XML 40 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis
Fair Value
as ofRange
June 30,(Weighted
In millions2015Valuation TechniquesUnobservable InputAverage)
Assets of consolidated VIEs:
Loans receivable at fair value$1,426Market prices adjusted for financialImpact of financial guarantee0% - 6% (2%)
guarantees provided to VIE obligations
Loan repurchase commitments388Discounted cash flowRecovery rates(1)
Breach rates(1)
Liabilities of consolidated VIEs:
Variable interest entity notes1,374Market prices of VIE assetsImpact of financial guarantee0% - 41% (9%)
adjusted for financial guarantees provided
Credit derivative liabilities, net:
CMBS128BET ModelRecovery rates25% - 90% (65%)
Nonperformance risk15% - 29% (23%)
Weighted average life (in years)1.0 - 2.0 (1.5)
CMBS spreads0% - 62% (20%)
Multi-sector CDO4Direct Price ModelNonperformance risk47% - 47% (47%)
Other12BET Model and Dual DefaultRecovery rates42% - 45% (45%)
Nonperformance risk47% - 47% (47%)
Weighted average life (in years)0.3 - 7.6 (0.8)
Other derivative liabilities21Discounted cash flowCash flows$0 - $83 ($42)(2)
____________
(1) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(2) - Midpoint of cash flows are used for the weighted average.

Fair Value
as ofRange
December 31,(Weighted
In millions2014Valuation TechniquesUnobservable InputAverage)
Assets of consolidated VIEs:
Loans receivable at fair value$1,431Market prices adjusted for financialImpact of financial guarantee0% - 10% (2%)
guarantees provided to VIE obligations
Loan repurchase commitments379Discounted cash flowRecovery rates(1)
Breach rates(1)
Liabilities of consolidated VIEs:
Variable interest entity notes735Market prices of VIE assetsImpact of financial guarantee0% - 35% (16%)
adjusted for financial guarantees provided
Credit derivative liabilities, net:
CMBS224BET ModelRecovery rates25% - 90% (59%)
Nonperformance risk12% - 29% (25%)
Weighted average life (in years)1.3 - 3.2 (2.3)
CMBS spreads0% - 41% (19%)
Multi-sector CDO9Direct Price ModelNonperformance risk53% - 53% (53%)
Other11BET Model and Dual DefaultRecovery rates42% - 45% (45%)
Nonperformance risk41% - 51% (50%)
Weighted average life (in years)0.2 - 7.9 (1.1)
Other derivative liabilities24Discounted cash flowCash flows$0 - $83 ($42)(2)
____________
(1) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(2) - Midpoint of cash flows are used for the weighted average.
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralJune 30,
In millions(Level 1)(Level 2)(Level 3)Netting2015
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$703$110$-$-$813
State and municipal bonds-1,6835 (1)-1,688
Foreign governments220795 (1)-304
Corporate obligations-1,8648 (1)-1,872
Mortgage-backed securities:
Residential mortgage-backed agency-1,056- -1,056
Residential mortgage-backed non-agency-47- -47
Commercial mortgage-backed-211 (1)-22
Asset-backed securities:
Collateralized debt obligations-167 (1)-68
Other asset-backed-28483 (1)-367
Total fixed-maturity investments9235,145169-6,237
Money market securities221---221
Perpetual debt and equity securities23191- -214
Cash and cash equivalents501---501
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives-4-(1)3
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralJune 30,
In millions(Level 1)(Level 2)(Level 3)Netting2015
Assets of consolidated VIEs:
Corporate obligations-2435 (1)-59
Mortgage-backed securities:
Residential mortgage-backed non-agency-1845 (1)-189
Commercial mortgage-backed-708- -708
Asset-backed securities:
Collateralized debt obligations-34 (1)-7
Other asset-backed-2517 (1)-42
Cash66---66
Loans receivable at fair value:
Residential loans receivable--1,318-1,318
Other loans receivable--108-108
Loan repurchase commitments--388-388
Derivative assets:
Currency derivatives--2(1)-2
Interest derivatives-1--1
Total assets$1,734$6,285$2,046$(1)$10,064
Liabilities:
Medium-term notes$-$-$166 (1)$-$166
Derivative liabilities:
Insured derivatives:
Credit derivatives-3144-147
Non-insured derivatives:
Interest rate derivatives-221-(49)172
Other --21-21
Other liabilities:
Warrants-23--23
Securities sold, not yet purchased 39---39
Liabilities of consolidated VIEs:
Variable interest entity notes-1,2071,374-2,581
Derivative liabilities:
Interest rate derivatives-65- -65
Total liabilities$39$1,519$1,705$(49)$3,214
____________
(1) - Unobservable inputs are either not developed by the Company or do not significantly impact the overall fair values of the aggregate financial assets and liabilities.

Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralDecember 31,
In millions(Level 1)(Level 2)(Level 3)Netting2014
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$573$118$-$-$691
State and municipal bonds-1,7248 (1)-1,732
Foreign governments221636 (1)-290
Corporate obligations-2,04810 (1)-2,058
Mortgage-backed securities:
Residential mortgage-backed agency-1,162--1,162
Residential mortgage-backed non-agency-56- -56
Commercial mortgage-backed-202 (1)-22
Asset-backed securities:
Collateralized debt obligations-687 (1)-93
Other asset-backed-15685 (1)-241
Total fixed-maturity investments7945,353198-6,345
Money market securities428---428
Perpetual debt and equity securities2231- -53
Cash and cash equivalents729---729
Derivative assets:
Non-insured derivative assets:
Interest rate derivatives-83- (81)2
Assets held for sale:
Equity securities6---6
Loans receivable at fair value-711--711
Cash and cash equivalents55---55
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificant
Active MarketsOtherSignificantCounterparty
for IdenticalObservableUnobservableand CashBalance as of
AssetsInputsInputsCollateralDecember 31,
In millions(Level 1)(Level 2)(Level 3)Netting2014
Assets of consolidated VIEs:
Corporate obligations-1055 (1)-65
Mortgage-backed securities:
Residential mortgage-backed non-agency-1943 (1)-197
Commercial mortgage-backed-86- -86
Asset-backed securities:
Collateralized debt obligations-75 (1)-12
Other asset-backed-3526 (1)-61
Cash53---53
Loans receivable at fair value:
Residential loans receivable--1,431-1,431
Loan repurchase commitments--379-379
Total assets$2,087$6,510$2,097$(81)$10,613
Liabilities:
Medium-term notes$-$-$197 (1)$-$197
Derivative liabilities:
Insured derivatives:
Credit derivatives-2244-246
Non-insured derivatives:
Interest rate derivatives-248- (81)167
Other--24-24
Liabilities held for sale:
Variable interest entity notes-431--431
Payable for loans purchased-323--323
Other liabilities:
Warrants-28--28
Liabilities of consolidated VIEs:
Variable interest entity notes-1,312735-2,047
Total liabilities$-$2,344$1,200$(81)$3,463
____________
(1) - Unobservable inputs are either not developed by the Company or do not significantly impact the overall fair values of the aggregate financial assets and liabilities.
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet
Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificantSignificant Fair ValueCarry Value
Active Markets forOther ObservableUnobservableBalance as of Balance as of
Identical AssetsInputsInputsJune 30,June 30,
In millions (Level 1) (Level 2) (Level 3)20152015
Assets:
Other investments$-$-$3$3$3
Accrued investment income(1)-42-4242
Receivable for investments sold(1)-62-6262
Assets of consolidated VIEs:
Investments held-to-maturity--2,5802,5802,724
Total assets$-$104$2,583$2,687$2,831
Liabilities:
Long-term debt$-$978$-$978$1,854
Medium-term notes--614614913
Investment agreements--649649513
Payable for investments purchased(2)-7-77
Liabilities of consolidated VIEs:
Variable interest entity notes--2,7372,7372,724
Total liabilities$-$985$4,000$4,985$6,011
Financial Guarantees:
Gross$-$-$3,830$3,830$1,817
Ceded--10510560
__________
(1) - Reported within "Other assets" on MBIA's consolidated balance sheets.
(2) - Reported within "Other liabilities" on MBIA's consolidated balance sheets.

