XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Text Block [Abstract]  
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis

The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022:

 

 

 

Fair Value as of

 

 

 

 

 

 

Range

 

 

 

December 31,

 

 

 

 

 

 

(Weighted

In millions

 

2023

 

 

Valuation Techniques

 

Unobservable Input

 

Average)

Assets:

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

$

108

 

 

Discounted cash flow

 

EBITDA multiples (1)

 

 

 

 

 

 

 

 

 

 

Discount rate (1)

 

 

 

 

 

 

 

 

 

 

Weightings (1)

 

 

 

 

 

 

 

 

Sum of the parts

 

Hard asset values (1)

 

 

 

 

 

 

 

 

 

 

Type certificate values (1)

 

 

 

 

 

 

 

 

 

 

Weightings (1)

 

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Loans receivable at fair value

 

 

35

 

 

Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations

 

Impact of financial guarantee

 

27% - 27% (27%) (2)

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

78

 

 

Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities

 

Impact of financial guarantee

 

74% - 74% (74%) (2)

 

(1) - Ranges for EBITDA multiples, discount rate, weightings, hard asset values and type certificate values are not meaningful.

(2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.

 

 

 

Fair Value as of

 

 

 

 

 

 

Range

 

 

 

December 31,

 

 

 

 

 

 

(Weighted

In millions

 

2022

 

 

Valuation Techniques

 

Unobservable Input

 

Average)

Assets:

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

$

115

 

 

Discounted cash flow

 

EBITDA multiples (1)

 

 

 

 

 

 

 

 

 

 

Discount rate (1)

 

 

 

 

 

 

 

 

Sum of the parts

 

Hard asset values (1)

 

 

 

 

 

 

 

 

 

 

Type certificate values (1)

 

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Loans receivable at fair value

 

 

78

 

 

Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations

 

Impact of financial guarantee

 

12% - 88% (52%) (2)

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

172

 

 

Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities

 

Impact of financial guarantee

 

34% - 82% (68%) (2)

 

(1) - Range for EBITDA multiples, discount rate, hard asset values and type certificate values reflects their potential variability.

(2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.

Company's Assets And Liabilities Measured At Fair Value On Recurring Basis

The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of December 31, 2023 and 2022:

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

Balance as of

 

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2023

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency

 

$

705

 

 

$

7

 

 

$

-

 

 

$

712

 

 

State and municipal bonds

 

 

-

 

 

 

123

 

 

 

-

 

 

123

 

 

Foreign governments

 

 

-

 

 

 

18

 

 

 

-

 

 

18

 

 

Corporate obligations

 

 

-

 

 

 

496

 

 

 

1

 

 

497

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed agency

 

 

-

 

 

 

149

 

 

 

-

 

 

149

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

34

 

 

 

-

 

 

34

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

14

 

 

 

-

 

 

14

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

146

 

 

 

-

 

 

146

 

 

 

Other asset-backed

 

 

-

 

 

 

46

 

 

 

-

 

 

46

 

 

 

 

Total fixed-maturity investments

 

 

705

 

 

 

1,033

 

 

 

1

 

 

 

1,739

 

Money market securities

 

 

34

 

 

 

-

 

 

 

-

 

 

 

34

 

Equity investments

 

 

39

 

 

 

8

 

 

 

108

 

 

 

155

 

Cash and cash equivalents

 

 

104

 

 

 

-

 

 

 

-

 

 

 

104

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

10

 

 

 

-

 

 

10

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

10

 

 

 

-

 

 

10

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

1

 

 

 

-

 

 

1

 

 

 

Other asset-backed

 

 

-

 

 

 

1

 

 

 

-

 

 

1

 

 

Cash

 

 

3

 

 

 

-

 

 

 

-

 

 

 

3

 

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans receivable

 

 

-

 

 

 

-

 

 

 

35

 

 

 

35

 

 

Other assets

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

Total assets

 

$

885

 

 

$

1,063

 

 

$

146

 

 

$

2,094

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

-

 

 

$

-

 

 

$

40

 

$

40

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Insured credit derivatives

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

Non-insured interest rate derivatives

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

-

 

 

 

-

 

