XML 58 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis
Fair Value
as ofRange
December 31,(Weighted
In millions2018Valuation TechniquesUnobservable InputAverage)
Assets of consolidated VIEs:
Loans receivable and other instruments at fair value$172Market prices adjusted for financialImpact of financial guarantee(1)-17% - 75% (7%)
guarantees provided to VIE obligations
Loan repurchase commitments418Discounted cash flowRecovery rates(2)
Breach rates(2)
Liabilities of consolidated VIEs:
Variable interest entity notes366Market prices of VIE assets adjusted forImpact of financial guarantee0% - 63% (39%)
financial guarantees provided
Credit derivative liabilities:
CMBS 33Direct Price ModelNonperformance risk54% - 54% (54%)
Other derivative liabilities7Discounted cash flowCash flows$0 - $49 ($25)(3)
____________
(1) - Negative percentage represents financial guarantee policies in a receivable position.
(2) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(3) - Midpoint of cash flows are used for the weighted average.

Fair Value
as ofRange
December 31,(Weighted
In millions2017Valuation TechniquesUnobservable InputAverage)
Assets of consolidated VIEs:
Loans receivable and other instruments at fair value$1,679Market prices adjusted for financialImpact of financial guarantee(1)-25% - 35% (-2%)
guarantees provided to VIE obligations
Multiples of EBITDAMultiples(2)
Loan repurchase commitments407Discounted cash flowRecovery rates(3)
Breach rates(3)
Liabilities of consolidated VIEs:
Variable interest entity notes406Market prices of VIE assetsImpact of financial guarantee0% - 60% (36%)
adjusted for financial guarantees provided
Credit derivative liabilities:
CMBS63Direct Price ModelNonperformance risk54% - 54% (54%)
Other derivative liabilities4Discounted cash flowCash flows$0 - $49 ($25)(4)
____________
(1) - Negative percentage represents financial guarantee policies in a receivable position.
(2) - Unobservable inputs are primarily based on comparable companies' EBITDA multiples.
(3) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(4) - Midpoint of cash flows are used for the weighted average.
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificant
for IdenticalObservableUnobservableBalance as of
AssetsInputsInputsDecember 31,
In millions(Level 1)(Level 2)(Level 3)2018
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$1,028$90$-$1,118
State and municipal bonds-728- 728
Foreign governments-9- 9
Corporate obligations-1,410- 1,410
Mortgage-backed securities:
Residential mortgage-backed agency-219- 219
Residential mortgage-backed non-agency-28- 28
Commercial mortgage-backed-477 (1)54
Asset-backed securities:
Collateralized debt obligations-121- 121
Other asset-backed-1813 (1)184
Total fixed-maturity investments1,0282,833103,871
Money market securities---67(2)
Perpetual debt and equity securities2335-58
Fixed-income fund---75(2)
Cash and cash equivalents222--222
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives-2-2
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificant
for IdenticalObservableUnobservableBalance as of
AssetsInputsInputsDecember 31,
In millions(Level 1)(Level 2)(Level 3)2018
Assets of consolidated VIEs:
Corporate obligations-95 (1)14
Mortgage-backed securities:
Residential mortgage-backed non-agency-92- 92
Commercial mortgage-backed-34- 34
Asset-backed securities:
Collateralized debt obligations-61 (1)7
Other asset-backed-10- 10
Cash58--58
Loans receivable and other instruments at fair value:
Residential loans receivable--172172
Loan repurchase commitments--418418
Other assets:
Currency derivatives--17(1)17
Other --14(1)14
Total assets$1,331$3,021$637$5,131
Liabilities:
Medium-term notes$-$-$102 (1)$102
Derivative liabilities:
Insured derivatives:
Credit derivatives-23335
Non-insured derivatives:
Interest rate derivatives-157-157
Other --77
Other liabilities:
Other payable--5(1)5
Liabilities of consolidated VIEs:
Variable interest entity notes-114366480
Total liabilities$-$273$513$786
____________
(1) - Unobservable inputs are either not developed by the Company or do not significantly impact the overall fair values of the aggregate financial assets and liabilities.
(2) - Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.

Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificant
for IdenticalObservableUnobservableBalance as of
AssetsInputsInputsDecember 31,
In millions(Level 1)(Level 2)(Level 3)2017
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$1,256$96$-$1,352
State and municipal bonds-858- 858
Foreign governments-10- 10
Corporate obligations-1,3382 (1)1,340
Mortgage-backed securities:
Residential mortgage-backed agency-368-368
Residential mortgage-backed non-agency-32- 32
Commercial mortgage-backed-607 (1)67
Asset-backed securities:
Collateralized debt obligations-118- 118
Other asset-backed-1785 (1)183
Total fixed-maturity investments1,2563,058144,328
Money market securities180--180
Perpetual debt and equity securities2637-63
Fixed-income fund--- 82(2)
Cash and cash equivalents122--122
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives-2- 2
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificant
for IdenticalObservableUnobservableBalance as of
AssetsInputsInputsDecember 31,
In millions(Level 1)(Level 2)(Level 3)2017
Assets of consolidated VIEs:
Corporate obligations-19- 19
Mortgage-backed securities:
Residential mortgage-backed non-agency-108- 108
Commercial mortgage-backed-306 (1)36
Asset-backed securities:
Collateralized debt obligations-81 (1)9
Other asset-backed-10- 10
Cash24--24
Loans receivable and other instruments at fair value:
Residential loans receivable--759759
Corporate loans receivable and other instruments--920920
Loan repurchase commitments--407407
Other assets:
Currency derivatives--19(1)19
Other--14(1)14
Total assets$1,608$3,272$2,140$7,102
Liabilities:
Medium-term notes$-$-$115 (1)$115
Derivative liabilities:
Insured derivatives:
Credit derivatives-26365
Non-insured derivatives:
Interest rate derivatives-193-193
Other--44
Other liabilities:
Warrants-6-6
Other payable--7(1)7
Liabilities of consolidated VIEs:
Variable interest entity notes-6634061,069
Total liabilities$-$864$595$1,459
____________
(1) - Unobservable inputs are either not developed by the Company or do not significantly impact the overall fair values of the aggregate financial assets and liabilities.
(2) - Investment that was measured at fair value by applying the net asset value per share practical expedient, and was required not to be classified in the fair value hierarchy.
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificantSignificant Fair ValueCarry Value
Active Markets forOther ObservableUnobservableBalance as of Balance as of
Identical AssetsInputsInputsDecember 31,December 31,
In millions (Level 1) (Level 2) (Level 3)20182018
Assets:
Other investments$-$1$-$1$1
Assets of consolidated VIEs:
Investments held-to-maturity--925925890
Total assets$-$1$925$926$891
Liabilities:
Long-term debt$-$1,101$-$1,101$2,249
Medium-term notes--422422620
Investment agreements--388388311
Liabilities of consolidated VIEs:
Variable interest entity notes-3789251,3031,264
Total liabilities$-$1,479$1,735$3,214$4,444
Financial Guarantees:
Gross liability (recoverable)$-$-$993$993$(43)
Ceded--656535

Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificantSignificant Fair ValueCarry Value
Active Markets for Other ObservableUnobservableBalance as of Balance as of
Identical AssetsInputsInputsDecember 31,December 31,
In millions (Level 1) (Level 2) (Level 3)20172017
Assets:
Other investments$-$2$-$2$2
Assets of consolidated VIEs:
Investments held-to-maturity--916916890
Total assets$-$2$916$918$892
Liabilities:
Long-term debt$-$1,002$-$1,002$2,121
Medium-term notes--406406650
Investment agreements--433433337
Liabilities of consolidated VIEs:
Variable interest entity notes-3529161,2681,220
Total liabilities$-$1,354$1,755$3,109$4,328
Financial Guarantees:
Gross liability$-$-$1,785$1,785$1,220
Ceded--616139
Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2018
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingDecember 31,
In millionsof Year(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2018
Assets:
Corporate obligations$2$-$-$-$-$-$-$-$-$-$(2)$-$-
Commercial
mortgage-backed7--------7(7)7-
Other asset-backed5--(1)-5-(1)(3)-(2)3-
Assets of
consolidated VIEs:
Corporate obligations-------(1)-6-5-
Commercial
mortgage-backed6---------(6)--
Collateralized debt
obligations1----------1-
Loans receivable-
residential759-14----(114)(487)--172(22)
Loans receivable and other instruments-
corporate920-11----(6)(925)----
Loan repurchase
commitments407-11--------41811
Currency
derivatives19-(2)--------17(2)
Other14----------14-
Total assets$2,140$-$34$(1)$-$5$-$(122)$(1,415)$13$(17)$637$(13)

