XML 93 R27.htm IDEA: XBRL DOCUMENT

Fair Value of Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2014

Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis

		Fair Value
		as of				Range
		September 30,				(Weighted
In millions		2014		Valuation Techniques	Unobservable Input	Average)
Assets of consolidated VIEs:
	Loans receivable at fair value	$	1,495	Market prices adjusted for financial	Impact of financial guarantee	0% - 8% (2%)
				guarantees provided to VIE obligations
	Loan repurchase commitments		365	Discounted cash flow	Recovery rates⁽¹⁾
					Breach rates⁽¹⁾

Liabilities of consolidated VIEs:
	Variable interest entity notes		746	Market prices of VIE assets	Impact of financial guarantee	0% - 35% (16%)
				adjusted for financial guarantees provided

Credit derivative liabilities, net:
	CMBS		263	BET Model	Recovery rates	25% - 90% (74%)
					Nonperformance risk	13% - 24% (22%)
					Weighted average life (in years)	1.6 - 3.1 (2.5)
					CMBS spreads	0% - 37% (11%)
	Multi-sector CDO		11	Direct Price Model	Nonperformance risk	51% - 51% (51%)
	Other		10	BET Model and Dual Default	Recovery rates	42% - 45% (45%)
					Nonperformance risk	40% - 50% (48%)
					Weighted average life (in years)	0.5 - 8.1 (1.4)
Other derivative liabilities			38	Discounted cash flow	Cash flows	$0 - $83 ($42)⁽²⁾

____________
(1) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.
(2) - Midpoint of cash flows are used for the weighted average.

		Fair Value
		as of				Range
		December 31,				(Weighted
In millions		2013		Valuation Techniques	Unobservable Input	Average)
Assets of consolidated VIEs:
	Loans receivable at fair value	$	1,612	Market prices adjusted for financial	Impact of financial guarantee	0% - 17% (3%)
				guarantees provided to VIE obligations
	Loan repurchase commitments		359	Discounted cash flow	Recovery rates⁽¹⁾
					Breach rates⁽¹⁾

Liabilities of consolidated VIEs:
	Variable interest entity notes		940	Market prices of VIE assets	Impact of financial guarantee	0% - 25% (12%)
				adjusted for financial guarantees provided

Credit derivative liabilities, net:
	CMBS		1,050	BET Model	Recovery rates	25% - 90% (60%)
					Nonperformance risk	8% - 57% (25%)
					Weighted average life (in years)	1.1-28.0 (3.3)
					CMBS spreads	1% - 29% (13%)
	Multi-sector CDO		12	Direct Price Model	Nonperformance risk	57%-57% (57%)
	Other		85	BET Model and Dual Default	Recovery rates	42%-90% (45%)
					Nonperformance risk	13% - 54% (25%)
					Weighted average life (in years)	0.2 - 8.7 (2.3)
	____________
	(1) - Recovery rates and breach rates include estimates about potential variations in the outcome of litigation with a counterparty.

Company's Assets And Liabilities Measured At Fair Value On Recurring Basis

				Fair Value Measurements at Reporting Date Using
				Quoted Prices in		Significant
				Active Markets		Other		Significant			Counterparty
				for Identical		Observable		Unobservable			and Cash		Balance as of
				Assets		Inputs		Inputs			Collateral		September 30,
In millions				(Level 1)		(Level 2)		(Level 3)			Netting		2014
Assets:
Fixed-maturity investments:
	U.S. Treasury and government agency			$	515	$	115	$	-		$	-	$	630
	State and municipal bonds				-		1,664		58	⁽¹⁾		-		1,722
	Foreign governments				195		78		6	⁽¹⁾		-		279
	Corporate obligations				-		2,106		38	⁽¹⁾		-		2,144
	Mortgage-backed securities:
		Residential mortgage-backed agency			-		1,156		-			-		1,156
		Residential mortgage-backed non-agency			-		55		-			-		55
		Commercial mortgage-backed			-		26		1	⁽¹⁾		-		27
	Asset-backed securities:
		Collateralized debt obligations			-		8		92	⁽¹⁾		-		100
		Other asset-backed			-		137		94	⁽¹⁾		-		231
			Total fixed-maturity investments		710		5,345		289			-		6,344
Money market securities					610		-		-			-		610
Perpetual debt and equity securities					27		40		13	⁽¹⁾		-		80
Cash and cash equivalents					550		-		-			-		550
Derivative assets:
	Non-insured derivative assets:
		Interest rate derivatives			-		69		-			(65)		4