 

 

78

 

 

 

78

 

 

Currency derivatives

 

 

-

 

 

 

-

 

 

 

14

 

 

 

14

 

Total liabilities

 

$

-

 

 

$

2

 

 

$

132

 

 

$

134

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

Balance as of

 

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2022

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency

 

$

463

 

 

$

54

 

 

$

-

 

 

$

517

 

 

State and municipal bonds

 

 

-

 

 

 

323

 

 

 

-

 

 

 

323

 

 

Foreign governments

 

 

-

 

 

 

21

 

 

 

-

 

 

 

21

 

 

Corporate obligations

 

 

-

 

 

 

797

 

 

 

-

 

 

 

797

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed agency

 

 

-

 

 

 

207

 

 

 

-

 

 

 

207

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

95

 

 

 

-

 

 

 

95

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

24

 

 

 

-

 

 

 

24

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

159

 

 

 

-

 

 

 

159

 

 

 

Other asset-backed

 

 

-

 

 

 

127

 

 

 

-

 

 

 

127

 

 

 

 

Total fixed-maturity investments

 

 

463

 

 

 

1,807

 

 

 

-

 

 

 

2,270

 

Money market securities

 

 

234

 

 

 

-

 

 

 

-

 

 

 

234

 

Equity investments

 

 

38

 

 

 

19

 

 

 

115

 

 

 

172

 

Cash and cash equivalents

 

 

50

 

 

 

-

 

 

 

-

 

 

 

50

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate obligations

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

22

 

 

 

-

 

 

 

22

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

9

 

 

 

-

 

 

 

9

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

5

 

 

 

-

 

 

 

5

 

 

 

Other asset-backed

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

 

Cash

 

 

16

 

 

 

-

 

 

 

-

 

 

 

16

 

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans receivable

 

 

-

 

 

 

-

 

 

 

78

 

 

 

78

 

 

Other assets

 

-

 

 

 

-

 

 

 

23

 

 

 

23

 

Total assets

 

$

801

 

 

$

1,873

 

 

$

216

 

 

$

2,890

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

 

-

 

 

 

-

 

 

 

41

 

 

 

41

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-insured interest rate derivatives

 

 

-

 

 

 

49

 

 

 

-

 

 

 

49

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

-

 

 

 

-

 

 

 

172

 

 

 

172

 

 

Currency derivatives

 

 

-

 

 

 

-

 

 

 

6

 

 

 

6

 

Total liabilities

 

$

-

 

 

$

49

 

 

$

219

 

 

$

268

 

Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

Fair Value

 

 

Carry Value

 

 

 

 

Active Markets for

 

 

Other Observable

 

 

Unobservable

 

 

Balance as of

 

 

Balance as of

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

December 31,

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2023

 

 

2023

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

$

-

 

 

$

-

 

 

$

3

 

 

$

3

 

 

$

3

 

Total assets

 

$

-

 

 

$

-

 

 

$

3

 

 

$

3

 

 

$

3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

-

 

 

$

287

 

 

$

-

 

 

$

287

 

 

$

2,585

 

 

Medium-term notes

 

 

-

 

 

 

-

 

 

 

291

 

 

 

291

 

 

 

455

 

 

Investment agreements

 

 

-

 

 

 

-

 

 

 

243

 

 

 

243

 

 

 

221

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity loans payable

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

 

 

3

 

Total liabilities

 

$

-

 

 

$

287

 

 

$

537

 

 

$

824

 

 

$

3,264

 

Financial Guarantees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross liability (recoverable)

 

$

-

 

 

$

-

 

 

$

837

 

 

$

837

 

 

$

522

 

 

Ceded recoverable (liability)

 

 

-

 

 

 

-

 

 

 

20

 

 

 

20

 

 

 

16

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

Fair Value

 

 

Carry Value

 

 

 

 

Active Markets for

 

 

Other Observable

 

 

Unobservable

 

 

Balance as of

 

 

Balance as of

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

December 31,

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2022

 

 

2022

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

-

 

 

$

330

 

 

$

-

 

 

$

330

 

 

$

2,428

 

 

Medium-term notes

 

 

-

 

 