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2017
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingDecember 31,
In millionsof Year(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2017
Assets:
Corporate obligations$2$-$-$-$-$1$-$-$-$-$(1)$2$-
Commercial
mortgage-backed---------14(7)7-
Collateralized debt
obligations15------(7)--(8)--
Other asset-backed44--2---(41)---5-
State and municipal
bonds---------1(1)--
Assets of
consolidated VIEs:
Corporate obligations-------(2)-6(4)--
Commercial
mortgage-backed--------(3)9-6-
Collateralized debt
obligations1----------1-
Other asset-backed1--------1(2)--
Loans receivable-
residential916-79----(236)---75979
Loans receivable and other instruments-
corporate150-89--719-(38)---92089
Loan repurchase
commitments404-3--------4073
Currency derivatives19-2-(2)------19-
Other--(3)--17-----14(3)
Total assets$1,552$-$170$2$(2)$737$-$(324)$(3)$31$(23)$2,140$168
Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedUnrealizedEarnings for
(Gains) /(Gains) /ForeignLiabilities
LossesLossesExchangestill held
Balance,RealizedIncludedIncluded inRecognizedTransfersTransfersas of
Beginning(Gains) /inCredit Riskin OCI orintoout ofEndingDecember 31,
In millionsof YearLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2018
Liabilities:
Medium-term notes$115$(9)$(1)$55$(10)$-$-$(48)$-$-$-$102$(11)
Credit derivatives6356(30)----(56)---33(30)
Other derivatives4-3--------73
Other payable7-1----(3)---51
Liabilities of
consolidated VIEs:
VIE notes40639(30)(20)--8(37)---366(30)
Total liabilities$595$86$(57)$35$(10)$-$8$(144)$-$-$-$513$(67)
_______________
(1) - Transferred in and out at the end of the period.

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingDecember 31,
In millionsof YearLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2017
Liabilities:
Medium-term notes$101$-$(1)$-$15$-$-$-$-$-$-$115$14
Credit derivatives6451(1)----(51)---631
Other derivatives20-18----(34)---418
Other payable-----7-----7-
Liabilities of
consolidated VIEs:
VIE notes476-37----(56)(51)--40637
Total liabilities$661$51$53$-$15$7$-$(141)$(51)$-$-$595$70
_______________
(1) - Transferred in and out at the end of the period.
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
Change in Unrealized Gains (Losses)
for the Period Included in Earnings
Total Gains (Losses)for Assets and Liabilities still
In millionsIncluded in Earningsheld as of December 31,
201820172016201820172016
Revenues:
Unrealized gains (losses) on
insured derivatives$30$1$21$30$(1)$13
Realized gains (losses) and other
settlements on insured derivatives(56)(51)(43)---
Net gains (losses) on financial instruments
at fair value and foreign exchange17(32)18(32)1
Net investment losses related to
other-than-temporary impairments--(1)---
Other net realized gains (losses)(1)--(1)--
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments
at fair value and foreign exchange25131141713132
Total$15$49$(8)$54$98$46
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
Years Ended December 31,
In millions201820172016
Investments carried at fair value(1)$(11)$8$7
Fixed-maturity securities held at fair value-VIE(2)(25)(22)(124)
Loans receivable and other instruments at fair value:
Residential mortgage loans(2)(100)(158)(268)
Corporate loans and other instruments(2)1152-
Loan repurchase commitments(2)1238
Other assets-VIE(2)-(3)-
Medium-term notes(1)19(14)4
Other liabilities(3)(2)--
Variable interest entity notes (2)118230383
___________
(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on MBIA's consolidated statements of operations.
(2) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" on MBIA's consolidated statements of operations.
(3) - Reported within "Other net realized gains (losses)" on MBIA's consolidated statements of operations.
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
As of December 31, 2018As of December 31, 2017
ContractualContractual
OutstandingFairOutstandingFair
In millionsPrincipalValueDifferencePrincipalValueDifference
Loans receivable and other instruments at fair value:
Residential mortgage loans$168$164$4$732$727$5
Residential mortgage loans (90 days or more past due)153814517032138
Corporate loans and other instruments (90 days
or more past due)---1,394920474
Total loans receivable and other instruments at fair value$321$172$149$2,296$1,679$617
Variable interest entity notes$1,295$480$815$1,882$1,069$813
Medium-term notes$114$102$12$180$115$65