				Fair Value Measurements at Reporting Date Using
				Quoted Prices in		Significant
				Active Markets		Other		Significant			Counterparty
				for Identical		Observable		Unobservable			and Cash		Balance as of
				Assets		Inputs		Inputs			Collateral		September 30,
In millions				(Level 1)		(Level 2)		(Level 3)			Netting		2014
Assets of consolidated VIEs:
	Corporate obligations				-		21		69	⁽¹⁾		-		90
	Mortgage-backed securities:
		Residential mortgage-backed non-agency			-		203		4	⁽¹⁾		-		207
		Commercial mortgage-backed			-		85		-			-		85
	Asset-backed securities:
		Collateralized debt obligations			-		9		6	⁽¹⁾		-		15
		Other asset-backed			-		35		39	⁽¹⁾		-		74
	Cash				56		-		-			-		56
	Loans receivable at fair value:
		Residential loans receivable			-		-		1,495			-		1,495
		Corporate loans receivable			-		407		-			-		407
	Loan repurchase commitments				-		-		365			-		365
Total assets				$	1,953	$	6,214	$	2,280		$	(65)	$	10,382
Liabilities:
Medium-term notes				$	-	$	-	$	202	⁽¹⁾	$	-	$	202
Derivative liabilities:
	Insured derivatives:
		Credit derivatives			-		4		284			-		288
	Non-insured derivatives:
		Interest rate derivatives			-		211		-			(109)		102
		Other			-		-		38			-		38
Other liabilities:
	Warrants				-		24		-			-		24
Liabilities of consolidated VIEs:
	Variable interest entity notes				-		1,717		746			-		2,463
	Derivative liabilities:
		Currency derivatives			-		-		7	⁽¹⁾		-		7
Total liabilities				$	-	$	1,956	$	1,277		$	(109)	$	3,124
____________
(1) - Unobservable inputs are either not developed by the Company or do not significantly impact the overall fair values of the aggregate financial assets and liabilities.

				Fair Value Measurements at Reporting Date Using
				Quoted Prices in		Significant
				Active Markets		Other		Significant			Counterparty
				for Identical		Observable		Unobservable			and Cash		Balance as of
				Assets		Inputs		Inputs			Collateral		December 31,
In millions				(Level 1)		(Level 2)		(Level 3)			Netting		2013
Assets:
Fixed-maturity investments:
	U.S. Treasury and government agency			$	397	$	156	$	-		$	-	$	553
	State and municipal bonds				-		1,765		19	⁽¹⁾		-		1,784
	Foreign governments				112		65		12	⁽¹⁾		-		189
	Corporate obligations				-		1,776		48	⁽¹⁾		-		1,824
	Mortgage-backed securities:
		Residential mortgage-backed agency			-		1,173		-			-		1,173
		Residential mortgage-backed non-agency			-		86		6	⁽¹⁾		-		92
		Commercial mortgage-backed			-		25		14	⁽¹⁾		-		39
	Asset-backed securities:
		Collateralized debt obligations			-		72		82	⁽¹⁾		-		154
		Other asset-backed			-		130		58	⁽¹⁾		-		188
			Total fixed-maturity investments		509		5,248		239			-		5,996
Money market securities					783		-		-			-		783
Perpetual debt and equity securities					27		13		11	⁽¹⁾		-		51
Cash and cash equivalents					1,161		-		-			-		1,161
Derivative assets:
	Non-insured derivative assets:
		Interest rate derivatives			-		46		-			(42)		4

