XML 26 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Of Financial Instruments
12 Months Ended
Dec. 31, 2023
Text Block [Abstract]  
Fair Value Of Financial Instruments

Note 7: Fair Value of Financial Instruments

Fair Value Measurement

Financial Assets and Liabilities

Financial assets held by the Company primarily consist of investments in debt and equity securities and loans receivables at fair value held by consolidated VIEs. Financial liabilities, excluding derivative liabilities, issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, MTNs, investment agreements, and debt issued by consolidated VIEs. Prior to 2023, the Company’s derivative liabilities were primarily interest rate swaps which were substantially terminated during the fourth quarter of 2023. As of December 31, 2023, the Company's derivative liabilities primarily consist of a cross currency swap held within consolidated VIEs.

Valuation techniques for financial instruments measured at fair value are described below.

Fixed-Maturity Securities Held as Available-For-Sale, Investments Carried at Fair Value, Investments Pledged as Collateral and Short-term Investments

These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, MBS, ABS, money market securities, and equity investments.

 

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

Substantially all of these investments are valued based on recently executed transaction prices or quoted market prices by independent third parties, including pricing services and brokers. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, credit default swap (“CDS”) spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections, the value of any credit enhancement and for certain equity investments, EBITDA multiples, discount rates, weightings, hard asset values and type certificate values.

Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency, money market securities and equity investments. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3.

Cash and Cash Equivalents

The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy.

Loans Receivable at Fair Value

Loans receivable at fair value are assets held by consolidated VIEs consisting of residential mortgage loans and are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for similar securities or internal cash flow models, adjusted for the fair values of the financial guarantees provided by MBIA Corp. on the related MBS. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies.

Other Assets

Other assets include receivables representing the right to receive reimbursement payments on claim payments expected to be made on certain insured VIE liabilities due to risk mitigating transactions with third parties executed to effectively defease, or, in-substance commute the Company’s exposure on its financial guarantee policies. The right to receive reimbursement payments is based on the value of the Company’s financial guarantee determined using a cash flow model. The fair value of the financial guarantee primarily contains unobservable inputs and is categorized in Level 3 of the fair value hierarchy.

Medium-term Notes at Fair Value

The Company has elected to measure certain MTNs at fair value on a recurring basis. The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy and do not include accrued interest.

 

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

Variable Interest Entity Debt

The fair values of VIE debt are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities or internal cash flow models. Fair values based on quoted prices of similar securities and internal cash flow models may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves, bond spreads of similar securities and MBIA Corp.’s CDS spreads. Unobservable inputs include the value of any credit enhancement. VIE debt are categorized in Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.

Derivatives

Prior to 2023, the corporate segment entered into derivative transactions primarily consisting of interest rate swaps. Fair values of over-the-counter derivatives were determined using valuation models based on observable inputs, nonperformance risk of the Company and nonperformance risk of the counterparties. Observable and market-based inputs included interest rate yields, credit spreads and volatilities. These derivatives were categorized in Level 2 of the fair value hierarchy based on the lowest level input that was significant to the fair value measurement in its entirety.

A VIE consolidated by the Company entered into a derivative instrument consisting of a cross currency swap. The cross currency swap was entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. The fair value of the VIE derivative was determined based on the valuation provided by an independent third party, which is included in “Liabilities of consolidated variable interest entities – Derivative liabilities” on the Company’s consolidated balance sheets. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.

Significant Unobservable Inputs

The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022:

 

 

 

Fair Value as of

 

 

 

 

 

 

Range

 

 

 

December 31,

 

 

 

 

 

 

(Weighted

In millions

 

2023

 

 

Valuation Techniques

 

Unobservable Input

 

Average)

Assets:

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

$

108

 

 

Discounted cash flow

 

EBITDA multiples (1)

 

 

 

 

 

 

 

 

 

 

Discount rate (1)

 

 

 

 

 

 

 

 

 

 

Weightings (1)

 

 

 

 

 

 

 

 

Sum of the parts

 

Hard asset values (1)

 

 

 

 

 

 

 

 

 

 

Type certificate values (1)

 

 

 

 

 

 

 

 

 

 

Weightings (1)

 

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Loans receivable at fair value

 

 

35

 

 

Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations

 

Impact of financial guarantee

 

27% - 27% (27%) (2)

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

78

 

 

Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities

 

Impact of financial guarantee

 

74% - 74% (74%) (2)

 

(1) - Ranges for EBITDA multiples, discount rate, weightings, hard asset values and type certificate values are not meaningful.