 

-

 

 

 

310

 

 

 

310

 

 

 

458

 

 

Investment agreements

 

 

-

 

 

 

-

 

 

 

257

 

 

 

257

 

 

 

233

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity loans payable

 

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

 

 

2

 

Total liabilities

 

$

-

 

 

$

330

 

 

$

569

 

 

$

899

 

 

$

3,121

 

Financial Guarantees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross liability (recoverable)

 

$

-

 

 

$

-

 

 

$

864

 

 

$

864

 

 

$

568

 

 

Ceded recoverable (liability)

 

 

-

 

 

 

-

 

 

 

21

 

 

 

21

 

 

 

15

 

Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Losses) for

 

 

(Losses) for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

Gains /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Assets

 

 

 

 

 

 

(Losses)

 

 

Gains /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance

 

 

Included

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

December 31,

 

 

December 31,

 

In millions

 

of Year

 

 

Earnings

 

 

in OCI(1)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2023

 

 

2023(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate obligations

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1

 

 

$

-

 

 

$

1

 

 

$

-

 

 

$

-

 

Equity investments

 

 

115

 

 

 

(7

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

108

 

 

 

(7

)

 

 

-

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable -
   residential

 

 

78

 

 

 

(33

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

35

 

 

 

1

 

 

 

-

 

Other

 

 

23

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25

)

 

 

-

 

 

 

-

 

 

 

2

 

 

 

(1

)

 

 

-

 

Total assets

 

$

216

 

 

$

(36

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(9

)

 

$

(26

)

 

$

1

 

 

$

-

 

 

$

146

 

 

$

(7

)

 

$

-

 

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Losses) for

 

 

(Losses) for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

Earnings for

 

 

 

 

 

 

Gains /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Assets

 

 

 

 

 

 

(Losses)

 

 

Gains /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

December 31,

 

 

December 31,

 

In millions

 

of Year

 

 

Earnings

 

 

in OCI(1)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2022

 

 

2022(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-
  backed non-agency

 

$

-

 

 

$

2

 

 

$

-

 

 

$

59

 

 

$

-

 

 

$

(11

)

 

$

(50

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Equity securities

 

 

-

 

 

 

14

 

 

 

-

 

 

 

101

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115

 

 

 

-

 

 

 

-

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loans receivable -
  residential

 

 

77

 

 

 

10

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

78

 

 

 

5

 

 

 

-

 

Currency derivatives

 

 

9

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

Other

 

 

14

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

9

 

 

 

-

 

Total assets

 

$

104

 

 

$

26

 

 

$

-

 

 

$

160

 

 

$

-

 

 

$

(24

)

 

$

(50

)

 

$

-

 

 

$

-

 

 

$

216

 

 

$

5

 

 

$

-

 

Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gains)

 

 

(Gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses for

 

 

Losses for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

(Gains) /

 

 

(Gains) /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

 

 

 

 

Losses

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Credit Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

December 31,

 

 

December 31,

 

In millions

 

of Year

 

 

Earnings

 

 

in OCI(2)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2023

 

 

2023(2)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

41

 

 

$

5

 

 

$

(6

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

40

 

 

$

5

 

 

$

(6

)

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VIE notes

 

 

172

 

 

 

25

 

 

 

(38

)

 

 

-

 

 

 

62

 

 

 

(46

)

 

 

(97

)

 

 

-

 

 

 

-

 

 

 

78

 

 

 

2

 

 

 

2

 

Currency derivatives

 

 

6

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

8

 

 

 

-

 

Total liabilities

 

$

219

 

 

$

38

 

 

$

(44

)

 

$

-

 

 

$

62

 

 

$

(46

)

 

$

(97

)

 

$

-

 

 

$

-

 

 

$

132

 

 

$

15

 

 

$

(4

)

 

(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on MBIA's Consolidated Statement of Comprehensive Income/Loss.

