XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis
Fair Value
as ofRange
September 30,(Weighted
In millions2016Valuation TechniquesUnobservable InputAverage)
Assets of consolidated VIEs:
Loans receivable at fair value$995Market prices adjusted for financialImpact of financial guarantee0% - 24% (2%)
guarantees provided to VIE obligations
Discounted cash flowMultiples(1)
Loan repurchase commitments404Discounted cash flowRecovery rates(2)
Breach rates(2)
Liabilities of consolidated VIEs:
Variable interest entity notes498Market prices of VIE assetsImpact of financial guarantee0% - 56% (23%)
adjusted for financial guarantees provided
Credit derivative liabilities, net:
CMBS82BET ModelRecovery rates25% - 90% (44%)
Nonperformance risk22% - 39% (39%)
Weighted average life (in years)0.8 - 3.4 (1.9)
CMBS spreads0% - 49% (34%)
Multi-sector CDO2Direct Price ModelNonperformance risk58% - 58% (58%)
Other1BET Model and Dual DefaultNonperformance risk51% - 51% (51%)
Weighted average life (in years)5.7 - 5.7 (5.7)
Other derivative liabilities19Discounted cash flowCash flows$0 - $83 ($42)(3)
____________
(1) - Unobservable inputs are not developed by the Company.
(2) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(3) - Midpoint of cash flows are used for the weighted average.

Fair Value
as ofRange
December 31,(Weighted
In millions2015Valuation TechniquesUnobservable InputAverage)
Assets of consolidated VIEs:
Loans receivable at fair value$1,292Market prices adjusted for financialImpact of financial guarantee0% - 5% (1%)
guarantees provided to VIE obligations
Loan repurchase commitments396Discounted cash flowRecovery rates(1)
Breach rates(1)
Liabilities of consolidated VIEs:
Variable interest entity notes1,267Market prices of VIE assetsImpact of financial guarantee0% - 37% (14%)
adjusted for financial guarantees provided
Credit derivative liabilities, net:
CMBS72BET ModelRecovery rates25% - 90% (66%)
Nonperformance risk33% - 55% (54%)
Weighted average life (in years)1.1 - 3.2 (1.6)
CMBS spreads0% - 59% (19%)
Multi-sector CDO3Direct Price ModelNonperformance risk59% - 59% (59%)
Other10BET Model and Dual DefaultRecovery rates42% - 45% (43%)
Nonperformance risk59% - 59% (59%)
Weighted average life (in years)0.5 - 7.3 (1.9)
Other derivative liabilities18Discounted cash flowCash flows$0 - $83 ($42)(2)
____________
(1) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(2) - Midpoint of cash flows are used for the weighted average.
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralSeptember 30,
In millions(Level 1)(Level 2)(Level 3)Netting2016
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$1,059$119$-$-$1,178
State and municipal bonds-1,5844 (1)-1,588
Foreign governments112506 (1)-168
Corporate obligations-1,7531 (1)-1,754
Mortgage-backed securities:
Residential mortgage-backed agency-922- -922
Residential mortgage-backed non-agency-44- -44
Commercial mortgage-backed-431 (1)-44
Asset-backed securities:
Collateralized debt obligations-817 (1)-25
Other asset-backed-36638 (1)-404
Total fixed-maturity investments1,1714,88967-6,127
Money market securities190---190
Perpetual debt and equity securities2317- -40
Cash and cash equivalents191---191
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives-4-(1)3
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralSeptember 30,
In millions(Level 1)(Level 2)(Level 3)Netting2016
Assets of consolidated VIEs:
Corporate obligations-313 (1)-34
Mortgage-backed securities:
Residential mortgage-backed non-agency-156- -156
Commercial mortgage-backed-493 (1)-52
Asset-backed securities:
Collateralized debt obligations-91 (1)-10
Other asset-backed-171 (1)-18
Cash25---25
Loans receivable at fair value:
Residential loans receivable--995-995
Other loans receivable--147(1)-147
Loan repurchase commitments--404-404
Derivative assets:
Currency derivatives--13(1)-13
Total assets$1,600$5,172$1,634$(1)$8,405
Liabilities:
Medium-term notes$-$-$106 (1)$-$106
Derivative liabilities:
Insured derivatives:
Credit derivatives-285-87
Non-insured derivatives:
Interest rate derivatives-296-(19)277
Other --19-19
Other liabilities:
Warrants-13--13
Liabilities of consolidated VIEs:
Variable interest entity notes-935498-1,433
Total liabilities$-$1,246$708$(19)$1,935
____________
(1) - Unobservable inputs are either not developed by the Company or do not significantly impact the overall fair values of the aggregate financial assets and liabilities.

Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralDecember 31,
In millions(Level 1)(Level 2)(Level 3)Netting2015
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$866$110$-$-$976
State and municipal bonds-1,68541 (1)-1,726
Foreign governments153432 (1)-198
Corporate obligations-1,4507 (1)-1,457
Mortgage-backed securities:
Residential mortgage-backed agency-993--993
Residential mortgage-backed non-agency-51- -51
Commercial mortgage-backed-31- -31
Asset-backed securities:
Collateralized debt obligations-529 (1)-34
Other asset-backed-28138 (1)-319
Total fixed-maturity investments1,0194,649117-5,785
Money market securities354---354
Perpetual debt and equity securities18190- -208
Cash and cash equivalents464---464
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives-4- (1)3
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralDecember 31,
In millions(Level 1)(Level 2)(Level 3)Netting2015
Assets of consolidated VIEs:
Corporate obligations-3911 (1)-50
Mortgage-backed securities:
Residential mortgage-backed non-agency-172- -172
Commercial mortgage-backed-672- -672
Asset-backed securities:
Collateralized debt obligations-131 (1)-14
Other asset-backed-186 (1)-24
Cash58---58
Loans receivable at fair value:
Residential loans receivable--1,185-1,185
Other loans receivable--107-107
Loan repurchase commitments--396-396
Derivative assets:
Currency derivatives--11(1)-11
Total assets$1,913$5,757$1,834$(1)$9,503
Liabilities:
Medium-term notes$-$-$161 (1)$-$161
Derivative liabilities:
Insured derivatives:
Credit derivatives-385-88
Non-insured derivatives:
Interest rate derivatives-240- (32)208
Other--18-18
Other liabilities:
Warrants-18--18
Securities sold, not yet purchased18---18
Liabilities of consolidated VIEs:
Variable interest entity notes-1,0951,267-2,362
Derivative liabilities:
Interest rate derivatives-45- -45
Total liabilities$18$1,401$1,531$(32)$2,918
____________
(1) - Unobservable inputs are either not developed by the Company or do not significantly impact the overall fair values of the aggregate financial assets and liabilities.
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificantSignificant Fair ValueCarry Value
Active Markets forOther ObservableUnobservableBalance as of Balance as of
Identical AssetsInputsInputsSeptember 30,September 30,
In millions (Level 1) (Level 2) (Level 3)20162016
Assets:
Other investments$-$-$3$3$3
Accrued investment income(1)-41-4141
Receivable for investments sold(1)-23-2323
Assets of consolidated VIEs:
Investments held-to-maturity--573573890
Total assets$-$64$576$640$957
Liabilities:
Long-term debt$-$976$-$976$1,975
Medium-term notes--485485826
Investment agreements--571571418
Payable for investments purchased(2)-50-5050
Liabilities of consolidated VIEs:
Variable interest entity notes--777777890
Total liabilities$-$1,026$1,833$2,859$4,159
Financial Guarantees:
Gross$-$-$3,141$3,141$1,329
Ceded--10710752
__________
(1) - Reported within "Other assets" on MBIA's consolidated balance sheets.
(2) - Reported within "Other liabilities" on MBIA's consolidated balance sheets.

Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificantSignificant Fair ValueCarry Value
Active Markets for Other ObservableUnobservableBalance as of Balance as of
Identical AssetsInputsInputsDecember 31,December 31,
In millions (Level 1) (Level 2) (Level 3)20152015
Assets:
Other investments$-$-$3$3$3
Accrued investment income(1)-38-3838
Receivable for investments sold(1)-26-2626
Assets of consolidated VIEs:
Investments held-to-maturity--2,4012,4012,689
Total assets$-$64$2,404$2,468$2,756
Liabilities:
Long-term debt$-$762$-$762$1,889
Medium-term notes--534534855
Investment agreements--595595462
Payable for investments purchased(2)-36-3636
Liabilities of consolidated VIEs:
Variable interest entity notes--2,5962,5962,689
Total liabilities$-$798$3,725$4,523$5,931
Financial Guarantees:
Gross$-$-$3,093$3,093$1,530
Ceded--949456
__________
(1) - Reported within "Other assets" on MBIA's consolidated balance sheets.
(2) - Reported within "Other liabilities" on MBIA's consolidated balance sheets.
Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2016
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings
Gains /UnrealizedForeignfor Assets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingSeptember 30,
In millionsof Period(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2016
Assets:
Foreign governments$7$-$-$-$-$5$-$(6)$-$-$-$6$-
Corporate obligations2------(1)---1-
Commercial
mortgage-backed---------1-1-
Collateralized debt
obligations20------(3)---17-
Other asset-backed41---------(3)38-
State and municipal
bonds124--------2(122)4-
Assets of
consolidated VIEs:
Corporate obligations3----------3-
Residential mortgage-
backed non-agency1-(1)----------
Commercial
mortgage-backed2-(1)------2-3(1)
Collateralized debt
obligations1----------1-
Other asset-backed4---------(3)1-
Loans receivable-
residential 1,045-25----(75)---99525
Loans receivable- other147----------147-
Loan repurchase
commitments401-3--------4043
Currency
derivatives, net9---4------134
Total assets$1,807$-$26$-$4$5$-$(85)$-$5$(128)$1,634$31

