XML 55 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Long-term debt
As of December 31,
In millions20172016
6.400% Senior Notes due 2022 (1)$265$266
7.000% Debentures due 20254646
7.150% Debentures due 2027100100
6.625% Debentures due 2028141141
5.700% Senior Notes due 2034 (2)2121
Surplus Notes due 2033 (3)940940
Accrued interest624506
Debt issuance costs(16)(34)
Total$2,121$1,986
________________
(1) - Callable on or after August 15, 2006 at par.
(2) - Callable anytime at the greater of par or the present value of the remaining scheduled
payments of principal and interest.
(3) - Contractual interest rate is based on three month LIBOR plus 11.26%.
Aggregate maturity of debt obligations
In millions20182019202020212022ThereafterTotal
Corporate debt$-$-$-$-$265$308$573
Surplus Notes due 2033-----940940
Total debt obligations due$-$-$-$-$265$1,248$1,513
Principal payments due under investment agreement obligations
Principal
In millionsAmount
Maturity date:
2018$17
20197
202035
20213
20223
Thereafter (through 2037)328
Total expected principal payments (1)$393
Less discount and other adjustments (2)56
Total$337
________________
(1)- Amounts reflect principal due at maturity for investment agreements issued at a discount.
(2)- Includes discounts net of carrying amount adjustments of $61 million, net of accrued interest of $5 million.
Principal payments due under medium-term note obligations based on contractual maturity
Principal
In millionsAmount
Maturity date:
2018$36
201961
2020-
2021-
2022121
Thereafter (through 2036)847
Total expected principal payments (1)$1,065
Less discount and other adjustments (2)300
Total$765
________________
(1)- Amounts reflect principal due at maturity for notes issued at a discount.
(2)- Includes discounts net of carrying amount adjustments and embedded derivatives of $240 million, fair value adjustments of $65 million, net of accrued interest of $5 million.
Maturity of VIE notes, by segment
Principal
In millionsAmount
Maturity date:
2018$203
2019147
2020485
2021132
2022116
Thereafter (through 2052)1,206
Total$2,289(1)
_______________
(1) - Includes $1.1 billion of VIE notes accounted for at fair value as of December 31, 2017.