XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Long-term debt

The Company’s long-term debt consists of notes and debentures including accrued interest as follows:

 

 

As of December 31,

 

In millions

 

2023

 

 

2022

 

7.000% Debentures due 2025

 

$

45

 

 

$

45

 

7.150% Debentures due 2027

 

 

96

 

 

 

96

 

6.625% Debentures due 2028

 

 

112

 

 

 

112

 

5.700% Senior Notes due 2034 (1)

 

 

21

 

 

 

21

 

Surplus Notes due 2033 (2)

 

 

940

 

 

 

940

 

Accrued interest

 

 

1,378

 

 

 

1,222

 

Debt issuance costs

 

 

(7

)

 

 

(8

)

Total

 

$

2,585

 

 

$

2,428

 

 

(1) - Callable anytime at the greater of par or the present value of the remaining scheduled payments of principal and interest.

(2) - Contractual interest rate is based on three month LIBOR plus 11.26% until June 30, 2023. In connection with the Company's transition from LIBOR, effective July 1, 2023, the interest rate is based on three-month term Secured Overnight Financing Rate ("SOFR") plus 11.52161% at each future reset date.

Aggregate maturity of debt obligations

The aggregate maturities of principal payments of long-term debt obligations in each of the next five years ending December 31, and thereafter, are as follows:

In millions

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

Thereafter

 

 

Total

 

Corporate debt

 

$

 

 

$

45

 

 

$

 

 

$

96

 

 

$

112

 

 

$

21

 

 

$

274

 

Surplus Notes due 2033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

940

 

 

 

940

 

Total debt obligations due

 

$

 

 

$

45

 

 

$

 

 

$

96

 

 

$

112

 

 

$

961

 

 

$

1,214

 

Principal payments due under investment agreement obligations

 

 

Principal

 

In millions

 

Amount

 

Maturity date:

 

 

 

2024

 

$

23

 

2025

 

 

35

 

2026

 

 

59

 

2027

 

 

29

 

2028

 

 

29

 

Thereafter (through 2037)

 

 

63

 

Total expected principal payments (1)

 

$

238

 

Less discount and other adjustments (2)

 

 

17

 

Total

 

$

221

 

 

(1)- Amounts reflect principal due at maturity for investment agreements issued at a discount.

(2)- Discount is net of carrying amount adjustment of $2 million and accrued interest adjustment of $4 million.

Principal payments due under medium-term note obligations based on contractual maturity

 

 

Principal

 

In millions

 

Amount

 

Maturity date:

 

 

 

2024

 

$

34

 

2025

 

 

32

 

2026

 

 

 

2027

 

 

2

 

2028

 

 

30

 

Thereafter (through 2035)

 

 

572

 

Total expected principal payments (1)

 

$

670

 

Less discount and other adjustments (2)

 

 

173

 

Total

 

$

497

 

 

(1)- Amounts reflect principal due at maturity for notes issued at a discount.

(2)- Discount is net of carrying amount and market value adjustments of $12 million and accrued interest adjustment of $3 million.

Maturity of VIE notes, by segment

The following table provides the expected principal payments due under MBIA-insured consolidated VIE notes as of December 31, 2023, which are net of principal payments where the Company’s insured exposure has been fully offset by way of loss remediation transactions. For RMBS consolidated VIEs, principal amounts are based on the expected maturity dates and for all other consolidated VIEs, principal amounts are based on the contractual maturity dates.

 

 

 

Insured

 

 

 

Principal

 

In millions

 

Amount

 

Maturity date:

 

 

 

2024

 

$

43

 

2025

 

 

9

 

2026

 

 

8

 

2027

 

 

4

 

2028

 

 

5

 

Thereafter (through 2038)

 

 

27

 

Total

 

$

96