commercial mortgage-backed
   
-
     
47
     
7
     
54
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
-
     
121
     
-
     
121
 
Other asset-backed
   
-
     
181
     
3
     
184
 
                                 
Total fixed-maturity investments
   
1,028
     
2,833
     
10
     
3,871
 
Money market securities
   
-
     
-
     
-
     
67
(1)
 
Perpetual debt and equity securities
   
23
     
35
     
-
     
58
 
Fixed-income fund
   
-
     
-
     
-
     
75
(1)
 
Cash and cash equivalents
   
222
     
-
     
-
     
222
 
Derivative assets:
   
     
     
     
 
Non-insured
derivative assets:
   
     
     
     
 
Interest rate derivatives
   
-
     
2
     
-
     
2
 
                                 
 
 
Fair Value Measurements at Reporting Date Using
 
 
 
In millions
 
 
 
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of
December 31,
2018
 
Assets of consolidated VIEs:
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
            
   
 
 
 
 
 
 
 
 
 
 
 
 
   
            
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations
   
-
     
9
     
5
     
14
 
Mortgage-backed securities:
   
     
     
     
 
Residential mortgage-backed
non-agency
   
-
     
92
     
-
     
92
 
Commercial mortgage-backed
   
-
     
34
     
-
     
34
 
Asset-backed securities:
   
     
     
     
 
Collateralized debt obligations
   
-
     
6
     
1
     
7
 
Other asset-backed
   
-
     
10
     
-
     
10
 
Cash
   
58
     
-
     
-
     
58
 
Loans receivable at fair value:
   
     
     
     
 
Residential loans receivable
   
-
     
-
     
172
     
172
 
Loan repurchase commitments
   
-
     
-
     
418
     
418
 
Other assets:
   
     
     
     
 
Currency derivatives
   
-
     
-
     
17
     
17
 
Other
   
-
     
-
     
14
     
14
 
Total assets
 
$
1,331
 
 
$
3,021
 
 
$
637
 
 
$
5,131
 
Liabilities:
   
     
     
     
 
Medium-term notes
  $
-
    $
-
    $
102
    $
102
 
Derivative liabilities:
   
     
     
     
 
Insured derivatives:
   
     
     
     
 
Credit derivatives
   
-
     
2
     
33
     
35
 
Non-insured
derivatives:
   
     
     
     
 
Interest rate derivatives
   
-
     
157
     
-
     
157
 
Other
   
-
     
-
     
7
     
7
 
Other liabilities:
   
     
     
     
 
Other payable
   
-
     
-
     
5
     
5
 
Liabilities of consolidated VIEs:
   
     
     
     
 
Variable interest entity notes
   
-
     
114
     
366
     
480
 
Total liabilities
 
$
-
 
 
$
273
 
 
$
513
 
 
$
786
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
-
Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
 
Level 3 assets at fair value as of September 30, 2019 and December 31, 2018 represented approximately 15% and 12%, respectively, of total assets measured at fair value. Level 3 liabilities at fair value as of September 30, 2019 and December 31, 2018 represented approximately 64% and 65%, respectively, of total liabilities measured at fair value.
The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of September 30, 2019 and December 31, 2018:
                                         
 
 
Fair Value Measurements at Reporting Date Using
   
   
 
 
In millions
 
 
 
 
 
 
 
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
   
Fair Value
Balance as of
September 30,
2019
   
Carry Value
Balance as of
September 30,
2019
 
 
Assets:
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other investments
  $
 -
 
    $
    $
    $
-
    $
 
 
Assets of consolidated VIEs:
   
     
     
     
     
 
 
Investments
held-to-maturity
   
     
     
977
     
977
     
890
 
 
Total assets
  $
 -
 
    $
    $
977
    $
977
    $
890
 
 
Liabilities:
   
     
     
     
     
 
 
Long-term debt
  $
 -
 
    $
1,092
    $
    $
1,092
    $
2,199
 
 
Medium-term notes
   
     
     
400
     
400
     
564
 
 
Investment agreements
   
     
     
414
     
414
     
310
 
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
 
Variable interest entity notes
   
     
290
     
977
     
1,267
     
1,160
 
 
Total liabilities
  $
 -
 
    $
1,382
    $
1,791
    $
3,173
    $
4,233
 
 
Financial Guarantees:
   
     
     
     
     
 
 
