XML 46 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2014
Text Block [Abstract]  
Summary of company's segment results
Three Months Ended September 30, 2014
U.S. Structured
Public Finance and
FinanceInternational Advisory Wind-down
In millionsInsuranceInsuranceServicesCorporateOperationsEliminationsConsolidated
Revenues(1)$ 100$ 67$ 3$ (2)$ 9$ -$ 177
Net change in fair value of
insured derivatives - 24 - - - - 24
Net gains (losses) on financial
instruments at fair value
and foreign exchange 2 (13) - 18 50 - 57
Net investment losses related
to other-than-temporary
impairments (14) - - - - - (14)
Other net realized gains (losses) 18 11 - 1 - - 30
Revenues of consolidated VIEs - 21 (4) - - - 17
Inter-segment revenues(2) 7 13 5 17 (2) (40) -
Total revenues 113 123 4 34 57 (40) 291
Losses and loss adjustment (8) 28 - - - - 20
Operating 9 19 8 22 1 - 59
Interest - 26 - 11 15 - 52
Expenses of consolidated VIEs - 12 - - - - 12
Inter-segment expenses(2) 18 14 2 4 2 (40) -
Total expenses 19 99 10 37 18 (40) 143
Income (loss) before income taxes$ 94$ 24$ (6)$ (3)$ 39$ -$ 148
Identifiable assets$ 6,132$ 10,450$ 481$ 1,239$ 1,497$ (3,598) (3)$ 16,201
________________
(1) - Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements, investment management fees and other fees.
(2) - Represents intercompany premium income and expense, intercompany asset management fees and expenses, and intercompany interest income and expense pertaining to intercompany
receivables and payables.
(3) - Consists of intercompany reinsurance balances, repurchase agreements and deferred income taxes.
Three Months Ended September 30, 2013
U.S. Structured
Public Finance and
FinanceInternational Advisory Wind-down
In millionsInsuranceInsuranceServicesCorporateOperationsEliminationsConsolidated
Revenues(1)$ 93$ 39$ 3$ 10$ 6$ -$ 151
Net change in fair value of
insured derivatives - 257 - - - - 257
Net gains (losses) on financial
instruments at fair value and
foreign exchange - (3) - 37 (29) - 5
Net gains (losses) on
extinguishment of debt - - - - 7 (1) 6
Other net realized gains (losses) (29) - - - - - (29)
Revenues of consolidated VIEs - 30 - (1) 1 - 30
Inter-segment revenues(2) 10 20 8 35 (3) (70) -
Total revenues 74 343 11 81 (18) (71) 420
Losses and loss adjustment 35 63 - - - - 98
Operating 13 22 16 29 - - 80
Interest - 27 - 13 19 - 59
Expenses of consolidated VIEs - 12 - - - - 12
Inter-segment expenses(2) 20 23 3 3 17 (66) -
Total expenses 68 147 19 45 36 (66) 249
Income (loss) before income taxes$ 6$ 196$ (8)$ 36$ (54)$ (5)$ 171
Identifiable assets$ 6,509$ 12,096$ 47$ 910$ 1,785$ (3,714) (3)$ 17,633
________________
(1) - Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements, investment management fees and other fees.
(2) - Represents intercompany premium income and expense, intercompany asset management fees and expenses, and intercompany interest income and expense pertaining to intercompany
receivables and payables.
(3) - Consists of intercompany reinsurance balances, repurchase agreements and deferred income taxes.
Nine Months Ended September 30, 2014
U.S. Structured
Public Finance and
FinanceInternational Advisory Wind-down
In millionsInsuranceInsuranceServicesCorporateOperationsEliminationsConsolidated
Revenues(1)$ 272$ 144$ 10$ 4$ 24$ -$ 454
Net change in fair value of
insured derivatives 1 445 - - - - 446
Net gains (losses) on financial
instruments at fair value and
foreign exchange 21 (3) (3) 56 (8) - 63
Net investment losses related
to other-than-temporary
impairments (14) - - - - - (14)
Net gains (losses) on
extinguishment of debt - - - - 3 - 3
Other net realized gains (losses) 18 11 - 2 - - 31
Revenues of consolidated VIEs - 72 (4) - 4 - 72
Inter-segment revenues(2) 30 37 17 100 (8) (176) -
Total revenues 328 706 20 162 15 (176) 1,055
Losses and loss adjustment (5) 87 - - - - 82
Operating 29 51 30 60 2 - 172
Interest - 80 - 31 47 - 158
Expenses of consolidated VIEs - 36 - - - - 36
Inter-segment expenses(2) 56 49 5 14 15 (139) -
Total expenses 80 303 35 105 64 (139) 448
Income (loss) before income taxes$ 248$ 403$ (15)$ 57$ (49)$ (37)$ 607
Identifiable assets$ 6,132$ 10,450$ 481$ 1,239$ 1,497$ (3,598)(3)$ 16,201
________________
(1) - Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements, investment management fees and other fees.
(2) - Represents intercompany premium income and expense, intercompany asset management fees and expenses, intercompany interest income and expense pertaining to intercompany
receivables and payables and intercompany loans.
(3) - Consists of intercompany reinsurance balances, repurchase agreements and deferred income taxes.