				Fair Value Measurements at Reporting Date Using
				Quoted Prices in		Significant
				Active Markets		Other		Significant			Counterparty
				for Identical		Observable		Unobservable			and Cash		Balance as of
				Assets		Inputs		Inputs			Collateral		December 31,
In millions				(Level 1)		(Level 2)		(Level 3)			Netting		2013
Assets of consolidated VIEs:
	Corporate obligations				-		41		48	⁽¹⁾		-		89
	Mortgage-backed securities:
		Residential mortgage-backed non-agency			-		255		4	⁽¹⁾		-		259
		Commercial mortgage-backed			-		102		3	⁽¹⁾		-		105
	Asset-backed securities:
		Collateralized debt obligations			-		14		22	⁽¹⁾		-		36
		Other asset-backed			-		44		54	⁽¹⁾		-		98
	Money market securities				136		-		-			-		136
	Cash				97		-		-			-		97
	Loans receivable at fair value				-		-		1,612			-		1,612
	Loan repurchase commitments				-		-		359			-		359
Total assets				$	2,713	$	5,763	$	2,352		$	(42)	$	10,786
Liabilities:
Medium-term notes				$	-	$	-	$	203	⁽¹⁾	$	-	$	203
Derivative liabilities:
	Insured derivatives:
		Credit derivatives			-		5		1,147			-		1,152
	Non-insured derivatives:
		Interest rate derivatives			-		165		-			(165)		-
Other liabilities:
	Warrants				-		59		-			-		59
Liabilities of consolidated VIEs:
	Variable interest entity notes				-		1,416		940			-		2,356
	Derivative liabilities:
		Currency derivatives			-		-		11	⁽¹⁾		-		11
Total liabilities				$	-	$	1,645	$	2,301		$	(165)	$	3,781
____________
(1) - Unobservable inputs are either not developed by the Company or do not significantly impact the overall fair values of the aggregate financial assets and liabilities.

Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet

		Fair Value Measurements at Reporting Date Using
		Quoted Prices in		Significant		Significant		Fair Value		Carry Value
		Active Markets for		Other Observable		Unobservable		Balance as of		Balance as of
		Identical Assets		Inputs		Inputs		September 30,		September 30,
In millions		(Level 1)		(Level 2)		(Level 3)		2014		2014
Assets:
	Other investments	$	-	$	-	$	4	$	4	$	4
	Accrued investment income⁽¹⁾		-		48		-		48		48
	Receivable for investments sold⁽¹⁾		-		58		-		58		58
Assets of consolidated VIEs:
	Investments held-to-maturity		-		-		2,730		2,730		2,772
Total assets		$	-	$	106	$	2,734	$	2,840	$	2,882
Liabilities:
	Investment agreements	$	-	$	-	$	801	$	801	$	659
	Medium-term notes		-		-		799		799		1,027
	Long-term debt		-		1,462		-		1,462		1,784
	Payable for investments purchased⁽²⁾		-		49		-		49		49
Liabilities of consolidated VIEs:
	Variable interest entity notes		-		-		2,837		2,837		2,772
	Payable for loans purchased		-		39		-		39		39
Total liabilities		$	-	$	1,550	$	4,437	$	5,987	$	6,330
Financial Guarantees:
	Gross	$	-	$	-	$	4,619	$	4,619	$	2,067
	Ceded		-		-		118		118		68
__________
(1) - Reported within "Other assets" on MBIA's consolidated balance sheets.
(2) - Reported within "Other liabilities" on MBIA's consolidated balance sheets.

		Fair Value Measurements at Reporting Date Using
		Quoted Prices in		Significant		Significant		Fair Value		Carry Value
		Active Markets for		Other Observable		Unobservable		Balance as of		Balance as of
		Identical Assets		Inputs		Inputs		December 31,		December 31,
In millions		(Level 1)		(Level 2)		(Level 3)		2013		2013
Assets:
	Other investments	$	-	$	-	$	4	$	4	$	5
	Accrued investment income⁽¹⁾		-		52		-		52		52
	Receivable for investments sold⁽¹⁾		-		22		-		22		22
	Net cash collateral pledged⁽¹⁾		24		-		-		24		24
Assets of consolidated VIEs:
	Investments held-to-maturity		-		-		2,651		2,651		2,801
Total assets		$	24	$	74	$	2,655	$	2,753	$	2,904
Liabilities:
	Investment agreements	$	-	$	-	$	814	$	814	$	700
	Medium-term notes		-		-		927		927		1,224
	Long-term debt		-		1,412		-		1,412		1,702
	Payable for investments purchased⁽²⁾		-		31		-		31		31
Liabilities of consolidated VIEs:
	Variable interest entity notes		-		-		2,751		2,751		2,930
Total liabilities		$	-	$	1,443	$	4,492	$	5,935	$	6,587
Financial Guarantees:
	Gross	$	-	$	-	$	2,843	$	2,843	$	2,388
	Ceded		-		-		71		71		76
__________
(1) - Reported within "Other assets" on MBIA's consolidated balance sheets.
(2) - Reported within "Other liabilities" on MBIA's consolidated balance sheets.

Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2014
																									Change in
																									Unrealized
																									Gains
																									(Losses) for
																									the Period
																									Included in
					Unrealized																				Earnings
					Gains /		Unrealized		Foreign																for Assets
					(Losses)		Gains /		Exchange																still held
	Balance,		Realized		Included		(Losses)		Recognized										Transfers		Transfers				as of
	Beginning		Gains /		in		Included		in OCI or										into		out of		Ending		September 30,
In millions	of Period		(Losses)		Earnings		in OCI		Earnings		Purchases		Issuances		Settlements		Sales		Level 3⁽¹⁾		Level 3⁽¹⁾		Balance		2014
Assets:
Foreign governments	$	5	$	-	$	-	$	-	$	-	$	-	$	-	$	(6)	$	-	$	7	$	-	$	6	$	-
Corporate obligations		34		-		-		-		(1)		3		-		(1)		(1)		4		-		38		-
Residential mortgage-
backed agency		8		-		-		-		-		-		-		(8)		-		-		-		-		-
Commercial
mortgage-backed		1		-		-		-		-		-		-		-		-		-		-		1		-
Collateralized debt
obligations		95		-		-		-		-		-		-		(3)		-		-		-		92		-
Other asset-backed		82		-		-		(4)		-		-		-		(4)		-		21		(1)		94		-
State and municipal
bonds		57		-		-		-		-		-		-		(1)		-		2		-		58		-
Perpetual debt and equity securities		13		-		-		-		-		-		-		-		-		-		-		13		-
Assets of
consolidated VIEs:
Corporate obligations		62		-		-		-		-		-		-		-		-		7		-		69		-
Residential mortgage-
backed non-agency		4		-		-		-		-		-		-		-		-		-		-		4		-
Collateralized debt
obligations		6		-		-		-		-		-		-		-		-		-		-		6		-
Other asset-backed		26		-		-		-		-		-		-		(1)		-		14		-		39		-
Loans receivable		1,539		-		12		-		-		-		-		(56)		-		-		-		1,495		12
Loan repurchase
commitments		363		-		2		-		-		-		-		-		-		-		-		365		2
Total assets	$	2,295	$	-	$	14	$	(4)	$	(1)	$	3	$	-	$	(80)	$	(1)	$	55	$	(1)	$	2,280	$	14

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2013
																									Change in
																									Unrealized
																									Gains
																									(Losses) for
																									the Period
																									Included in
					Unrealized																				Earnings for
					Gains /		Unrealized		Foreign																Assets
					(Losses)		Gains /		Exchange																still held
	Balance,		Realized		Included		(Losses)		Recognized										Transfers		Transfers				as of
	Beginning		Gains /		in		Included		in OCI or										into		out of		Ending		September 30,
In millions	of Period		(Losses)		Earnings		in OCI		Earnings		Purchases		Issuances		Settlements		Sales		Level 3⁽¹⁾		Level 3⁽¹⁾		Balance		2013
Assets:
Foreign governments	$	3	$	-	$	-	$	-	$	-	$	-	$	-	$	(3)	$	-	$	5	$	-	$	5	$	-
Corporate obligations		63		(7)		1		7		2		-		-		(14)		(6)		1		-		47		1
Residential mortgage-
backed agency		3		-		-		-		-		-		-		-		-		17		(3)		17		-
Residential mortgage-
backed non-agency		1		-		-		-		-		-		-		-		-		-		(1)		-		-
Commercial
mortgage-backed		13		-		-		-		-		-		-		(1)		-		2		-		14		-
Collateralized debt
obligations		85		-		-		7		-		-		-		(3)		-		10		(11)		88		-
Other asset-backed		64		-		-		(5)		-		-		-		(4)		-		3		(1)		57		-
State and municipal
bonds		63		-		-		-		-		-		-		(1)		-		-		-		62		-
Perpetual debt and equity securities		10		-		-		-		1		-		-		-		-		-		-		11		-
Assets of
consolidated VIEs:
Corporate obligations		48		-		-		-		-		-		-		-		-		-		-		48		-
Residential mortgage-
backed non-agency		2		-		-		-		-		-		-		-		-		2		-		4		-
Commercial
mortgage-backed		4		-		(1)		-		-		-		-		(1)		-		-		-		2		-
Collateralized debt
obligations		35		-		1		-		-		-		-		(4)		-		-		(12)		20		(1)
Other asset-backed		63		-		(7)		-		-		-		-		(1)		-		1		(6)		50		(1)
Loans receivable		1,790		-		(12)		-		-		-		-		(74)		-		-		-		1,704		(12)
Loan repurchase
commitments		1,115		-		1		-		-		-		-		-		-		-		-		1,116		1
Total assets	$	3,362	$	(7)	$	(17)	$	9	$	3	$	-	$	-	$	(106)	$	(6)	$	41	$	(34)	$	3,245	$	(12)