(2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

 

 

 

 

Fair Value as of

 

 

 

 

 

 

Range

 

 

 

December 31,

 

 

 

 

 

 

(Weighted

In millions

 

2022

 

 

Valuation Techniques

 

Unobservable Input

 

Average)

Assets:

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

$

115

 

 

Discounted cash flow

 

EBITDA multiples (1)

 

 

 

 

 

 

 

 

 

 

Discount rate (1)

 

 

 

 

 

 

 

 

Sum of the parts

 

Hard asset values (1)

 

 

 

 

 

 

 

 

 

 

Type certificate values (1)

 

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Loans receivable at fair value

 

 

78

 

 

Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations

 

Impact of financial guarantee

 

12% - 88% (52%) (2)

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

172

 

 

Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities

 

Impact of financial guarantee

 

34% - 82% (68%) (2)

 

(1) - Range for EBITDA multiples, discount rate, hard asset values and type certificate values reflects their potential variability.

(2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value.

 

Sensitivity of Significant Unobservable Inputs

The significant unobservable inputs used in the fair value measurement of the Company’s equity investments at fair value are EBITDA multiples, the discount rate, hard asset values and type certificate values. The fair value of equity investments is determined by taking a weighted average of valuation scenarios. If there had been lower or higher EBITDA multiples, hard asset values or type certificate values, the value of equity investments would have been lower or higher, respectively. If there had been a lower or higher discount rate, the value of equity investments would have been higher or lower, respectively.

The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the market value of similar instruments to that of the VIE liabilities or the market value derived from internal cash flow models. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there had been a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy would have been higher. This would have resulted in a lower fair value of the residential loans receivable in relation to the obligations of the VIE.

The significant unobservable input used in the fair value measurement of the Company’s VIE notes of consolidated VIEs is the impact of the financial guarantee. The fair value of VIE notes is calculated by adding the value of the financial guarantee to the market value of VIE assets. When the VIE note is backed by RMBS, the fair value of the VIE liability is calculated by applying the market value of similar instruments to that of the VIE liabilities or internal cash flow models. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments under the policy. If the value of the guarantee provided by the Company to the obligations issued by the VIE had increased, the credit support would have added value to the liabilities of the VIE. This would have resulted in an increased fair value of the liabilities of the VIE.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

 

Fair Value Measurements

 

The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of December 31, 2023 and 2022:

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

Balance as of

 

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2023

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency

 

$

705

 

 

$

7

 

 

$

-

 

 

$

712

 

 

State and municipal bonds

 

 

-

 

 

 

123

 

 

 

-

 

 

123

 

 

Foreign governments

 

 

-

 

 

 

18

 

 

 

-

 

 

18

 

 

Corporate obligations

 

 

-

 

 

 

496

 

 

 

1

 

 

497

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed agency

 

 

-

 

 

 

149

 

 

 

-

 

 

149

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

34

 

 

 

-

 

 

34

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

14

 

 

 

-

 

 

14

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

146

 

 

 

-

 

 

146

 

 

 

Other asset-backed

 

 

-

 

 

 

46

 

 

 

-

 

 

46

 

 

 

 

Total fixed-maturity investments

 

 

705

 

 

 

1,033

 

 

 

1

 

 

 

1,739

 

Money market securities

 

 

34

 

 

 

-

 

 

 

-

 

 

 

34

 

Equity investments

 

 

39

 

 

 

8

 

 

 

108

 

 

 

155

 

Cash and cash equivalents

 

 

104

 