Gross liability (recoverable)
  $
 -
 
    $
    $
1,236
    $
1,236
    $
(485
)
 
Ceded
   
     
     
78
     
78
     
21
 
 
                   
 
 
Fair Value Measurements at Reporting Date Using
   
   
 
 
In millions
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
   
Fair Value
Balance as of
December 31,
2018
   
Carry Value
Balance as of
December 31,
2018
 
 
Assets:
   
     
     
     
     
 
 
Other investments
  $
 -
 
    $
1
    $
    $
1
    $
 
 
Assets of consolidated VIEs:
   
     
     
     
     
 
 
Investments
held-to-maturity
   
     
     
925
     
925
     
890 
 
 
                                         
 
Total assets
  $
 -
 
    $
1
    $
925
    $
926
    $
891 
 
 
Liabilities:
   
     
     
     
     
 
 
Long-term debt
  $
 -
 
    $
1,101
    $
    $
1,101
    $
2,249 
 
 
Medium-term notes
   
     
     
422
     
422
     
620 
 
 
Investment agreements
   
     
     
388
     
388
     
311 
 
 
Liabilities of consolidated VIEs:
   
     
     
     
     
 
 
Variable interest entity notes
   
     
378
     
925
     
1,303
     
1,264 
 
 
                                         
 
Total liabilities
  $
 -
 
    $
1,479
    $
1,735
    $
3,214
    $
4,444 
 
 
Financial Guarantees:
   
     
     
     
     
 
 
Gross liability (recoverable)
  $
 -
 
    $
    $
993
    $
993
    $
(43
)
 
Ceded
   
     
     
65
     
65
     
35 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the three months ended September 30, 2019 and 2018:
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2019
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Period
 
Realized
Gains /
(Losses)
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
Gains
(Losses)
for
the Period
Included in
Earnings
for Assets
still held
as of
September 30,
2019
Assets:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Commercial mortgage-backed
  $
4
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
(1
)   $
-
    $
-
    $
(3
)   $
    $
-
 
Other asset-backed
   
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
     
-
 
Assets of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Loans receivable- residential
   
154
     
-
     
(3
)    
-
     
-
     
-
     
-
     
(5
)    
-
     
-
     
-
     
146
     
(3
)
Loan
repurchase
commitments
   
428
     
-
     
50
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
478
     
50
 
Currency derivatives
   
11
     
-
     
(4
)    
-
     
1
     
-
     
-
     
-
     
-
     
-
     
-
     
8
     
(4
)
Other
   
15
     
-
     
2
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
17
     
2
 
                                                                                                         
Total assets
  $
613
    $
-
    $
45
    $
-
    $
1
    $
-
    $
-
    $
(6
)   $
-
    $
-
    $
(3
)   $
650
    $
45
 
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Period
 
Realized
(Gains) /
Losses
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings
for
Liabilities
still held
as of
September 30,
2019
Liabilities:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Medium-term notes
  $
110
    $
-
    $
3
    $
(5)
    $
(2
)   $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
106
    $
1
 
Credit derivatives
   
18
     
10
     
(9
)    
-
     
-
     
-
     
-
     
(9
)    
-
     
-
     
-
     
10
     
(9
)
Other derivatives
   
16
     
-
     
14
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
30
     
14
 
Other payable
   
3
     
-
     
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
4
     
1
 
Liabilities of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
VIE notes
   
342
     
14
     
(9
)    
10
     
(2
)    
-
     
3
     
(10
)    
-
     
-
     
-
     
348
     
(11
)
                                                                                                         
Total liabilities
  $
489
    $
24
    $
-
    $
5
    $
(4
)   $
-
    $
3
    $
(19
)   $
-
    $
-
    $
-
    $
498
    $
(4
)
 
(1) - Transferred in and out at the end of the period.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months
 
Ended
September 30, 2018
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Period
 
Realized
Gains /
(Losses)
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
Gains
(Losses)
for
the Period
Included in
Earnings
for Assets
still held
as of
September 30,
2018
Assets:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Commercial mortgage-backed
 
$
-
   
$
-
   
$
-
   
$
-
   
$
   
$
-
   
$
-
   
$
   
$
   
$
7
   
$
   
$
7
   
$
-
 
Other asset-backed
   
6
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
(2
)    
4
     
-
 
Assets of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Corporate obligations
   