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2014
																									Change in
																									Unrealized
																									Gains
																									(Losses) for
																									the Period
																									Included in
					Unrealized																				Earnings for
					Gains /		Unrealized		Foreign																Assets
					(Losses)		Gains /		Exchange																still held
	Balance,		Realized		Included		(Losses)		Recognized										Transfers		Transfers				as of
	Beginning		Gains /		in		Included		in OCI or										into		out of		Ending		September 30,
In millions	of Year		(Losses)		Earnings		in OCI		Earnings		Purchases		Issuances		Settlements		Sales		Level 3⁽¹⁾		Level 3⁽¹⁾		Balance		2014
Assets:
Foreign governments	$	12	$	-	$	-	$	-	$	-	$	-	$	-	$	(15)	$	-	$	9	$	-	$	6	$	-
Corporate obligations		48		3		3		(4)		(1)		9		-		(3)		(23)		7		(1)		38		2
Residential mortgage-
backed agency		-		-		-		-		-		-		-		(8)		-		37		(29)		-		-
Residential mortgage-
backed non-agency		6		-		-		(1)		-		-		-		-		-		-		(5)		-		-
Commercial
mortgage-backed		14		-		-		-		-		-		-		(14)		-		2		(1)		1		-
Collateralized debt
obligations		82		(2)		1		27		-		5		-		(9)		(41)		36		(7)		92		-
Other asset-backed		58		-		-		4		-		11		-		(8)		(1)		51		(21)		94		-
State and municipal
bonds		19		-		-		1		-		-		-		(3)		(3)		46		(2)		58		-
Perpetual debt and equity
securities		11		-		2		-		-		-		-		-		-		4		(4)		13		2
Assets of
consolidated VIEs:
Corporate obligations		48		-		-		-		-		-		-		(4)		-		25		-		69		-
Residential mortgage-
backed non-agency		4		-		(1)		-		-		-		-		(1)		-		2		-		4		-
Commercial
mortgage-backed		3		-		(3)		-		-		-		-		-		-		-		-		-		-
Collateralized debt
obligations		22		-		(10)		-		-		-		-		(4)		-		1		(3)		6		1
Other asset-backed		54		-		(16)		-		-		-		-		(7)		-		18		(10)		39		-
Loans receivable		1,612		-		48		-		-		-		-		(165)		-		-		-		1,495		48
Loan repurchase
commitments		359		-		6		-		-		-		-		-		-		-		-		365		6
Total assets	$	2,352	$	1	$	30	$	27	$	(1)	$	25	$	-	$	(241)	$	(68)	$	238	$	(83)	$	2,280	$	59

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2013
																									Change in
																									Unrealized
																									Gains
																									(Losses) for
																									the Period
																									Included in
					Unrealized																				Earnings for
					Gains /		Unrealized		Foreign																Assets
					(Losses)		Gains /		Exchange																still held
	Balance,		Realized		Included		(Losses)		Recognized										Transfers		Transfers				as of
	Beginning		Gains /		in		Included		in OCI or										into		out of		Ending		September 30,
In millions	of Year		(Losses)		Earnings		in OCI		Earnings		Purchases		Issuances		Settlements		Sales		Level 3⁽¹⁾		Level 3⁽¹⁾		Balance		2013
Assets:
Foreign governments	$	3	$	-	$	-	$	-	$	-	$	-	$	-	$	(11)	$	-	$	16	$	(3)	$	5	$	-
Corporate obligations		76		(5)		6		11		-		1		-		(14)		(29)		1		-		47		6
Residential mortgage-
backed agency		-		-		-		-		-		-		-		-		-		20		(3)		17		-
Residential mortgage-
backed non-agency		4		-		-		-		-		-		-		(3)		-		-		(1)		-		-
Commercial
mortgage-backed		28		-		-		4		-		-		-		(2)		(18)		3		(1)		14		-
Collateralized debt
obligations		31		(2)		-		11		-		61		-		(14)		(5)		28		(22)		88		1
Other asset-backed		26				-		(5)		-		3		-		(9)		-		47		(5)		57		-
State and municipal
bonds		103		2		-		(1)		-		-		-		(4)		(12)		42		(68)		62		-
Perpetual debt and equity
securities		14		-		-		-		-		-		-		-		-		-		(3)		11		-
Assets of
consolidated VIEs:
Corporate obligations		78		(4)		(7)		6		-		-		-		(3)		(25)		3		-		48		-
Residential mortgage-
backed non-agency		6		-		6		-		-		-		-		(7)		-		3		(4)		4		-
Commercial
mortgage-backed		7		-		(1)		-		-		-		-		-		(24)		20		-		2		1
Collateralized debt
obligations		125		-		(8)		5		-		-		-		(5)		(84)		1		(14)		20		2
Other asset-backed		64		-		(7)		-		-		-		-		(10)		(2)		11		(6)		50		3
Loans receivable		1,881		-		208		-		-		-		-		(211)		(174)		-		-		1,704		194
Loan repurchase
commitments		1,086		-		140		-		-		-		-		(110)		-		-		-		1,116		140
Total assets	$	3,532	$	(9)	$	337	$	31	$	-	$	65	$	-	$	(403)	$	(373)	$	195	$	(130)	$	3,245	$	347

Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis

																									Change in
																									Unrealized
																									(Gains)
																									Losses for
																									the Period
																									Included in
					Unrealized																				Earnings for
					(Gains) /		Unrealized		Foreign																Liabilities
					Losses		(Gains) /		Exchange																still held
	Balance,		Realized		Included		Losses		Recognized										Transfers		Transfers				as of
	Beginning		(Gains) /		in		Included		in OCI or										into		out of		Ending		September 30,
In millions	of Period		Losses		Earnings		in OCI		Earnings		Purchases		Issuances		Settlements		Sales		Level 3⁽¹⁾		Level 3⁽¹⁾		Balance		2014
Liabilities:
Medium-term notes	$	217	$	-	$	2	$	-	$	(17)	$	-	$	-	$	-	$	-	$	-	$	-	$	202	$	(15)
Credit derivatives, net		332		24		(48)		-		-		-		-		(24)		-		-		-		284		(14)
Other
derivatives		33		-		5		-		-		-		-		-		-		-		-		38		5
Liabilities of
consolidated VIEs:
VIE notes		802		-		4		-		-		-		-		(60)		-		-		-		746		4
Currency
derivatives, net		11		-		(3)		-		(1)		-		-		-		-		-		-		7		(4)
Total liabilities	$	1,395	$	24	$	(40)	$	-	$	(18)	$	-	$	-	$	(84)	$	-	$	-	$	-	$	1,277	$	(24)
_______________
(1) - Transferred in and out at the end of the period.

																									Change in
																									Unrealized
																									(Gains)
																									Losses for
																									the Period
																									Included in
					Unrealized																				Earnings for
					(Gains) /		Unrealized		Foreign																Liabilities
					Losses		(Gains) /		Exchange																still held
	Balance,		Realized		Included		Losses		Recognized										Transfers		Transfers				as of
	Beginning		(Gains) /		in		Included		in OCI or										into		out of		Ending		September 30,
In millions	of Period		Losses		Earnings		in OCI		Earnings		Purchases		Issuances		Settlements		Sales		Level 3⁽¹⁾		Level 3⁽¹⁾		Balance		2013
Liabilities:
Medium-term notes	$	188	$	-	$	9	$	-	$	7	$	-	$	-	$	-	$	-	$	-	$	-	$	204	$	17
Credit derivatives, net		1,648		28		(285)		-		-		-		-		(28)		-		-		-		1,363		(285)
Interest rate
derivatives, net		-		-		-		-		-		-		-		-		-		-		-		-		(15)
Liabilities of
consolidated VIEs:
VIE notes		824		-		(6)		-		-		-		-		(73)		-		-		-		745		(6)
Currency derivatives,
net		16		-		-		-		(1)		-		-		-		-		-		-		15		(1)
Total liabilities	$	2,676	$	28	$	(282)	$	-	$	6	$	-	$	-	$	(101)	$	-	$	-	$	-	$	2,327	$	(290)
_______________
(1) - Transferred in and out at the end of the period.