 

 

-

 

 

 

-

 

 

 

104

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

10

 

 

 

-

 

 

10

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

10

 

 

 

-

 

 

10

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

1

 

 

 

-

 

 

1

 

 

 

Other asset-backed

 

 

-

 

 

 

1

 

 

 

-

 

 

1

 

 

Cash

 

 

3

 

 

 

-

 

 

 

-

 

 

 

3

 

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans receivable

 

 

-

 

 

 

-

 

 

 

35

 

 

 

35

 

 

Other assets

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

Total assets

 

$

885

 

 

$

1,063

 

 

$

146

 

 

$

2,094

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

-

 

 

$

-

 

 

$

40

 

$

40

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Insured credit derivatives

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

Non-insured interest rate derivatives

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

-

 

 

 

-

 

 

 

78

 

 

 

78

 

 

Currency derivatives

 

 

-

 

 

 

-

 

 

 

14

 

 

 

14

 

Total liabilities

 

$

-

 

 

$

2

 

 

$

132

 

 

$

134

 

 

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

Balance as of

 

 

 

 

 

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2022

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency

 

$

463

 

 

$

54

 

 

$

-

 

 

$

517

 

 

State and municipal bonds

 

 

-

 

 

 

323

 

 

 

-

 

 

 

323

 

 

Foreign governments

 

 

-

 

 

 

21

 

 

 

-

 

 

 

21

 

 

Corporate obligations

 

 

-

 

 

 

797

 

 

 

-

 

 

 

797

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed agency

 

 

-

 

 

 

207

 

 

 

-

 

 

 

207

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

95

 

 

 

-

 

 

 

95

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

24

 

 

 

-

 

 

 

24

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

159

 

 

 

-

 

 

 

159

 

 

 

Other asset-backed

 

 

-

 

 

 

127

 

 

 

-

 

 

 

127

 

 

 

 

Total fixed-maturity investments

 

 

463

 

 

 

1,807

 

 

 

-

 

 

 

2,270

 

Money market securities

 

 

234

 

 

 

-

 

 

 

-

 

 

 

234

 

Equity investments

 

 

38

 

 

 

19

 

 

 

115

 

 

 

172

 

Cash and cash equivalents

 

 

50

 

 

 

-

 

 

 

-

 

 

 

50

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate obligations

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed non-agency

 

 

-

 

 

 

22

 

 

 

-

 

 

 

22

 

 

 

Commercial mortgage-backed

 

 

-

 

 

 

9

 

 

 

-

 

 

 

9

 

 

Asset-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

-

 

 

 

5

 

 

 

-

 

 

 

5

 

 

 

Other asset-backed

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

 

Cash

 

 

16

 

 

 

-

 

 

 

-

 

 

 

16

 

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential loans receivable

 

 

-

 

 

 

-

 

 

 

78

 

 

 

78

 

 

Other assets

 

-

 

 

 

-

 

 

 

23

 

 

 

23

 

Total assets

 

$

801

 

 

$

1,873

 

 

$

216

 

 

$

2,890

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

 

-

 

 

 

-

 

 

 

41

 

 

 

41

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-insured interest rate derivatives

 

 

-

 

 

 

49

 

 

 

-

 

 

 

49

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity notes

 

 

-

 

 

 

-

 

 

 

172

 

 

 

172

 

 

Currency derivatives

 

 

-

 

 

 

-

 

 

 

6

 

 

 

6

 

Total liabilities

 

$

-

 

 

$

49

 

 

$

219

 

 

$

268

 

 

Level 3 assets at fair value as of December 31, 2023 and 2022 represented approximately 7% of total assets measured at fair value. Level 3 liabilities at fair value as of December 31, 2023 and 2022 represented approximately 99% and 82%, respectively, of total liabilities measured at fair value.

 

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of December 31, 2023 and 2022. The majority of the financial assets and liabilities that the Company requires fair value reporting or disclosures are valued based on the Company’s or a third party’s estimate of discounted cash flow model estimates, or quoted market values for identical or similar products.