Fair Value Measurements at Reporting Date Using
Quoted Prices inSignificantSignificant Fair ValueCarry Value
Active Markets for Other ObservableUnobservableBalance as of Balance as of
Identical AssetsInputsInputsDecember 31,December 31,
In millions (Level 1) (Level 2) (Level 3)20142014
Assets:
Other investments$-$-$4$4$4
Accrued investment income(1)-43-4343
Receivable for investments sold(1)-69-6969
Assets held for sale
Facility-26-2626
Assets of consolidated VIEs:
Investments held-to-maturity--2,6322,6322,757
Total assets$-$138$2,636$2,774$2,899
Liabilities:
Long-term debt$-$1,172$-$1,172$1,810
Medium-term notes--8018011,004
Investment agreements--705705547
Payable for investments purchased(2)-42-4242
Liabilities of consolidated VIEs:
Variable interest entity notes--2,7792,7792,757
Total liabilities$-$1,214$4,285$5,499$6,160
Financial Guarantees:
Gross$-$-$4,051$4,051$1,959
Ceded--10910965
__________
(1) - Reported within "Other assets" on MBIA's consolidated balance sheets.
(2) - Reported within "Other liabilities" on MBIA's consolidated balance sheets.
Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2015
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings
Gains /UnrealizedForeignfor Assets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingJune 30,
In millionsof Period(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2015
Assets:
Foreign governments$6$-$-$-$-$-$-$(1)$-$-$-$5$-
Corporate obligations10--------8(10)8-
Commercial
mortgage-backed1----------1-
Collateralized debt
obligations74--1---(9)-1-67-
Other asset-backed74--2---(5)-12-83.
State and municipal
bonds6------(1)---5-
Assets of
consolidated VIEs:
Corporate obligations53-(1)----(3)--(14)35-
Residential mortgage-
backed non-agency3--------2-5-
Collateralized debt
obligations4----------4-
Other asset-backed21-(1)----(3)---17(1)
Loans receivable-
residential 1,372------(54)---1,318-
Loans receivable- Other108----------108-
Loan repurchase
commitments385-3--------3883
Currency
derivatives, net5-(5)-2------2(3)
Total assets$2,122$-$(4)$3$2$-$-$(76)$-$23$(24)$2,046$(1)

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended June 30, 2014
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingJune 30,
In millionsof Period(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2014
Assets:
Foreign governments$7$-$-$-$-$-$-$(4)$-$2$-$5$-
Corporate obligations3042(3)-6--(4)-(1)342
Residential mortgage-
backed agency29--------8(29)8-
Commercial
mortgage-backed14------(12)--(1)1-
Collateralized debt
obligations115(2)124---(3)(41)2(1)95-
Other asset-backed85--3-11-(2)(1)6(20)82-
State and municipal
bonds62--1----(4)-(2)57-
Perpetual debt and equity securities15-2-------(4)132
Assets of
consolidated VIEs:
Corporate obligations64------(2)---62-
Residential mortgage-
backed non-agency5-(1)----(1)-1-4-
Commercial
mortgage-backed3-(3)----------
Collateralized debt
obligations14-(7)----(2)-1-6-
Other asset-backed42-(4)----(2)--(10)26-
Loans receivable1,557-37----(55)---1,53937
Loan repurchase
commitments364-(1)--------363(1)
Total assets$2,406$2$26$25$-$17$-$(83)$(50)$20$(68)$2,295$40