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2015
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingSeptember 30,
In millionsof Period(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2015
Assets:
Foreign governments$5$-$-$-$-$-$-$-$-$-$-$5$-
Corporate obligations8----------8-
Commercial
mortgage-backed1---------(1)--
Collateralized debt
obligations67--1---(4)--(3)61-
Other asset-backed83------(2)--(24)57-
State and municipal
bonds5----45-(3)---47-
Assets of
consolidated VIEs:
Corporate obligations35-1------3(28)11-
Residential mortgage-
backed non-agency5---------(5)--
Collateralized debt
obligations4-5-------(9)--
Other asset-backed17------(1)--(7)9-
Loans receivable-
residential1,318-(12)----(62)---1,244(12)
Loans receivable-other108-(1)--------107(1)
Loan repurchase commitments388-6--------3946
Currency derivatives, net2-1-3------64
Total assets$2,046$-$-$1$3$45$-$(72)$-$3$(77)$1,949$(3)

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2016
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingSeptember 30,
In millionsof Year(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2016
Assets:
Foreign governments$2$-$-$-$(1)$10$-$(5)$-$-$-$6$-
Corporate obligations7---------(6)1-
Commercial
mortgage-backed---------1-1-
Collateralized debt
obligations29--18---(30)---17-
Other asset-backed38(1)(1)8---(3)--(3)38(1)
State and municipal
bonds41----122-(39)-2(122)4-
Assets of
consolidated VIEs:
Corporate obligations11-(4)----(1)-2(5)3-
Residential mortgage-
backed non-agency--(1)------1---
Commercial
mortgage-backed--(1)------4-3(1)
Collateralized debt
obligations1----------1-
Other asset-backed6-(6)------4(3)1-
Loans receivable- residential1,185-(5)----(185)---995(5)
Loans receivable-other107-1--146--(107)--1471
Loan repurchase
commitments396-8--------4048
Currency
derivatives net11-(2)-4------132
Total assets$1,834$(1)$(11)$26$3$278$-$(263)$(107)$14$(139)$1,634$4

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2015
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingSeptember 30,
In millionsof Year(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2015
Assets:
Foreign governments$6$-$-$-$(1)$-$-$-$-$-$-$5$-
Corporate obligations10--------15(17)8-
Commercial
mortgage-backed2--------1(3)--
Collateralized debt
obligations87--3---(18)(8)1(4)61-
Other asset-backed85(2)-1-4-(9)(8)12(26)57-
State and municipal
bonds8----45-(4)--(2)47-
Assets of
consolidated VIEs:
Corporate obligations55------(6)-3(41)11-
Residential mortgage-
backed non-agency3-1----(1)-2(5)--
Collateralized debt
obligations5-5-------(10)--
Other asset-backed26-2----(5)--(14)9-
Loans receivable - residential1,431-(15)----(172)---1,244(15)
Loans receivable - other--(1)--108-----107(1)
Loan repurchase
commitments379-15--------39415
Currency derivatives, net----6------66
Total assets$2,097$(2)$7$4$5$157$-$(215)$(16)$34$(122)$1,949$5
Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingSeptember 30,
In millionsof PeriodLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2016
Liabilities:
Medium-term notes$161$-$-$-$2$-$-$(57)$-$-$-$106$2
Credit derivatives, net1045(19)----(5)---8512
Other
derivatives21-(2)--------19(2)
Liabilities of
consolidated VIEs:
VIE notes523-2----(27)---4982
Total liabilities$809$5$(19)$-$2$-$-$(89)$-$-$-$708$14
_______________
(1) - Transferred in and out at the end of the period.

