XML 139 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
12 Months Ended
Dec. 31, 2013
Text Block [Abstract]  
Earnings Per Share

Note 17: Earnings Per Share

Earnings per share is calculated using the two-class method in which earnings are allocated to common stock and participating securities based on their rights to receive nonforfeitable dividends or dividend equivalents. The Company grants restricted stock and restricted stock units to certain employees and non-employee directors in accordance with the Company's long-term incentive programs, which entitle the participants to receive nonforfeitable dividends or dividend equivalents during the vesting period on the same basis as those dividends are paid to common shareholders. These unvested stock awards represent participating securities. During periods of net income, the calculation of earnings per share exclude the income attributable to participating securities in the numerator and the dilutive impact of these securities from the denominator. During periods of net loss, no effect is given to participating securities in the numerator and the denominator excludes the dilutive impact of these securities since they do not share in the losses of the Company.

Basic earnings per share excludes dilution and is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the dilutive effect of all stock options, warrants and unvested restricted stock outstanding during the period that could potentially result in the issuance of common stock. The dilution from stock options, warrants and unvested restricted stock are calculated by applying the two-class method and using the treasury stock method. The treasury stock method assumes the proceeds from the exercise of stock options and warrants or the unrecognized compensation expense from unvested restricted stock will be used to purchase shares of the Company's common stock at the average market price during the period. For the years ended December 31, 2013, 2012 and 2011, there were 32,206,222, 31,927,315 and 32,628,037, respectively, of stock options, warrants and unvested restricted stock outstanding that were not included in the diluted earnings per share calculation because they were antidilutive.

The following table presents the computation of basic and diluted earnings per share for the years ended December 31, 2013, 2012 and 2011:

   Years Ended December 31, 
$ in millions except share and per share amounts 2013 2012  2011 
Basic earnings per share:          
 Net income (loss) $250 $1,234 $(1,319) 
 Less: undistributed earnings allocated to participating securities  5  32  0 
 Net income (loss) available to common shareholders  245  1,202(1)  (1,319) 
            
 Basic weighted average shares (2)  189,071,011  188,834,626(1)  192,505,045(1) 
            
 Net income (loss) per basic common share $1.30 $6.36 $(6.85)(1) 
            
Diluted earnings per share:          
 Net income (loss)  250  1,234  (1,319) 
 Less: undistributed earnings allocated to participating securities  5  32  0 
 Net income (loss) available to common shareholders  245  1,202(1)  (1,319) 
            
 Basic weighted average shares (2)  189,071,011  188,834,626  192,505,045 
 Effect of common stock equivalents:          
  Stock options  1,241,902  1,062,395  0 
 Diluted weighted average shares  190,312,913  189,897,021(1)  192,505,045(1) 
            
 Net income (loss) per diluted common share $1.29 $6.33 $(6.85)(1) 
            
            
  (1) Amounts shown are revised. 
  (2) Includes 629,896, 506,714 and 565,819 of participating securities that met the service condition and were eligible to receive nonforfeitable dividends or dividend  
 equivalents for the years ended December 31, 2013, 2012 and 2011, respectively. 
            
   
   

Revision of Prior Periods' Earnings Per Share Calculation

During the fourth quarter of 2013, the Company identified errors in the calculation of its previously reported basic and diluted earnings per share. Basic earnings per share was revised to correct the allocation of net income to participating securities under the two-class method. Diluted earnings per share was revised to correct the application of the treasury stock method to certain liability-classified warrants. The Company evaluated the materiality of these errors in accordance with SEC Staff Accounting Bulletin No. 99, Materiality, and SEC Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statements, and concluded that these errors, individually and in the aggregate, were immaterial to all prior periods. While the adjustments were immaterial, the Company revised its previously reported basic and diluted earnings per share as shown in the following table:

   Years Ended December 31, September 30, 2013 (unaudited) June 30, 2013 (unaudited) March 31, 2013 (unaudited)
$ in millions except share and per share amounts 2012  2011 Three Months Ended  Nine Months Ended Three Months Ended  Six Months Ended Three Months Ended
Numerator:                     
 Net income (loss) - basic and diluted as reported  $ 1,234  $ (1,319)  $ 132  $ 118  $ (178)  $ (14) $ 164 
 Net income (loss) - basic as revised   $ 1,202  $ (1,319)  $ 129  $ 115  $ (178)  $ (14) $ 159 
 Net income (loss) -diluted as revised   $ 1,202  $ (1,319)  $ 101  $ 110  $ (178)  $ (14) $ 159 
                       
Denominator:                     
 Weighted average shares - basic as reported  193,842,435  197,019,968  192,711,608  193,440,078  193,104,610  193,810,351 194,523,933 
 Weighted average shares - basic as revised  188,834,626  192,505,045  188,931,800  189,094,678  189,163,527  189,135,587 189,111,170 
 Weighted average shares - diluted as reported  194,904,830  197,019,968  196,746,771  197,762,488  193,104,610  193,810,351 195,631,960 
 Weighted average shares - diluted as revised  189,897,021  192,505,045  192,581,064  193,031,189  189,163,527  189,135,587 190,219,197 
                       
Net income (loss) per common share:                     
 Basic - as reported  $ 6.36  $ (6.69)  $ 0.68  $ 0.61  $ (0.92)  $ (0.07) $ 0.84 
 Basic - as revised  $ 6.36  $ (6.85)  $ 0.68  $ 0.61  $ (0.94)  $ (0.07) $ 0.84 
 Diluted - as reported  $ 6.33  $ (6.69)  $ 0.67  $ 0.60  $ (0.92)  $ (0.07) $ 0.84 
 Diluted - as revised  $ 6.33  $ (6.85)  $ 0.52  $ 0.57  $ (0.94)  $ (0.07) $ 0.84