																									Change in
																									Unrealized
																									(Gains)
																									Losses for
																									the Period
																									Included in
					Unrealized																				Earnings for
					(Gains) /		Unrealized		Foreign																Liabilities
					Losses		(Gains) /		Exchange																still held
	Balance,		Realized		Included		Losses		Recognized										Transfers		Transfers				as of
	Beginning		(Gains) /		in		Included		in OCI or										into		out of		Ending		September 30,
In millions	of Year		Losses		Earnings		in OCI		Earnings		Purchases		Issuances		Settlements		Sales		Level 3⁽¹⁾		Level 3⁽¹⁾		Balance		2014
Liabilities:
Medium-term notes	$	203	$	-	$	17	$	-	$	(18)	$	-	$	-	$	-	$	-	$	-	$	-	$	202	$	(1)
Credit derivatives, net		1,147		388		(863)		-		-		-		-		(388)		-		-		-		284		20
Other
derivatives, net		-		30		8		-		-		-		-		-		-		-		-		38		8
Liabilities of
consolidated VIEs:
VIE notes		940		-		40		-		-		-		3		(196)		(41)		-		-		746		37
Currency derivatives,
net		11		-		(3)		-		(1)		-		-		-		-		-		-		7		(4)
Total liabilities	$	2,301	$	418	$	(801)	$	-	$	(19)	$	-	$	3	$	(584)	$	(41)⁽²⁾	$	-	$	-	$	1,277	$	60
_______________
(1) - Transferred in and out at the end of the period.
(2) - Primarily relates to the deconsolidation of VIEs.

																									Change in
																									Unrealized
																									(Gains)
																									Losses for
																									the Period
																									Included in
					Unrealized																				Earnings for
					(Gains) /		Unrealized		Foreign																Liabilities
					Losses		(Gains) /		Exchange																still held
	Balance,		Realized		Included		Losses		Recognized										Transfers		Transfers				as of
	Beginning		(Gains) /		in		Included		in OCI or										into		out of		Ending		September 30,
In millions	of Year		Losses		Earnings		in OCI		Earnings		Purchases		Issuances		Settlements		Sales		Level 3⁽¹⁾		Level 3⁽¹⁾		Balance		2013
Liabilities:
Medium-term notes	$	165	$	-	$	34	$	-	$	5	$	-	$	-	$	-	$		$	-	$	-	$	204	$	39
Credit derivatives, net		2,921		1,548		(1,562)		-		-		-		-		(1,548)		-		4		-		1,363		301
Interest rate
derivatives, net		(1)		-		2		-		-		-		-		-		-		-		(1)		-		(21)
Currency
derivatives, net		1		-		-		-		-		-		-		-		-		-		(1)		-		-
Liabilities of
consolidated VIEs:
VIE notes		1,932		-		140		-		-		-		-		(251)		(1,076)		-		-		745		53
Currency derivatives,
net		21		-		(5)		-		(1)		-		-		-		-		-		-		15		(6)
Total liabilities	$	5,039	$	1,548	$	(1,391)	$	-	$	4	$	-	$	-	$	(1,799)	$	(1,076)⁽²⁾	$	4	$	(2)	$	2,327	$	366
_______________
(1) - Transferred in and out at the end of the period.
(2) - Primarily relates to the deconsolidation of VIEs.

Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities


		Three Months Ended September 30, 2014				Three Months Ended September 30, 2013
				Change in				Change in
				Unrealized				Unrealized
				Gains (Losses)				Gains (Losses)
				for the				for the
				Period Included				Period Included
				in Earnings				in Earnings
				for Assets				for Assets
				and				and
		Total Gains		Liabilities still		Total Gains		Liabilities still
		(Losses)		held as of		(Losses)		held as of
		Included		September 30,		Included		September 30,
In millions		in Earnings		2014		in Earnings		2013
Revenues:
	Unrealized gains (losses) on
	insured derivatives	$	48	$	14	$	285	$	285
	Realized gains (losses) and other
	settlements on insured derivatives		(24)		-		(28)		-
	Net gains (losses) on financial instruments
	at fair value and foreign exchange		9		10		(24)		(1)
	Revenues of consolidated VIEs:
	Net gains (losses) on financial instruments
	at fair value and foreign exchange		14		14		(11)		(6)
Total		$	47	$	38	$	222	$	278