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

Fair Value

 

 

Carry Value

 

 

 

 

Active Markets for

 

 

Other Observable

 

 

Unobservable

 

 

Balance as of

 

 

Balance as of

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

December 31,

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2023

 

 

2023

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

$

-

 

 

$

-

 

 

$

3

 

 

$

3

 

 

$

3

 

Total assets

 

$

-

 

 

$

-

 

 

$

3

 

 

$

3

 

 

$

3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

-

 

 

$

287

 

 

$

-

 

 

$

287

 

 

$

2,585

 

 

Medium-term notes

 

 

-

 

 

 

-

 

 

 

291

 

 

 

291

 

 

 

455

 

 

Investment agreements

 

 

-

 

 

 

-

 

 

 

243

 

 

 

243

 

 

 

221

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity loans payable

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

 

 

3

 

Total liabilities

 

$

-

 

 

$

287

 

 

$

537

 

 

$

824

 

 

$

3,264

 

Financial Guarantees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross liability (recoverable)

 

$

-

 

 

$

-

 

 

$

837

 

 

$

837

 

 

$

522

 

 

Ceded recoverable (liability)

 

 

-

 

 

 

-

 

 

 

20

 

 

 

20

 

 

 

16

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

Fair Value

 

 

Carry Value

 

 

 

 

Active Markets for

 

 

Other Observable

 

 

Unobservable

 

 

Balance as of

 

 

Balance as of

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

December 31,

 

In millions

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2022

 

 

2022

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

-

 

 

$

330

 

 

$

-

 

 

$

330

 

 

$

2,428

 

 

Medium-term notes

 

 

-

 

 

 

-

 

 

 

310

 

 

 

310

 

 

 

458

 

 

Investment agreements

 

 

-

 

 

 

-

 

 

 

257

 

 

 

257

 

 

 

233

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest entity loans payable

 

 

-

 

 

 

-

 

 

 

2

 

 

 

2

 

 

 

2

 

Total liabilities

 

$

-

 

 

$

330

 

 

$

569

 

 

$

899

 

 

$

3,121

 

Financial Guarantees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross liability (recoverable)

 

$

-

 

 

$

-

 

 

$

864

 

 

$

864

 

 

$

568

 

 

Ceded recoverable (liability)

 

 

-

 

 

 

-

 

 

 

21

 

 

 

21

 

 

 

15

 

 

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

The following tables present information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the years ended December 31, 2023 and 2022:

 

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Losses) for

 

 

(Losses) for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

Gains /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Assets

 

 

 

 

 

 

(Losses)

 

 

Gains /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance

 

 

Included

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

December 31,

 

 

December 31,

 

In millions

 

of Year

 

 

Earnings

 

 

in OCI(1)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2023

 

 

2023(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate obligations

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1

 

 

$

-

 

 

$

1

 

 

$

-

 

 

$

-

 

Equity investments

 

 

115

 

 

 

(7

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

108

 

 

 

(7

)

 

 

-

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable -
   residential

 

 

78

 

 

 

(33

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

35

 

 

 

1

 

 

 

-

 

Other

 

 

23

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25

)

 

 

-

 

 

 

-

 

 

 

2

 

 

 

(1

)

 

 

-

 

Total assets

 

$

216

 

 

$

(36

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(9

)

 

$

(26

)

 

$

1

 

 

$

-

 

 

$

146

 

 

$

(7

)

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gains)

 

 

(Gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses for

 

 

Losses for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

(Gains) /

 

 

(Gains) /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

 

 

 

 

Losses

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Credit Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

December 31,

 

 

December 31,

 

In millions

 

of Year

 

 

Earnings

 

 

in OCI(2)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2023

 

 

2023(2)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

41

 

 

$

5

 

 

$

(6

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

40

 

 

$

5

 

 

$

(6

)

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VIE notes

 

 

172

 

 

 

25

 

 

 

(38

)

 

 

-

 

 

 

62

 

 

 

(46

)

 

 

(97

)

 

 

-

 

 

 

-

 

 

 

78

 

 

 

2

 

 

 

2

 

Currency derivatives

 

 

6

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

8

 

 

 

-

 

Total liabilities

 

$

219

 

 

$

38

 

 

$

(44

)

 

$

-

 

 

$

62

 

 

$

(46

)

 

$

(97

)

 

$

-

 

 

$

-

 

 

$

132

 

 

$

15

 

 

$

(4

)

 

(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on MBIA's Consolidated Statement of Comprehensive Income/Loss.