5
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
     
5
     
-
 
Collateralized debt obligations
   
1
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
     
1
     
-
 
Loans receivable-residential
   
683
     
-
     
20
     
-
     
     
-
     
-
     
(24
)    
(251
)    
-
     
     
428
     
21
 
Loan repurchase
commitments
   
415
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
     
415
     
-
 
Currency derivatives
   
14
     
-
     
2
     
-
     
(2
)    
-
     
-
     
     
     
-
     
     
14
     
-
 
Other
   
14
     
-
     
1
     
-
     
     
-
     
-
     
     
     
-
     
     
15
     
1
 
                                                                                                         
Total assets
  $
1,138
    $
-
    $
23
    $
-
    $
(2
)   $
-
    $
-
    $
(24
)   $
(251
)   $
7
    $
(2
)   $
889
    $
22
 
                                                                                                         
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Period
 
Realized
(Gains) /
Losses
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
Unrealized
(Gains) /
Losses
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings
for
Liabilities
still held
as of
September 30,
2018
Liabilities:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Medium-term notes
  $
149
    $
(5)
    $
(1
)   $
11
    $
(1
)   $
-
    $
-
    $
(30
)   $
-
    $
-
    $
-
    $
123
    $
(2
)
Credit derivatives
   
31
     
6
     
(4
)    
-
     
-
     
-
     
-
     
(6
)    
-
     
-
     
-
     
27
     
(4
)
Other derivatives
   
4
     
-
     
3
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
7
     
3
 
Other payable
   
5
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
5
     
-
 
Liabilities of consolidated
VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
VIE notes
   
389
     
10
     
3
     
(11
)    
5
     
-
     
1
     
(15
)    
-
     
-
     
-
     
382
     
8
 
                                                                                                         
Total liabilities
  $
578
    $
11
    $
1
    $
-
    $
4
    $
-
    $
1
    $
(51
)
  $
-
    $
-
    $
-
    $
544
    $
5
 
 
 
(1) - Transferred in and out at the end of the period.
For the three months ended September 30, 2018, sales included the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.
 
For the three months ended September 30, 2019, there were no transfers into Level 3 and out of Level 2. CMBS comprised the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the quarter. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs.
For the three months ended September 30, 2018, transfers into Level 3 and out of Level 2 were related to CMBS, where inputs, which are significant to their valuation, became unobservable during the quarter. Other asset-backed comprised the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the quarter. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs.
There were no transfers into or out of Level 1 for the three months ended September 30, 2019 and 2018.
All Level 1, 2 and 3 designations are made at the end of each accounting period.
The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2019 and 2018:
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended
 
September 30, 2019
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Year
 
Realized
Gains /
(Losses)
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
Gains
(Losses)
for
the Period
Included in
Earnings
for Assets
still held
as of
September 30,
2019
Assets:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Commercial mortgage-backed
  $
7
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
(4
)   $
-
    $
-
    $
(3
)   $
-
    $
-
 
Other asset-backed
   
3
     
(1
)    
-
     
-
     
-
     
-
     
-
     
(1
)    
-
     
-
     
-
     
1
     
-
 
Assets of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Corporate obligations
   
5
     
-
     
-
     
-
     
-
     
-
     
-
     
(2
)    
-
     
-
     
(3
)    
-
     
-
 
Collateralized debt obligations
   
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(1
)    
-
     
-
     
-
     
-
 
Loans receivable-residential
   
172
     
-
     
40
     
-
     
-
     
-
     
-
     
(18
)    
(48
)    
-
     
-
     
146
     
35
 
Loan repurchase
commitments
   
418
     
-
     
60
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
478
     
60
 
Currency derivatives
   
17
     
-
     
(9
)    
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
8
     
(9
)
Other
   
14
     
-
     
3
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
17
     
3
 
                                                                                                         
Total assets
  $
637
    $
(1
)   $
94
    $
-
    $
-
    $
-
    $
-
    $
(25
)   $
(49
)   $
-
    $
(6
)   $
650
    $
89
 
                                                                                                         
In millions
 
Balance,
Beginning
of Year
 
Realized
(Gains) /
Losses
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
Unrealized
(Gains) /
Losses
Included
in Credit
Risk in
OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings
for
Liabilities
still held
as of
September 30,
2019
Liabilities:
   
 
     
 
     
           
 