		Nine Months Ended September 30, 2014				Nine Months Ended September 30, 2013
				Change in				Change in
				Unrealized				Unrealized
				Gains (Losses)				Gains (Losses)
				for the				for the
				Period Included				Period Included
				in Earnings				in Earnings
				for Assets				for Assets
				and				and
		Total Gains		Liabilities still		Total Gains		Liabilities still
		(Losses)		held as of		(Losses)		held as of
		Included		September 30,		Included		September 30,
In millions		in Earnings		2014		in Earnings		2013
Revenues:
	Unrealized gains (losses) on
	insured derivatives	$	863	$	(20)	$	1,562	$	(301)
	Realized gains (losses) and other
	settlements on insured derivatives		(418)		-		(1,548)		-
	Net gains (losses) on financial instruments
	at fair value and foreign exchange		(1)		(3)		(39)		(11)
	Revenues of consolidated VIEs:
	Net gains (losses) on financial instruments
	at fair value and foreign exchange		(12)		22		193		293
Total		$	432	$	(1)	$	168	$	(19)

Changes In Fair Value Included In The Company's Consolidated Statements Of Operations

		Three Months Ended September 30,				Nine Months Ended September 30,
In millions		2014		2013		2014		2013
Investments carried at fair value⁽¹⁾		$	-	$	1	$	2	$	7
Fixed-maturity securities held at fair value-VIE⁽²⁾			(3)		(37)		(71)		(35)
Loans receivable at fair value:
	Residential mortgage loans⁽²⁾		(45)		(87)		(118)		(16)
	Other loans⁽²⁾		(2)		-		(2)		13
Loan repurchase commitments⁽²⁾			1		1		6		140
Medium-term notes⁽¹⁾			15		(17)		1		(39)
Variable interest entity notes ⁽²⁾			87		164		256		85
___________
(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on MBIA's consolidated statements of operations.
(2) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" on MBIA's consolidated statements of operations.

Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding

		As of September 30, 2014							As of December 31, 2013
		Contractual						Contractual
		Outstanding		Fair				Outstanding		Fair
In millions		Principal		Value		Difference		Principal		Value		Difference
Loans receivable at fair value:
	Residential mortgage loans	$	1,636	$	1,447	$	189	$	1,846	$	1,562	$	284
	Residential mortgage loans (90 days or more past due)		236		48		188		231		50		181
	Other loans		409		407		2		-		-		-
Total loans receivable at fair value		$	2,281	$	1,902	$	379	$	2,077	$	1,612	$	465

Variable interest entity notes		$	3,704	$	2,463	$	1,241	$	3,787	$	2,356	$	1,431

Medium-term notes		$	253	$	202	$	51	$	276	$	203	$	73

- Definition

Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances.

+ References+ Details

- Definition

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References+ Details

- Definition

Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.

+ References+ Details

- Definition

Tabular disclosure of the application of the fair value option for measurement and reporting of eligible financial assets and liabilities (as defined), as well as certain other eligible items (as defined) included in the statement of financial position, whether such option is elected for a single eligible item or a group of similar eligible items and is in addition to other disclosures concerning fair value which the company may be required to provide. Such disclosure might be expected to include: (1) for items included in the statement of financial position: (a) for each line item in the statement of financial position that includes an item or items for which the fair value option has been elected, provide the aggregate carrying amount of ineligible items included in each line item in the balance sheet, if any; (b) the difference between the aggregate fair value and the aggregate unpaid principal balance (assuming contractual principal amounts and fair value option elected) of: (i) loans and long-term receivables (other than securities otherwise reported at fair value) and (ii) long-term debt instruments; (c) for loans held as assets for which the fair value option has been elected: (i) the aggregate fair value of loans that are 90 days or more past due, (ii) if the policy is to recognize interest income separately from other changes in fair value, the aggregate fair value of loans in nonaccrual status, and (iii) the difference between the aggregate fair value and the aggregate unpaid principal balance for loans that are 90 days or more past due, in nonaccrual status, or both; (2) for items included in the income statement: (a) the amounts of gains and losses from fair value changes included in earnings and in which line in the income statement those gains and losses are reported whether or not combined with gains and losses from items required to be accounted for at fair value; (b) for loans and other receivables held as assets, the estimated amount of gains or losses included in earnings attributable to changes in instrument-specific credit risk; (c) for liabilities with fair values that have been significantly affected during the reporting period by changes in the instrument-specific credit risk, the estimated amount of gains and losses from fair value changes included in earnings that are attributable to changes in the instrument-specific credit risk; and (3) certain other disclosures as required or determined to be provided.

+ References+ Details