(2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on MBIA's Consolidated Statement of Comprehensive Income/Loss.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gains)

 

 

(Gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses for

 

 

Losses for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

(Gains) /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

 

 

 

 

Losses

 

 

(Gains) /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

December 31,

 

 

December 31,

 

In millions

 

of Year

 

 

Earnings

 

 

in OCI(2)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2022

 

 

2022(2)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

98

 

 

$

(24

)

 

$

16

 

 

$

-

 

 

$

-

 

 

$

(49

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

41

 

 

$

(23

)

 

$

17

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VIE notes

 

 

291

 

 

 

14

 

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

(131

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

172

 

 

 

(10

)

 

 

14

 

Currency derivatives

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

6

 

 

 

-

 

Total liabilities

 

$

389

 

 

$

(4

)

 

$

14

 

 

$

-

 

 

$

-

 

 

$

(180

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

219

 

 

$

(27

)

 

$

31

 

 

(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on MBIA's Consolidated Statement of Comprehensive Income/Loss.

(2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on MBIA's Consolidated Statement of Comprehensive Income/Loss.

Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities

Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the years ended December 31, 2023, 2022 and 2021 are reported on the Company’s consolidated statements of operations as follows:

 

 

 

 

 

 

Change in Unrealized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

for the Period Included in Earnings

 

 

 

Total Gains (Losses)

 

 

for Assets and Liabilities still

 

In millions

Included in Earnings

 

 

held as of December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on financial instruments
  at fair value and foreign exchange

$

(12

)

 

$

40

 

 

$

17

 

 

$

(12

)

 

$

23

 

 

$

17

 

 

Revenues of consolidated VIEs (1)

 

(62

)

 

 

(10

)

 

 

(15

)

 

 

(10

)

 

 

9

 

 

 

-

 

Total

$

(74

)

 

$

30

 

 

$

2

 

 

$

(22

)

 

$

32

 

 

$

17

 

 

(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on MBIA's consolidated statements of operations.

Changes In Fair Value Included In The Company's Consolidated Statements Of Operations

The following table presents the gains and (losses) included in the Company's consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021 for financial instruments for which the fair value option was elected:

 

 

 

 

Years Ended December 31,

 

In millions

 

2023

 

 

2022

 

 

2021

 

Investments carried at fair value (1)

 

$

1

 

 

$

(17

)

 

$

3

 

Fixed-maturity securities held at fair value-VIE (3)

 

 

(4

)

 

 

(5

)

 

 

4

 

Loans receivable and other instruments at fair value:

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans (3)

 

 

(33

)

 

 

10

 

 

 

32

 

Loan repurchase commitments (2)

 

 

-

 

 

 

-

 

 

 

(4

)

Other assets-VIE (3)

 

 

4

 

 

 

9

 

 

 

-

 

Medium-term notes (1)

 

 

(5

)

 

 

24

 

 

 

17

 

Variable interest entity notes (3)

 

 

(25

)

 

 

(20

)

 

 

(50

)

 

 

 

 

 

 

 

 

 

(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on MBIA's consolidated statements of operations.

(2) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" on MBIA's consolidated statements of operations.

(3) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on MBIA's consolidated statements of operations.

Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of December 31, 2023 and 2022 for loans and notes for which the fair value option was elected:

 

 

As of December 31, 2023

 

 

As of December 31, 2022

 

 

 

Contractual

 

 

 

 

 

 

 

 

Contractual

 

 

 

 

 

 

 

 

 

Outstanding

 

 

Fair

 

 

 

 

 

Outstanding

 

 

Fair

 

 

 

 

In millions

Principal

 

 

Value

 

 

Difference

 

 

Principal

 

 

Value

 

 

Difference

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans - current

$

18

 

 

$

18

 

 

$

-

 

 

$

39

 

 

$

39

 

 

$

-

 

 

Residential mortgage loans (90 days or more past due)

 

58

 

 

 

17

 

 

 

41

 

 

 

149

 

 

 

39

 

 

 

110

 

Total loans receivable and other instruments at fair value

$

76

 

 

$

35

 

 

$

41

 

 

$

188

 

 

$

78

 

 

$

110

 

Variable interest entity notes

$

328

 

 

$

78

 

 

$

250

 

 

$

780

 

 

$

172

 

 

$

608

 

Medium-term notes

$

55

 

 

$

40

 

 

$

15

 

 

$

53

 

 

$

41

 

 

$

12