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2015
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingJune 30,
In millionsof Year(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2015
Assets:
Foreign governments$6$-$-$-$-$-$-$(1)$-$-$-$5$-
Corporate obligations10--------8(10)8-
Commercial
mortgage-backed2---------(1)1-
Collateralized debt
obligations87--1---(14)(8)1-67-
Other asset-backed85(2)-1-4-(7)(8)12(2)83-
State and municipal
bonds8------(1)--(2)5-
Assets of
consolidated VIEs:
Corporate obligations55-(1)----(5)--(14)35-
Residential mortgage-
backed non-agency3-1----(1)-2-5-
Collateralized debt
obligations5------(1)---4-
Other asset-backed26-2----(4)--(7)172
Loans receivable- residential1,431-(3)----(110)---1,318(3)
Loans receivable-Other-----108-----108-
Loan repurchase
commitments379-9--------3889
Currency
derivatives net--(1)-3------22
Total assets$2,097$(2)$7$2$3$112$-$(144)$(16)$23$(36)$2,046$10

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2014
Change in
Unrealized
Gains
(Losses) for
the Period
Included in
UnrealizedEarnings for
Gains /UnrealizedForeignAssets
(Losses)Gains /Exchangestill held
Balance,RealizedIncluded(Losses)RecognizedTransfersTransfersas of
BeginningGains /inIncludedin OCI orintoout ofEndingJune 30,
In millionsof Year(Losses)Earningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2014
Assets:
Foreign governments$12$-$-$-$-$-$-$(9)$-$2$-$5$-
Corporate obligations4833(4)-6-(2)(22)3(1)342
Residential mortgage-
backed agency---------37(29)8-
Residential mortgage-
backed non-agency6--(1)------(5)--
Commercial
mortgage-backed14------(13)-1(1)1-
Collateralized debt
obligations82(2)127-5-(5)(41)35(7)95-
Other asset-backed58-8-11-(4)(1)30(20)82-
State and municipal
bonds19--1---(2)(3)44(2)57-
Perpetual debt and equity
securities11-2------4(4)132
Assets of
consolidated VIEs:
Corporate obligations48------(3)-17-621
Residential mortgage-
backed non-agency4-(1)----(1)-2-4-
Commercial
mortgage-backed3-(3)----------
Collateralized debt
obligations22-(10)----(4)-1(3)61
Other asset-backed54-(16)----(6)-4(10)26-
Loans receivable1,612-36----(109)---1,53936
Loan repurchase
commitments359-4--------3634
Total assets$2,352$1$16$31$-$22$-$(158)$(67)$180$(82)$2,295$46
Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis
Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingJune 30,
In millionsof PeriodLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2015
Liabilities:
Medium-term notes$180$-$(21)$-$7$-$-$-$-$-$-$166$(14)
Credit derivatives, net2073(63)----(3)---144(53)
Other
derivatives21----------21-
Liabilities of
consolidated VIEs:
VIE notes1,387-13----(26)---1,37413
Total liabilities$1,795$3$(71)$-$7$-$-$(29)$-$-$-$1,705$(54)
_______________
(1) - Transferred in and out at the end of the period.

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingJune 30,
In millionsof PeriodLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2014
Liabilities:
Medium-term notes$215$-$3$-$(1)$-$-$-$-$-$-$217$2
Credit derivatives, net3092323----(23)---33224
Other
derivatives, net31-2--------332
Liabilities of
consolidated VIEs:
VIE notes812-18---3(31)---80218
Currency derivatives,
net5-6--------116
Total liabilities$1,372$23$52$-$(1)$-$3$(54)$-$-$-$1,395$52
_______________
(1) - Transferred in and out at the end of the period.

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingJune 30,
In millionsof YearLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2015
Liabilities:
Medium-term notes$197$-$(15)$-$(16)$-$-$-$-$-$-$166$(31)
Credit derivatives, net24412(100)----(12)---144(88)
Other
derivatives, net24-(3)--------21(3)
Liabilities of
consolidated VIEs:
VIE notes735-21--695-(77)---1,37421
Total liabilities$1,200$12$(97)$-$(16)$695$-$(89)$-$-$-$1,705$(101)
_______________
(1) - Transferred in and out at the end of the period.