     
         
 
     
        
 
  
 
     
 
     
 
     
            
 
     
 
     
 
     
 
     
 
     
             
 
 
Medium-term
notes
  $
102
    $
-
    $
8
    $
1
    $
(2
)   $
-
    $
-
    $
(3
)   $
-
    $
-
    $
-
    $
106
    $
1
 
Credit
derivatives
   
33
     
11
     
(23
)    
-
     
-
     
-
     
-
     
(11
)    
-
     
-
     
-
     
10
     
(23
)
Other
derivatives
   
7
     
-
     
23
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
30
     
23
 
Other payable
   
5
     
-
     
2
     
-
     
-
     
-
     
-
     
(3
)    
-
     
-
     
-
     
4
     
2
 
Liabilities of
consolidated
VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
VIE notes
   
366
     
21
     
33
     
3
     
(1
)    
-
     
7
     
(21
)    
(60
)    
-
     
-
     
348
     
32
 
Total liabilities
 
$
513
 
 
$
32
 
 
$
43
 
 
$
4
 
 
$
(3
)
 
$
-
 
 
$
7
 
 
$
(38
)
 
$
 
 
 
 
 
(60
)
 
$
-
 
 
$
-
 
 
$
498
 
 
$
35
 
 
(1) - Transferred in and out at the end of the period.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended
September 30, 2018
                                                                                                                                                                                                                                                                                               
In millions
 
Balance,
Beginning
of Year
 
Realized
Gains /
(Losses)
 
Unrealized
Gains /
(Losses)
Included
in
Earnings
 
Unrealized
Gains /
(Losses)
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
Gains
(Losses)
for
the Period
Included in
Earnings
for Assets
still held
as of
September 30,
2018
Assets:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Corporate obligations
  $
2
    $
-
    $
-
    $
-
    $
    $
-
    $
-
    $
    $
    $
-
    $
(2
)   $
-
    $
 
Commercial
mortgage-
backed
   
7
     
-
     
-
     
-
     
     
-
     
-
     
     
     
7
     
(7
)    
7
     
 
Other
asset-
backed
   
5
     
-
     
-
     
-
     
     
5
     
-
     
(2
)    
(2
)    
-
     
(2
)    
4
     
 
Assets of consolidated 
VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Corporate obligations
   
-
     
-
     
-
     
-
     
     
-
     
-
     
(1
)    
     
6
     
     
5
     
 
Commercial
mortgage-
backed
   
6
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
(6)
     
-
     
 
Collateralized
debt
obligations
   
1
     
-
     
-
     
-
     
     
-
     
-
     
     
     
-
     
     
1
     
 
Loans receivable-residential
   
759
     
-
     
26
     
-
     
     
-
     
-
     
(106
)    
(251
)    
-
     
     
428
     
23 
 
Loans receivable-corporate
   
920
     
-
     
11
     
-
     
     
-
     
-
     
(6
)    
(925
)    
-
     
     
-
     
 
Loan repurchase
commitments
   
407
     
-
     
8
     
-
     
     
-
     
-
     
     
     
-
     
     
415
     
 
Currency derivatives
   
19
     
-
     
(3
)    
-
     
(2
)    
-
     
-
     
     
     
-
     
     
14
     
(5
)
Other
   
14
     
-
     
1
     
-
     
     
-
     
-
     
     
     
-
     
     
15
     
 
                                                                                                         
Total assets
  $
2,140
    $
-
    $
43
    $
-
    $
(2
)   $
5
    $
-
    $
(115
)   $
(1,178
)   $
13
    $
(17)
    $
889
    $
27 
 
                                                                                                         
                                                                                                                                                                                                                                                                                               
 
In millions
 
Balance,
Beginning
of Year
 
Realized
(Gains) /
Losses
 
Unrealized
(Gains) /
Losses
Included
in
Earnings
 
Unrealized
(Gains) /
Losses
Included
in OCI
 
Foreign
Exchange
Recognized
in OCI or
Earnings
 
Purchases
 
Issuances
 
Settlements
 
Sales
 
Transfers
into
Level 3
(1)
 
Transfers
out of
Level 3
(1)
 
Ending
Balance
 
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
Earnings
for
Liabilities
still held
as of
September 30,
2018
Liabilities:
 
 
          
 
 
 
 
         
 
 
 
 
          
 
 
