XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis
Fair Value
as ofRange
March 31,(Weighted
In millions2019Valuation TechniquesUnobservable InputAverage)
Assets of consolidated VIEs:
Loans receivable at fair value$206Market prices adjusted for financialImpact of financial guarantee(1)-9% - 50% (8%)
guarantees provided to VIE obligations
Loan repurchase commitments420Discounted cash flowRecovery rates(2)
Breach rates(2)
Liabilities of consolidated VIEs:
Variable interest entity notes397Market prices of VIE assets adjusted forImpact of financial guarantee0% - 65% (41%)
financial guarantees provided
Credit derivative liabilities:
CMBS 19Direct Price ModelNonperformance risk54% - 54% (54%)
Other derivative liabilities7Discounted cash flowCash flows$0 - $49 ($25)(3)
____________
(1) - Negative percentage represents financial guarantee policies in a receivable position.
(2) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(3) - Midpoint of cash flows are used for the weighted average.

Fair Value
as ofRange
December 31,(Weighted
In millions2018Valuation TechniquesUnobservable InputAverage)
Assets of consolidated VIEs:
Loans receivable at fair value$172Market prices adjusted for financialImpact of financial guarantee(1)-17% - 75% (7%)
guarantees provided to VIE obligations
Loan repurchase commitments418Discounted cash flowRecovery rates(2)
Breach rates(2)
Liabilities of consolidated VIEs:
Variable interest entity notes366Market prices of VIE assetsImpact of financial guarantee0% - 63% (39%)
adjusted for financial guarantees provided
Credit derivative liabilities:
CMBS33Direct Price ModelNonperformance risk54% - 54% (54%)
Other derivative liabilities7Discounted cash flowCash flows$0 - $49 ($25)(3)
____________
(1) - Negative percentage represents financial guarantee policies in a receivable position.
(2) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(3) - Midpoint of cash flows are used for the weighted average.
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralMarch 31,
In millions(Level 1)(Level 2)(Level 3)Netting2019
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$871$93$-$-$964
State and municipal bonds-582- -582
Foreign governments-13- -13
Corporate obligations-1,689- -1,689
Mortgage-backed securities:
Residential mortgage-backed agency-229- -229
Residential mortgage-backed non-agency-26- -26
Commercial mortgage-backed-496 -55
Asset-backed securities:
Collateralized debt obligations-113- -113
Other asset-backed-1972 -199
Total fixed-maturity investments8712,9918-3,870
Money market securities----91(1)
Perpetual debt and equity securities2637--63
Fixed-income fund----75(1)
Cash and cash equivalents132---132
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives-1--1
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralMarch 31,
In millions(Level 1)(Level 2)(Level 3)Netting2019
Assets of consolidated VIEs:
State and municipal bonds-707--707
Corporate obligations-95 -14
Mortgage-backed securities:
Residential mortgage-backed non-agency-89- -89
Commercial mortgage-backed-33- -33
Asset-backed securities:
Collateralized debt obligations-61 -7
Other asset-backed-11- -11
Cash31---31
Loans receivable at fair value:
Residential loans receivable--206-206
Loan repurchase commitments--420-420
Other assets:
Currency derivatives--14 -14
Other --15 -15
Total assets$1,060$3,884$669 $-$5,779
Liabilities:
Medium-term notes$-$-$106 $-$106
Derivative liabilities:
Insured derivatives:
Credit derivatives-219-21
Non-insured derivatives:
Interest rate derivatives-172-(1)171
Other --7-7
Other liabilities:
Other payable--3-3
Liabilities of consolidated VIEs:
Variable interest entity notes-928397-1,325
Total liabilities$-$1,102$532$(1)$1,633
____________
(1) - Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.

Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificant
for IdenticalObservableUnobservableBalance as of
AssetsInputsInputsDecember 31,
In millions(Level 1)(Level 2)(Level 3)2018
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$1,028$90$-$1,118
State and municipal bonds-728- 728
Foreign governments-9- 9
Corporate obligations-1,410- 1,410
Mortgage-backed securities:
Residential mortgage-backed agency-219-219
Residential mortgage-backed non-agency-28- 28
Commercial mortgage-backed-477 54
Asset-backed securities:
Collateralized debt obligations-121- 121
Other asset-backed-1813 184
Total fixed-maturity investments1,0282,833103,871
Money market securities---67(1)
Perpetual debt and equity securities2335-58
Fixed-income fund--- 75(1)
Cash and cash equivalents222--222
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives-2- 2
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificant
for IdenticalObservableUnobservableBalance as of
AssetsInputsInputsDecember 31,
In millions(Level 1)(Level 2)(Level 3)2018
Assets of consolidated VIEs:
Corporate obligations-95 14
Mortgage-backed securities:
Residential mortgage-backed non-agency-92- 92
Commercial mortgage-backed-34- 34
Asset-backed securities:
Collateralized debt obligations-61 7
Other asset-backed-10- 10
Cash58--58
Loans receivable at fair value:
Residential loans receivable--172172
Loan repurchase commitments--418418
Other assets:
Currency derivatives--17 17
Other--14 14
Total assets$1,331$3,021$637$5,131
Liabilities:
Medium-term notes$-$-$102 $102
Derivative liabilities:
Insured derivatives:
Credit derivatives-23335
Non-insured derivatives:
Interest rate derivatives-157-157
Other--77
Other liabilities:
Other payable--5 5
Liabilities of consolidated VIEs:
Variable interest entity notes-114366480
Total liabilities$-$273$513$786
____________
(1) - Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificantSignificant Fair ValueCarry Value
Active Markets forOther ObservableUnobservableBalance as of Balance as of
Identical AssetsInputsInputsMarch 31,March 31,
In millions (Level 1) (Level 2) (Level 3)20192019
Assets:
Other investments$-$-$1$1$1
Assets of consolidated VIEs:
Investments held-to-maturity--948948890
Total assets$-$-$949$949$891
Liabilities:
Long-term debt$-$1,165$-$1,165$2,284
Medium-term notes--425425615
Investment agreements--400400313
Liabilities of consolidated VIEs:
Variable interest entity notes-3529481,3001,233
Total liabilities$-$1,517$1,773$3,290$4,445
Financial Guarantees:
Gross liability (recoverable)$-$-$1,027$1,027$(233)
Ceded--696930

Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificantSignificant Fair ValueCarry Value
Active Markets for Other ObservableUnobservableBalance as of Balance as of
Identical AssetsInputsInputsDecember 31,December 31,
In millions (Level 1) (Level 2) (Level 3)20182018
Assets:
Other investments$-$1$-$1$1
Assets of consolidated VIEs:
Investments held-to-maturity--925925890
Total assets$-$1$925$926$891
Liabilities:
Long-term debt$-$1,101$-$1,101$2,249
Medium-term notes--422422620
Investment agreements--388388311
Liabilities of consolidated VIEs:
Variable interest entity notes-3789251,3031,264
Total liabilities$-$1,479$1,735$3,214$4,444
Financial Guarantees:
Gross liability (recoverable)$-$-$993$993$(43)
Ceded--656535
Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended March 31, 2019
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings
Gains /UnrealizedForeignfor Assets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingMarch 31,
In millionsof Period(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2019
Assets:
Commercial
mortgage-backed$7$-$-$-$-$-$-$(1)$-$-$-$6$-
Other asset-backed3------(1)---2-
Assets of
consolidated VIEs:
Corporate obligations5----------5-
Collateralized debt
obligations1----------1-
Loans receivable-
residential 172-42----(8)---20642
Loan repurchase
commitments418-2--------4202
Currency
derivatives17-(2)-(1)------14(3)
Other14-1--------151
Total assets$637$-$43$-$(1)$-$-$(10)$-$-$-$669$42