(2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on MBIA's Consolidated Statement of Comprehensive Income/Loss.

 

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

 

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Losses) for

 

 

(Losses) for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

Earnings for

 

 

 

 

 

 

Gains /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Assets

 

 

 

 

 

 

(Losses)

 

 

Gains /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

December 31,

 

 

December 31,

 

In millions

 

of Year

 

 

Earnings

 

 

in OCI(1)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2022

 

 

2022(1)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-
  backed non-agency

 

$

-

 

 

$

2

 

 

$

-

 

 

$

59

 

 

$

-

 

 

$

(11

)

 

$

(50

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Equity securities

 

 

-

 

 

 

14

 

 

 

-

 

 

 

101

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115

 

 

 

-

 

 

 

-

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized debt obligations

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loans receivable -
  residential

 

 

77

 

 

 

10

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

78

 

 

 

5

 

 

 

-

 

Currency derivatives

 

 

9

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

Other

 

 

14

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

9

 

 

 

-

 

Total assets

 

$

104

 

 

$

26

 

 

$

-

 

 

$

160

 

 

$

-

 

 

$

(24

)

 

$

(50

)

 

$

-

 

 

$

-

 

 

$

216

 

 

$

5

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gains)

 

 

(Gains)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses for

 

 

Losses for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the Period

 

 

the Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in

 

 

Included in

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings for

 

 

OCI for

 

 

 

 

 

 

(Gains) /

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

 

 

 

 

Losses

 

 

(Gains) /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

still held

 

 

still held

 

 

 

Balance,

 

 

Included

 

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers

 

 

Transfers

 

 

 

 

 

as of

 

 

as of

 

 

 

Beginning

 

 

in

 

 

Included

 

 

 

 

 

 

 

 

 

 

 

 

 

 

into

 

 

out of

 

 

Ending

 

 

December 31,

 

 

December 31,

 

In millions

 

of Year

 

 

Earnings

 

 

in OCI(2)

 

 

Purchases

 

 

Issuances

 

 

Settlements

 

 

Sales

 

 

Level 3

 

 

Level 3

 

 

Balance

 

 

2022

 

 

2022(2)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term notes

 

$

98

 

 

$

(24

)

 

$

16

 

 

$

-

 

 

$

-

 

 

$

(49

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

41

 

 

$

(23

)

 

$

17

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VIE notes

 

 

291

 

 

 

14

 

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

(131

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

172

 

 

 

(10

)

 

 

14

 

Currency derivatives

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

6

 

 

 

-

 

Total liabilities

 

$

389

 

 

$

(4

)

 

$

14

 

 

$

-

 

 

$

-

 

 

$

(180

)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

219

 

 

$

(27

)

 

$

31

 

 

(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on MBIA's Consolidated Statement of Comprehensive Income/Loss.

(2) - Reported within the "Instrument-specific credit risk of liabilities measured at fair value" on MBIA's Consolidated Statement of Comprehensive Income/Loss.

For the year ended December 31, 2023, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.

For the year ended December 31, 2023, transfers into Level 3 and out of Level 2 were related to corporate obligations, where inputs, which are significant to their valuation, became unobservable during the year. These inputs included spreads, prepayment speeds, default speeds, default severities, yield curves observable at commonly quoted intervals, and market corroborated inputs. There were no transfers out of Level 3.