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingSeptember 30,
In millionsof PeriodLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2015
Liabilities:
Medium-term notes$166$-$4$-$-$-$-$-$-$-$-$170$4
Credit derivatives, net14418(21)----(20)---121(21)
Other
derivatives, net21-1--------221
Liabilities of
consolidated VIEs:
VIE notes1,374-1----(65)---1,3101
Total liabilities$1,705$18$(15)$-$-$-$-$(85)$-$-$-$1,623$(15)
_______________
(1) - Transferred in and out at the end of the period.

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingSeptember 30,
In millionsof YearLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2016
Liabilities:
Medium-term notes$161$-$(4)$-$6$-$-$(57)$-$-$-$106$2
Credit derivatives, net8521-----(21)---859
Other
derivatives, net18-1--------19(1)
Liabilities of
consolidated VIEs:
VIE notes1,267-(41)--9-(106)(631)--498(41)
Total liabilities$1,531$21$(44)$-$6$9$-$(184)$(631)$-$-$708$(31)
_______________
(1) - Transferred in and out at the end of the period.

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingSeptember 30,
In millionsof YearLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3 (1)Level 3 (1)Balance2015
Liabilities:
Medium-term notes$197$-$(11)$-$(16)$-$-$-$-$-$-$170$(27)
Credit derivatives, net24430(121)----(32)---121(109)
Other derivatives, net24-(2)--------22(2)
Liabilities of
consolidated VIEs:
VIE notes735-22--695-(142)---1,31022
Total liabilities$1,200$30$(112)$-$(16)$695$-$(174)$-$-$-$1,623$(116)
_______________
(1) - Transferred in and out at the end of the period.
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
Three Months Ended September 30, 2016Three Months Ended September 30, 2015
Change in Change in
UnrealizedUnrealized
Gains (Losses)Gains (Losses)
for the for the
Period IncludedPeriod Included
in Earnings in Earnings
for Assetsfor Assets
and and
Total GainsLiabilities still Total GainsLiabilities still
(Losses)held as of (Losses)held as of
IncludedSeptember 30,IncludedSeptember 30,
In millionsin Earnings2016in Earnings2015
Revenues:
Unrealized gains (losses) on
insured derivatives$19$(12)$21$21
Realized gains (losses) and other
settlements on insured derivatives(5)-(18)-
Net gains (losses) on financial instruments
at fair value and foreign exchange--(5)(5)
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments
at fair value and foreign exchange28292(4)
Total$42$17$-$12

Nine Months Ended September 30, 2016Nine Months Ended September 30, 2015
Change in Change in
UnrealizedUnrealized
Gains (Losses)Gains (Losses)
for the for the
Period IncludedPeriod Included
in Earnings in Earnings
for Assetsfor Assets
and and
Total GainsLiabilities still Total GainsLiabilities still
(Losses)held as of (Losses)held as of
IncludedSeptember 30,IncludedSeptember 30,
In millionsin Earnings2016in Earnings2015
Revenues:
Unrealized gains (losses) on
insured derivatives$-$(9)$121$109
Realized gains (losses) and other
settlements on insured derivatives(21)-(30)-
Net gains (losses) on financial instruments
at fair value and foreign exchange(5)(2)2629
Net investment losses related to
other-than-temporary impairments(1)---
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments
at fair value and foreign exchange3546(9)(17)
Total$8$35$108$121
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
Three Months Ended September 30,Nine Months Ended September 30,
In millions2016201520162015
Investments carried at fair value(1)$2$(2)$8$1
Fixed-maturity securities held at fair value-VIE(2)(12)(20)(109)(93)
Loans receivable at fair value:
Residential mortgage loans(2)(50)(74)(190)(187)
Loan repurchase commitments(2)36815
Medium-term notes(1)(2)(3)(2)27
Variable interest entity notes (2)70122307283
___________
(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on MBIA's consolidated statements of operations.
(2) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" on MBIA's consolidated statements of operations.
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
As of September 30, 2016As of December 31, 2015
ContractualContractual
OutstandingFairOutstandingFair
In millionsPrincipalValueDifferencePrincipalValueDifference
Loans receivable at fair value:
Residential mortgage loans$1,054$962$92$1,260$1,149$111
Residential mortgage loans (90 days or more past due)1503311717736141
Other loans---107107-
Other loans (90 days or more past due)147147-75-75
Total loans receivable at fair value$1,351$1,142$209$1,619$1,292$327
Variable interest entity notes$2,551$1,433$1,118$3,663$2,362$1,301
Medium-term notes$169$106$63$217$161$56