XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases Leases
    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028 with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At September 30, 2023, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
2023929 36 965 
20242,931 133 3,064 
20252,191 19 2,210 
20261,378 1,378 
2027624 — 624 
Thereafter1,106 — 1,106 
Total9,159 188 9,347 
Less: present value discount*(1,133)(7)(1,140)
              Present value of lease liabilities8,026 181 8,207 
Less: current portion of lease liabilities(2,739)(2,739)
     Total long-term lease liabilities$5,287 $181 $5,468 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $7.7 million and $9.6 million as of September 30, 2023, and December 31, 2022, respectively. The lease cost is recognized in our condensed consolidated statements of income in the category of general and administrative and is summarized as follows:
Three Months EndedNine Months Ended
September 30,September 30,
2023202220232022
(in thousands)(in thousands)
Operating Lease Cost $963 $1,001 $3,092 $2,980 
Finance Lease Cost:
                   Amortization of Lease Assets3241106135
                   Interest on Lease Liabilities25918
                   Finance Lease Cost3446115153
Sublease Income(47)(23)(71)(69)
                   Total Net Lease Cost$950 $1,024 $3,136 $3,064 
    
    Other information about lease amounts recognized in our condensed consolidated statement of income is summarized as follows:
September 30, 2023
Weighted Average Lease Term - Operating Leases3.79 years
Weighted Average Lease Term - Finance Leases1.39 years
Weighted Average Discount Rate - Operating Leases8.2 %
Weighted Average Discount Rate - Finance Leases5.4 %

    

    At September 30, 2023, our lease liability of $8.2 million does not include certain arrangements, which are primarily airport leases that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $23.6 million as follows:

YearCommitments
 (in thousands)
2023 (Remaining three months)$4,015 
20248,947 
Thereafter$10,685 
Total$23,647 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the nine months ended September 30, 2023 and 2022 was $17.2 million and $11.9 million, respectively.
Leases Leases
    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028 with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At September 30, 2023, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
2023929 36 965 
20242,931 133 3,064 
20252,191 19 2,210 
20261,378 1,378 
2027624 — 624 
Thereafter1,106 — 1,106 
Total9,159 188 9,347 
Less: present value discount*(1,133)(7)(1,140)
              Present value of lease liabilities8,026 181 8,207 
Less: current portion of lease liabilities(2,739)(2,739)
     Total long-term lease liabilities$5,287 $181 $5,468 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $7.7 million and $9.6 million as of September 30, 2023, and December 31, 2022, respectively. The lease cost is recognized in our condensed consolidated statements of income in the category of general and administrative and is summarized as follows:
Three Months EndedNine Months Ended
September 30,September 30,
2023202220232022
(in thousands)(in thousands)
Operating Lease Cost $963 $1,001 $3,092 $2,980 
Finance Lease Cost:
                   Amortization of Lease Assets3241106135
                   Interest on Lease Liabilities25918
                   Finance Lease Cost3446115153
Sublease Income(47)(23)(71)(69)
                   Total Net Lease Cost$950 $1,024 $3,136 $3,064 
    
    Other information about lease amounts recognized in our condensed consolidated statement of income is summarized as follows:
September 30, 2023
Weighted Average Lease Term - Operating Leases3.79 years
Weighted Average Lease Term - Finance Leases1.39 years
Weighted Average Discount Rate - Operating Leases8.2 %
Weighted Average Discount Rate - Finance Leases5.4 %

    

    At September 30, 2023, our lease liability of $8.2 million does not include certain arrangements, which are primarily airport leases that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $23.6 million as follows:

YearCommitments
 (in thousands)
2023 (Remaining three months)$4,015 
20248,947 
Thereafter$10,685 
Total$23,647 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the nine months ended September 30, 2023 and 2022 was $17.2 million and $11.9 million, respectively.