For the year ended December 31, 2022, there were no transfers into or out of Level 3.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

 

Gains and losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities for the years ended December 31, 2023, 2022 and 2021 are reported on the Company’s consolidated statements of operations as follows:

 

 

 

 

 

 

Change in Unrealized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

for the Period Included in Earnings

 

 

 

Total Gains (Losses)

 

 

for Assets and Liabilities still

 

In millions

Included in Earnings

 

 

held as of December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on financial instruments
  at fair value and foreign exchange

$

(12

)

 

$

40

 

 

$

17

 

 

$

(12

)

 

$

23

 

 

$

17

 

 

Revenues of consolidated VIEs (1)

 

(62

)

 

 

(10

)

 

 

(15

)

 

 

(10

)

 

 

9

 

 

 

-

 

Total

$

(74

)

 

$

30

 

 

$

2

 

 

$

(22

)

 

$

32

 

 

$

17

 

 

(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on MBIA's consolidated statements of operations.

 

Fair Value Option

 

The Company elected to record at fair value certain financial instruments, including certain equity investments and financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs.

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 7: Fair Value of Financial Instruments (continued)

 

The following table presents the gains and (losses) included in the Company's consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021 for financial instruments for which the fair value option was elected:

 

 

 

 

Years Ended December 31,

 

In millions

 

2023

 

 

2022

 

 

2021

 

Investments carried at fair value (1)

 

$

1

 

 

$

(17

)

 

$

3

 

Fixed-maturity securities held at fair value-VIE (3)

 

 

(4

)

 

 

(5

)

 

 

4

 

Loans receivable and other instruments at fair value:

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans (3)

 

 

(33

)

 

 

10

 

 

 

32

 

Loan repurchase commitments (2)

 

 

-

 

 

 

-

 

 

 

(4

)

Other assets-VIE (3)

 

 

4

 

 

 

9

 

 

 

-

 

Medium-term notes (1)

 

 

(5

)

 

 

24

 

 

 

17

 

Variable interest entity notes (3)

 

 

(25

)

 

 

(20

)

 

 

(50

)

 

 

 

 

 

 

 

 

 

 

(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on MBIA's consolidated statements of operations.

(2) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" on MBIA's consolidated statements of operations.

(3) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on MBIA's consolidated statements of operations.

 

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of December 31, 2023 and 2022 for loans and notes for which the fair value option was elected:

 

 

 

 

As of December 31, 2023

 

 

As of December 31, 2022

 

 

 

Contractual

 

 

 

 

 

 

 

 

Contractual

 

 

 

 

 

 

 

 

 

Outstanding

 

 

Fair

 

 

 

 

 

Outstanding

 

 

Fair

 

 

 

 

In millions

Principal

 

 

Value

 

 

Difference

 

 

Principal

 

 

Value

 

 

Difference

 

Loans receivable at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans - current

$

18

 

 

$

18

 

 

$

-

 

 

$

39

 

 

$

39

 

 

$

-

 

 

Residential mortgage loans (90 days or more past due)

 

58

 

 

 

17

 

 

 

41

 

 

 

149

 

 

 

39

 

 

 

110

 

Total loans receivable and other instruments at fair value

$

76

 

 

$

35

 

 

$

41

 

 

$

188

 

 

$

78

 

 

$

110

 

Variable interest entity notes

$

328

 

 

$

78

 

 

$

250

 

 

$

780

 

 

$

172

 

 

$

608

 

Medium-term notes

$

55

 

 

$

40

 

 

$

15

 

 

$

53

 

 

$

41

 

 

$

12

 

 

The differences between the contractual outstanding principal and the fair values on loans receivable, VIE notes and MTNs in the preceding table are primarily attributable to credit risk. This is due to the high rate of defaults on loans (90 days or more past due), the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, all of which resulted in depressed pricing of the financial instruments.

 

Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option

 

As of December 31, 2023 and 2022, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were losses of $1 million and $45 million, respectively, reported in “Accumulated other comprehensive income” on the Company’s consolidated balance sheets. Changes in value attributable to instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During the years ended December 31, 2023, 2022 and 2021, the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were losses of $45 million, $18 million and $36 million, respectively.