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended March 31, 2018
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingMarch 31,
In millionsof Period(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2018
Assets:
Corporate obligations$2$-$-$-$-$-$-$-$-$-$(2)$-$-
Commercial
mortgage-backed 7 - - - - - - - - - - 7 -
Other asset-backed5----2-(1)(2)--4-
Assets of
consolidated VIEs:
Corporate obligations---------3-3-
Commercial
mortgage-backed6----------6-
Collateralized debt
obligations1----------1-
Loans receivable-
residential759-20----(42)---73720
Loans receivable-
corporate920-11----(6)---92511
Loan repurchase commitments407----------407-
Currency derivatives19-(3)-(3)------13(6)
Other14----------14-
Total assets$2,140$-$28$-$(3)$2$-$(49)$(2)$3$(2)$2,117$25
Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedUnrealizedEarnings for
(Gains) /(Gains) /ForeignLiabilities
LossesLossesExchangestill held
Balance,RealizedIncludedIncluded in RecognizedTransfersTransfersas of
Beginning(Gains) /inCredit Riskin OCI orintoout ofEndingMarch 31,
In millionsof PeriodLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2019
Liabilities:
Medium-term notes$102$-$10$(4)$(2)$-$-$-$-$-$-$106$7
Credit derivatives33-(14)--------19(14)
Other derivatives7----------7-
Other payable5-1----(3)---31
Liabilities of
consolidated VIEs:
VIE notes366932(7)--5(8)---39732
Total liabilities$513$9$29$(11)$(2)$-$5$(11)$-$-$-$532$26
_______________
(1) - Transferred in and out at the end of the period.

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingMarch 31,
In millionsof PeriodLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2018
Liabilities:
Medium-term notes$115$-$-$25$6$-$-$-$-$-$-$146$6
Credit derivatives6319(14)----(19)---49(14)
Other derivatives4----------4-
Other payable7-2----(4)---52
Liabilities of
consolidated VIEs:
VIE notes4068(3)(8)5-5(13)---4002
Total liabilities$595$27$(15)$17$11$-$5$(36)$-$-$-$604$(4)
_______________
(1) - Transferred in and out at the end of the period.
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
Three Months Ended March 31, 2019Three Months Ended March 31, 2018
Change in Change in
UnrealizedUnrealized
Gains (Losses)Gains (Losses)
for the for the
Period IncludedPeriod Included
in Earnings in Earnings
for Assetsfor Assets
and and
Total GainsLiabilities still Total GainsLiabilities still
(Losses)held as of (Losses)held as of
IncludedMarch 31,IncludedMarch 31,
In millionsin Earnings2019in Earnings2018
Revenues:
Unrealized gains (losses) on
insured derivatives$14$14$14$14
Realized gains (losses) and other
settlements on insured derivatives--(19)-
Net gains (losses) on financial instruments
at fair value and foreign exchange(7)(7)(6)(6)
Other net realized gains (losses)(1)(1)(2)(2)
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments
at fair value and foreign exchange1101523
Total$7$16$2$29
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
Three Months Ended March 31,
In millions20192018
Investments carried at fair value(1)$6 $(2)
Fixed-maturity securities held at fair value- VIE(2)26 (6)
Loans receivable at fair value:
Residential mortgage loans(2)34 (21)
Other loans(2)- 11
Loan repurchase commitments(2)2 -
Medium-term notes(1)(7) (6)
Other liabilities(3)(1)(2)
Variable interest entity notes (2)84 27
_____________
(1) - Reported within "Net gains (losses) of financial instruments at fair value and foreign exchange" on MBIA's consolidated statements of operations.
(2) - Reported within "Net gains (losses) of financial instruments at fair value and foreign exchange-VIE" on MBIA's consolidated statements of operations.
(3) - Reported within "Other net realized gains (losses)" on MBIA's consolidated statements of operations.
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
As of March 31, 2019As of December 31, 2018
ContractualContractual
OutstandingFairOutstandingFair
In millionsPrincipalValueDifferencePrincipalValueDifference
Loans receivable at fair value:
Residential mortgage loans$165$165$-$168$164$4
Residential mortgage loans (90 days or more past due)153411121538145
Total loans receivable and other instruments at fair value$318$206$112$321$172$149
Variable interest entity notes$1,292$1,325$(33)$1,295$480$815
Medium-term notes$115$106$9$114$102$12