XML 55 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loss and Loss Adjustment Expense Reserves (Tables)
12 Months Ended
Dec. 31, 2016
Text Block [Abstract]  
Present Value Of The Probability-Weighted Future Claim Payments And Recoveries
As ofAs of
In millionsDecember 31, 2016December 31, 2015
U.S. Public Finance Insurance Segment:
Loss and LAE reserves$97$45
Insurance loss recoverable1744
International and Structured Finance Insurance Segment:
Second-lien RMBS:
Loss and LAE reserves after VIE elimination4451
Loss and LAE reserves VIE elimination2316
Excess Spread after VIE elimination(1)294406
Excess Spread VIE elimination(2)5393
Put-Back Claims(3)404396
First-lien RMBS:
Loss and LAE reserves after VIE elimination300277
Loss and LAE reserves VIE elimination155
Excess Spread after VIE elimination(4)7480
Excess Spread VIE elimination(5)188
CDOs:
Loss and LAE reserves after VIE elimination87133
Loss and LAE reserves VIE elimination155190
Insurance Loss Recoverable after VIE elimination-148
Insurance Loss Recoverable VIE elimination154-
Other:
Loss and LAE reserves after VIE elimination1310
Loss and LAE reserves VIE elimination13-
Insurance Loss Recoverable59
________________
(1) -As of December 31, 2016 and 2015, $280 million and $382 million were included in “Insurance loss recoverable” and $14 million and $24 million were included in “Loss and loss adjustment expense reserves” on the Company’s consolidated balance sheets, respectively.
(2) -As of December 31, 2016 and 2015, $53 million and $87 million were eliminated from "Insurance loss recoverable”. As of December 31, 2015, $6 million was eliminated from “Loss and loss adjustment expense reserves” on the Company’s consolidated balance sheets, respectively.
(3) - Reflected in “Loan repurchase commitments” presented under the heading “Assets of consolidated variable interest entities” on the Company’s consolidated balance sheets.
(4) -As of December 31, 2016 and 2015, $45 million and $34 million were included in “Insurance loss recoverable” and $29 million and $46 million were included in “Loss and loss adjustment expense reserves” on the Company’s consolidated balance sheets, respectively.
(5) -As of December 31, 2016 and 2015, $14 million and $8 million were eliminated from “Insurance loss recoverable.” As of December 31, 2016, $4 million was eliminated from “Loss and loss adjustment expense reserves” on the Company’s consolidated balance sheets.
Schedule Of Loss And Loss Adjustment Expenses Reserves
In millionsChanges in Loss and LAE Reserves for the Year Ended December 31, 2016
Gross LossLossGross Loss
and LAEPaymentsAccretionChanges inand LAE
Reserves as offor Casesof ClaimChanges inUnearnedChanges inReserves as of
December 31,withLiabilityDiscountChanges inPremiumLAEDecember 31,
2015ReservesDiscountRatesAssumptionsRevenueReservesOther(1)2016
$516$(128)$8$5$78$(15)$14$63$541
____________
(1) - Primarily changes in the amount and timing of payments.

In millionsChanges in Loss and LAE Reserves for the Year Ended December 31, 2015
Gross LossLossGross Loss
and LAEPaymentsAccretionChanges inand LAE
Reserves as offor Casesof ClaimChanges inUnearnedChanges inReserves as of
December 31,withLiabilityDiscountChanges inPremiumLAEDecember 31,
2014ReservesDiscountRatesAssumptionsRevenueReservesOther(1)2015
$506$(200)$8$(41)$88$14$4$137$516
____________
(1) - Primarily changes in amount of actual loss payments on a high yield corporate CDO.
Schedule Of Insurance Loss Recoverable And Changes In Recoveries On Unpaid Losses
Changes in Insurance Loss Recoverable and Recoveries on Unpaid Losses
for the Year Ended December 31, 2016
GrossGross
ReserveCollectionsReserve
as offor CasesAccretionChanges inChanges inas of
December 31,withofDiscountChanges inLAEDecember 31,
In millions2015RecoveriesRecoveriesRatesAssumptionsRecoveriesOther(1)2016
Insurance loss
recoverable$577$(69)$5$(17)$86$(6)$(72)$504
Recoveries on unpaid
losses (2)100-13(34)9-79
Total$677$(69)$6$(14)$52$3$(72)$583
____________
(1) - Primarily changes in amount and timing of collections.
(2) - Excludes Puerto Rico and Zohar II recoveries, which have been netted against reserves.

Changes in Insurance Loss Recoverable and Recoveries on Unpaid Losses
for the Year Ended December 31, 2015
GrossGross
ReserveCollectionsReserve
as offor CasesAccretionChanges inChanges inas of
December 31,withofDiscountChanges inLAEDecember 31,
In millions2014RecoveriesRecoveriesRatesAssumptionsRecoveriesOther(1)2015
Insurance loss
recoverable$533$(74)$8$1$140$6$(37)$577
Recoveries on unpaid
losses (2)147-2(2)(46)(1)-100
Total$680$(74)$10$(1)$94$5$(37)$677
____________
(1) - Primarily changes in amount and timing of collections.
(2) - Excludes Puerto Rico and Zohar II recoveries, which have been netted against reserves.
Schedule Of Losses And Loss Adjustment Expenses
Years Ended December 31,
In millions201620152014
U.S. Public Finance Insurance Segment$74$5$(10)
International and Structured Finance Insurance Segment:
Second-lien RMBS1216370
First-lien RMBS413465
CDOs(32)2933
Other(1)16(8)(25)
Losses and LAE $220$123$133
________________
(1) - Includes non-U.S. public finance and other issues.
Schedule Of Financial Guarantees And Related Claim Liability
Surveillance Categories
CautionCautionCaution
ListListListClassified
$ in millionsLowMediumHighListTotal
Number of policies9063331430
Number of issues (1)1742126149
Remaining weighted average contract
period (in years)7.53.47.27.07.1
Gross insured contractual payments
outstanding: (2)
Principal$2,917$17$320$7,031$10,285
Interest2,79541072,7775,683
Total$5,712$21$427$9,808$15,968
Gross Claim Liability (3)$-$-$-$718$718
Less:
Gross Potential Recoveries---770770
Discount, net (4)---(75)(75)
Net claim liability (recoverable)$-$-$-$23$23
Unearned premium revenue$9$-$8$68$85
__________
(1) - An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments.
(2) - Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.
(3) - The gross claim liability with respect to Puerto Rico and Zohar II exposures are net of expected recoveries.
(4) - Represents discount related to Gross Claim Liability and Gross Potential Recoveries.

Surveillance Categories
CautionCautionCaution
ListListListClassified
$ in millionsLowMediumHighListTotal
Number of policies5718171165411
Number of issues (1)1265117140
Remaining weighted average contract
period (in years)7.66.79.66.77.4
Gross insured contractual payments
outstanding: (2)
Principal$2,591$147$1,996$6,426$11,160
Interest2,733571,0382,4196,247
Total$5,324$204$3,034$8,845$17,407
Gross Claim Liability (3)$-$-$-$797$797
Less:
Gross Potential Recoveries---752752
Discount, net (4)---116116
Net claim liability (recoverable)$-$-$-$(71)$(71)
Unearned premium revenue$8$2$33$55$98
__________
(1) - An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments.
(2) - Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.
(3) - The gross claim liability with respect to Puerto Rico and Zohar II exposures are net of expected recoveries.
(4) - Represents discount related to Gross Claim Liability and Gross Potential Recoveries.