 
 
          
 
 
 
 
          
 
 
 
 
          
 
 
 
 
         
 
 
 
 
           
 
 
 
 
        
 
 
 
 
            
 
 
 
 
          
 
 
 
 
         
 
 
 
 
             
 
 
Medium-term notes
  $
115
    $
(5)
    $
(1)
    $
51 
    $
(7)
    $
-
    $
-
    $
(30)
    $
-
    $
-
    $
-
    $
123
    $
(8)
 
Credit derivatives
   
63
     
49 
     
(36)
     
     
     
-
     
-
     
(49)
     
-
     
-
     
-
     
27
     
(36)
 
Other derivatives
   
4
     
     
     
     
     
-
     
-
     
     
-
     
-
     
-
     
7
     
 
Other payable
   
7
     
     
     
     
     
-
     
-
     
(4)
     
-
     
-
     
-
     
5
     
 
Liabilities of consolidated VIEs:
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
VIE notes
   
406
     
22 
     
(12)
     
(10)
     
     
-
     
7
     
(34)
     
-
     
-
     
-
     
382
     
(9)
 
Total liabilities
  $
595
    $
66 
    $
(44)
    $
41 
    $
(4)
    $
-
    $
7
    $
(117)
    $
-
    $
-
    $
-
    $
544
    $
(48)
 
 
(1) -
Transferred in and out at the end of the period.
For the nine months ended September 30, 2019 and 2018, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.
For the nine months ended September 30, 2019, there were no transfers into Level 3 and out of Level 2.
 
CMBS and corporate
obligations comprised the majority of the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the period. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs. There were no transfers into or out of Level 1.
 
For the nine months ended September 30, 2018, transfers into Level 3 and out of Level 2 were principally related to CMBS and corporate obligations, where inputs, which are significant to their valuation, became unobservable during the period. CMBS, corporate obligations and other asset-backed comprised the majority of the instruments transferred out of Level 3 where inputs, which are significant to their valuation, became observable during the period. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs. There were no transfers into or out of Level 1.
All Level 1, 2 and 3 designations are made at the end of each accounting period.
Gains and losses (realized and unrealized) included in earnings related to Level 3 assets and liabilities for the three months ended September 30, 2019 and 2018 are reported on the Company’s consolidated statements of operations as follows:
     
                           
     
                           
     
                           
     
                           
 
 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
In millions
 
Total Gains

(Losses)
Included in

Earnings
 
Change in
Unrealized

Gains

(Losses)

for the

Period

Included

in Earnings

for Assets

and

Liabilities still

held as of

September 30,

2019
 
Total Gains
(Losses)
Included in

Earnings
 
Change in
Unrealized
 
Gains

(Losses)

for the

Period

Included

in Earnings

for Assets

and

Liabilities still

held as of

September 30,

2018
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on insured derivatives
 
$
9
 
 
$
9
 
 
$
4
 
 
$
4
 
Realized gains (losses) and other settlements on
insured derivatives
 
 
(10
)
 
 
-
 
 
 
(6
)
 
 
-
 
Net gains (losses) on
 
financial
instruments at fair
 
value
and foreign exchange
 
 
(15
)
 
 
(15
)
 
 
4
 
 
 
(1
)
Other net realized gains
(losses)
 
 
(1
)
 
 
(1
)
 
 
-
 
 
 
-
 
Revenues of consolidated
VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on financial
instruments at fair value
and foreign exchange
 
 
43
 
 
 
56
 
 
 
3
 
 
 
14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
26
 
 
$
49
 
 
$
5
 
 
$
17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the nine months ended September 30, 2019 and 2018 are reported on the Company’s consolidated statements of operations as follows:
     
               
     
               
     
               
     
               
 
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
In millions
 
Total Gains
(Losses)
Included in
Earnings
 
Change in
Unrealized
Gains
(Losses)
for the
Period
Included
in Earnings
for Assets
and
Liabilities still
held as of
September 30,
2019
 
Total Gains
(Losses)
Included in
Earnings
 
Change in
Unrealized
Gains
(Losses)
for the
Period
Included
in Earnings
for Assets
and
Liabilities still
held as of
September 30,
2018
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on
insured derivatives
 
$
23
 
 
$
23
 
 
$
36
 
 
$
36
 
Realized gains (losses) and other settlements on insured
derivatives
 
 
(11
)
 