Nine Months Ended September 30, 2013
U.S. Structured
Public Finance and
FinanceInternational Advisory Wind-down
In millionsInsuranceInsuranceServicesCorporateOperationsEliminationsConsolidated
Revenues(1)$ 314$ 120$ 13$ 15$ 21$ -$ 483
Net change in fair value of
insured derivatives - 14 - - - - 14
Net gains (losses) on financial
instruments at fair value and
foreign exchange 30 31 - 39 (38) - 62
Net gains (losses) on
extinguishment of debt - - - - 11 38(3) 49
Other net realized gains (losses) (29) - - - - - (29)
Revenues of consolidated VIEs - 174 - (10) 8 - 172
Inter-segment revenues(2) 81 52 20 56 (5) (204) -
Total revenues 396 391 33 100 (3) (166) 751
Losses and loss adjustment 105 (13) - - - - 92
Operating 57 91 42 125 1 - 316
Interest - 84 - 36 59 - 179
Expenses of consolidated VIEs - 38 - - 4 - 42
Inter-segment expenses(2) 72 115 6 8 32 (233) -
Total expenses 234 315 48 169 96 (233) 629
Income (loss) before income taxes$ 162$ 76$ (15)$ (69)$ (99)$ 67$ 122
Identifiable assets$ 6,509$ 12,096$ 47$ 910$ 1,785$ (3,714)(4)$ 17,633
________________
(1) - Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements, investment management fees and other fees.
(2) - Represents intercompany premium income and expense, intercompany asset management fees and expenses, intercompany interest income, expenses pertaining to intercompany
receivables and payables and intercompany loans.
(3) - Represents the gain on the debt received as consideration in connection with the settlement with Bank of America.
(4) - Consists of intercompany reinsurance balances, repurchase agreements and deferred income taxes.
Summary Of premiums earned on financial guarantees and insured derivatives by geographic location of risk
Three Months Ended September 30,Nine Months Ended September 30,
In millions2014201320142013
Total premiums earned:
United States$ 78$ 82$ 216$ 297
United Kingdom 9 9 28 26
Europe (excluding United Kingdom) 2 3 6 9
Internationally diversified 4 2 7 8
Central and South America 26 13 42 28
Asia 1 1 3 3
Other 2 2 6 6
Total $ 122$ 112$ 308$ 377
Summary Of Segments Within Wind-Down Operations
Three Months Ended September 30, 2014
Asset / Total Wind-
Liabilitydown
In millions ProductsConduitsEliminationsOperations
Revenues(1)$ 9$ -$ -$ 9
Net gains (losses) on financial
instruments at fair value and foreign
exchange 50 - - 50
Inter-segment revenues(2) (2) - - (2)
Total revenues 57 - - 57
Operating 1 - - 1
Interest 15 - - 15
Inter-segment expenses(2) 2 - - 2
Total expenses 18 - - 18
Income (loss) before income taxes$ 39$ -$ -$ 39
Identifiable assets$ 1,497$ -$ -$ 1,497
_______________
(1) - Represents the sum of third-party interest income, investment management services fees and other fees.
(2) - Represents intercompany asset management fees and expenses plus intercompany interest income and expense pertaining to intercompany debt.
Three Months Ended September 30, 2013
Asset / Total Wind-
Liabilitydown
In millions ProductsConduitsEliminationsOperations
Revenues(1)$ 6$ -$ -$ 6
Net gains (losses) on financial
instruments at fair value and foreign
exchange (29) - - (29)
Net gains (losses) on extinguishment
of debt 7 - - 7
Revenues of consolidated VIEs - 1 - 1
Inter-segment revenues(2) (1) (2) - (3)
Total revenues (17) (1) - (18)
Interest 19 - - 19
Inter-segment expenses(2) 2 15 - 17
Total expenses 21 15 - 36
Income (loss) before income taxes$ (38)$ (16)$ -$ (54)
Identifiable assets$ 1,586$ 198$ 1$ 1,785
_______________
(1) - Represents the sum of third-party interest income, investment management services fees and other fees.
(2) - Represents intercompany asset management fees and expenses plus intercompany interest income and expense pertaining to intercompany debt.
Nine Months Ended September 30, 2014
Asset / Total Wind-
Liabilitydown
In millions ProductsConduitsEliminationsOperations
Revenues(1)$ 24$ -$ -$ 24
Net gains (losses) on financial
instruments at fair value and foreign
exchange (8) - - (8)
Net gains (losses) on extinguishment
of debt 3 - - 3
Revenues of consolidated VIEs - 4 - 4
Inter-segment revenues(2) (7) (1) - (8)
Total revenues 12 3 - 15
Operating 2 - - 2
Interest 47 - - 47
Inter-segment expenses(2) 6 9 - 15
Total expenses 55 9 - 64
Income (loss) before income taxes$ (43)$ (6)$ -$ (49)
Identifiable assets$ 1,497$ -$ -$ 1,497
_______________
(1) - Represents the sum of third-party interest income, investment management services fees and other fees.
(2) - Represents intercompany asset management fees and expenses plus intercompany interest income and expense pertaining to intercompany debt.
Nine Months Ended September 30, 2013
Asset / Total Wind-
Liabilitydown
In millions ProductsConduitsEliminationsOperations
Revenues(1)$ 21$ -$ -$ 21
Net gains (losses) on financial
instruments at fair value and foreign
exchange (38) - - (38)
Net gains (losses) on extinguishment
of debt 11 - - 11
Revenues of consolidated VIEs - 8 - 8
Inter-segment revenues(2) (3) (8) 6 (5)
Total revenues (9) - 6 (3)
Operating 1 - - 1
Interest 59 - - 59
Expenses of consolidated VIEs - 4 - 4
Inter-segment expenses(2) 6 26 - 32
Total expenses 66 30 - 96
Income (loss) before income taxes$ (75)$ (30)$ 6$ (99)
Identifiable assets$ 1,586$ 198$ 1$ 1,785
_______________
(1) - Represents the sum of third-party interest income, investment management services fees and other fees.
(2) - Represents intercompany asset management fees and expenses plus intercompany interest income and expense pertaining to intercompany debt.