Change in
Unrealized
(Gains)
Losses for
the Period
Included in
UnrealizedEarnings for
(Gains) /UnrealizedForeignLiabilities
Losses(Gains) /Exchangestill held
Balance,RealizedIncludedLossesRecognizedTransfersTransfersas of
Beginning(Gains) /inIncludedin OCI orintoout ofEndingJune 30,
In millionsof YearLossesEarningsin OCIEarningsPurchasesIssuancesSettlementsSalesLevel 3(1)Level 3(1)Balance2014
Liabilities:
Medium-term notes$203$-$15$-$(1)$-$-$-$$-$-$217$14
Credit derivatives, net1,147364(815)----(364)---332(6)
Other derivatives, net-303--------333
Liabilities of
consolidated VIEs:
VIE notes940-36---3(136)(41)--80233
Currency derivatives, net11----------11-
Total liabilities$2,301$394$(761)$-$(1)$-$3$(500)$(41)(2)$-$-$1,395$44
_______________
(1) - Transferred in and out at the end of the period.
(2) - Primarily relates to the deconsolidation of VIEs.
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
Three Months Ended June 30, 2015Three Months Ended June 30, 2014
Change in Change in
UnrealizedUnrealized
Gains (Losses)Gains (Losses)
for the for the
Period IncludedPeriod Included
in Earnings in Earnings
for Assetsfor Assets
and and
Total GainsLiabilities still Total GainsLiabilities still
(Losses)held as of (Losses)held as of
IncludedJune 30,IncludedJune 30,
In millionsin Earnings2015in Earnings2014
Revenues:
Unrealized gains (losses) on
insured derivatives$63$53$(23)$(24)
Realized gains (losses) and other
settlements on insured derivatives(3)-(23)-
Net gains (losses) on financial instruments
at fair value and foreign exchange14143-
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments
at fair value and foreign exchange(15)(14)(3)12
Total$59$53$(46)$(12)

Six Months Ended June 30, 2015Six Months Ended June 30, 2014
Change in Change in
UnrealizedUnrealized
Gains (Losses)Gains (Losses)
for the for the
Period IncludedPeriod Included
in Earnings in Earnings
for Assetsfor Assets
and and
Total GainsLiabilities still Total GainsLiabilities still
(Losses)held as of (Losses)held as of
IncludedJune 30,IncludedJune 30,
In millionsin Earnings2015in Earnings2014
Revenues:
Unrealized gains (losses) on
insured derivatives$100$88$815$6
Realized gains (losses) and other
settlements on insured derivatives(12)-(394)-
Net gains (losses) on financial instruments
at fair value and foreign exchange3234(10)(13)
Revenues of consolidated VIEs:
Net gains (losses) on financial instruments
at fair value and foreign exchange(11)(11)(26)9
Total$109$111$385$2
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
Three Months Ended June 30,Six Months Ended June 30,
In millions2015201420152014
Investments carried at fair value(1)$-$1$1$2
Fixed-maturity securities held at fair value-VIE(2)(55)(30)(73)(68)
Loans receivable at fair value:
Residential mortgage loans(2)(54)(17)(113)(73)
Loan repurchase commitments(2)3-95
Medium-term notes(1)13(2)31(14)
Variable interest entity notes (2)7248162169
___________
(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on MBIA's consolidated statements of operations.
(2) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" on MBIA's consolidated statements of operations.
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
As of June 30, 2015As of December 31, 2014
ContractualContractual
OutstandingFairOutstandingFair
In millionsPrincipalValueDifferencePrincipalValueDifference
Loans receivable at fair value:
Residential mortgage loans$1,407$1,258$149$1,554$1,377$177
Residential mortgage loans (90 days or more past due)2056014522754173
Other loans108108-72171110
Other loans (90 days or more past due)72-72---
Total loans receivable at fair value$1,792$1,426$366$2,502$2,142$360
Variable interest entity notes$3,902$2,581$1,321$3,584$2,479$1,105
Medium-term notes$223$166$57$242$197$45