 
-
 
 
 
(49
)
 
 
-
 
Net gains (losses) on financial instruments at fair value and foreign exchange
 
 
(24
)
 
 
(24
)
 
 
10
 
 
 
5
 
Net investment losses related to other-than-temporary
impairments
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
-
 
Other net realized gains (losses)
 
 
(2
)
 
 
(2
)
 
 
(2
)
 
 
(2
)
Revenues of consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
 
Net gains (losses) on financial instruments at fair value and foreign exchange
 
 
41
 
 
 
57
 
 
 
28
 
 
 
36
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
26
 
 
$
54
 
 
$
23
 
 
$
75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Option
The Company elected to record at fair value certain financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs, among others.
The following table presents the gains and (losses) included in the Company’s consolidated statements of operations for the three and nine months ended September 30, 2019 and 2018 for financial instruments for which the fair value option was elected:
     
               
     
               
     
               
     
               
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
In millions
 
        2019        
 
        2018        
 
        2019        
 
        2018        
 
Investments carried at fair value
(1)
 
$
2
 
 
$
1
 
 
$
13
 
 
$
(4
)
Fixed-maturity securities held at fair
value-VIE
(2)
 
 
38
 
 
 
(7
)
 
 
94
 
 
 
(19
)
Loans receivable at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans
(2)
 
 
(3
)
 
 
(3
)
 
 
40
 
 
 
(79
)
Corporate loans
(2)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11
 
Loan repurchase commitments
(2)
 
 
50
 
 
 
-
 
 
 
60
 
 
 
9
 
Other
assets-VIE
(2)
 
 
2
 
 
 
1
 
 
 
3
 
 
 
1
 
Medium-term notes
(1)
 
 
(1
)
 
 
7
 
 
 
(1
)
 
 
14
 
Other liabilities
(3)
 
 
-
 
 
 
-
 
 
 
(2
)
 
 
(2
)
Variable interest entity notes 
(2)
 
 
3
 
 
 
23
 
 
 
(77
)
 
 
106
 
 
(1) -
Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations.
(2) -
Reported within “Net gains (losses) on financial instruments at fair value and foreign
exchange-VIE”
on MBIA’s consolidated statements of operations.
(3) -
Reported within “Other net realized gains (losses)” on MBIA’s consolidated statements of operations.
Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option
As of September 30, 2019 and December 31, 2018, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were losses of $111 million and $110 million, respectively, reported in “Accumulated other comprehensive income” on the Company’s consolidated balance sheets. Changes in value attributable to instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During the three months ended September 30, 2019 and 2018, the portions of instrument-specific credit risk included in
accumulated other comprehensive income (“
AOCI
”)
that were recognized in earnings due to settlement of liabilities were losses of $3 million and $38 million, respectively. During the nine months ended September 30, 2019 and 2018, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $26 million and $48 million, respectively.
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of September 30, 2019 and December 31, 2018 for loans and notes for which the fair value option was elected:
                                                                                                                                     
 
 
As of September 30, 2019
   
As of December 31, 2018
 
 
 
Contractual
 
 
 
 
 
 
 
 
Contractual
 
 
 
 
 
 
 
 
 
Outstanding
 
 
Fair
 
 
 
 
 
Outstanding
 
 
Fair
 
 
 
 
In millions
 
Principal
 
 
Value
 
 
Difference
 
 
Principal
 
 
Value
 
 
Difference
 
Loans receivable at fair value:
   
               
 
     
 
     
 
     
              
 
     
 
     
 
 
Residential mortgage loans
  $
109
    $
109
    $
-
    $
168
    $
164
    $
4
 
Residential mortgage loans (90 days or more past due)
   
147
     
37
     
110
     
153
     
8
     
145
 
                                                 
Total loans receivable and other instruments at fair value
  $
256
    $
146
    $
110
    $
321
    $
172
    $
149
 
Variable interest entity notes
  $
1,183
    $
472
    $
711
    $
1,295
    $
480
    $
815
 
Medium-term notes
  $
109
    $
106
    $
3
    $
114
    $
102
    $
12
 
The difference between the contractual outstanding principal and the fair values on loans receivable, VIE notes and MTNs, in the preceding table, are primarily attributable to credit risk. This is due to the high rate of defaults on loans and the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, which resulted in depressed pricing of the financial instruments.