XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Description of Business and Summary of Significant Accounting Policies (Tables)
 3 Months Ended
Mar. 31, 2023
Accounting Policies [Abstract]  
Schedule of Cash and Cash Equivalents and Restricted Cash The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows:
As of
March 31,
2023
2022
(In thousands)
Cash and cash equivalents$77,559 $75,943 
Restricted cash8,453 10,100 
Restricted cash included in other long-term assets$5,751 $6,342 
Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statement of cash flows$91,763 $92,385 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis Additional information regarding the Company's assets and liabilities that are measured at fair value on a recurring basis is presented in the following tables:
Fair Values at Reporting Date Using*
DescriptionsBalance, March 31, 2023Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)		Significant Other Observable Inputs
(Level 2)		Significant Unobservable Inputs
(Level 3)
(In thousands)
Assets
Commercial bank certificates of deposits ($6.5 million is recorded in the long
term asset section of the condensed consolidated balance sheets in "Other assets")
$31,953 $— $31,953 $— 
Mutual funds (recorded in
the long term asset section of the condensed consolidated balance sheets in "Other assets")		95 95 — — 
Total assets measured at fair value$32,048 $95 $31,953 $— 
Liabilities
Contingent accrued earn-out acquisition consideration (a)$2,313 $— $— $2,313 
Total liabilities measured at fair value$2,313 $— $— $2,313 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected revenues and cash flows, rate of return, and probability assessments.
* During the three months ended March 31, 2023, there were no transfers between fair value Levels 1, 2, or 3.
Fair Values at Reporting Date Using*
DescriptionsBalance, December 31, 2022Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)		Significant Other Observable Inputs
(Level 2)		Significant Unobservable Inputs
(Level 3)
(In thousands)
Assets
Commercial bank certificates of deposits ($6.4 million is recorded in the long term asset section of the condensed consolidated balance sheets in "Other assets")
$37,434 $— $37,434 $— 
Mutual funds$98 $98 $— $— 
Total assets measured at fair value$37,532 $98 $37,434 $— 
Liabilities
Contingent accrued earn-out acquisition consideration (a)$2,299 $— $— $2,299 
Total liabilities measured at fair value$2,299 $— $— $2,299 
(a) The income valuation approach is applied and the valuation inputs include the contingent payment arrangement terms, projected revenues and cash flows, rate of return, and probability assessments.
* During the year ended December 31, 2021, there were no transfers between fair value Levels 1, 2, or 3.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation For the Company's assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), the following table provides a reconciliation of the beginning and ending balances for each category therein, and gains or losses recognized during the three months ended March 31, 2023 and during the year ended December 31, 2022:
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Contingent Liability for Accrued Earn-out Acquisition ConsiderationMarch 31, 2023December 31, 2022
(In thousands)
Beginning balance$2,299 $— 
Total remeasurement adjustments:
       Remeasurement against goodwill— 2,299 
       Foreign currency translation adjustments **14 — 
Acquisitions and settlements
       Business settlements— — 
Ending balance$2,313 $2,299 
The amount of total (gains) losses for the period included in earnings or changes to net assets, attributable to changes in unrealized gains relating to assets or liabilities still held at period-end.$— $— 
** recorded as a component of other comprehensive income within stockholders' equity
Fair Value, Significant Unobservable Inputs Used in Measurement of Contingent Consideration Liabilities The significant unobservable inputs used in the fair value measurement of the Company's contingent consideration liabilities designated as Level 3 are as follows:
        
(In thousands) 
Fair Value at March 31, 2023
 
Valuation Technique		 Significant
Unobservable
Input
Contingent acquisition consideration: $2,313Discounted cash flowProjected revenue and
probability of achievement
        
(In thousands) Fair Value at December 31, 2022 
Valuation Technique		 Significant
Unobservable
Input
Contingent acquisition consideration: 
$2,299
Discounted cash flowProjected revenue and
probability of achievement
Schedule of Disaggregation of Revenue
Disaggregation of Revenue
    The following tables present revenue disaggregated by primary geographical regions and product/service channels for the three months ended March 31, 2023 and 2022:
Three Months Ended March 31,
Revenue:20232022
(In thousands)
India*$179,449 $225,889 
United States37,581 38,853 
Australia9,265 9,042 
Latin America5,442 3,926 
Europe3,924 4,205 
Indonesia*1,871 749 
Singapore*1,357 938 
Canada*1,289 1,173 
United Arab Emirates*1,097 341 
Philippines*961 684 
New Zealand525 453 
$242,761 $286,253 
*Primarily India led businesses for which total revenue was $184.1 million for the three months ended March 31, 2023 and $227.9 million for the three months ended March 31, 2022.
Schedule of Revenue by Product/Service Groups Presented in the table below is the breakout of our revenue groups for each of those product/service channels for the three months ended March 31, 2023 and 2022.
Three Months Ended
March 31,
20232022
(In thousands)
EbixCash Exchanges$179,430$224,152
Insurance Exchanges42,436 43,764 
Risk Compliance Solutions20,895 18,337 
Totals$242,761 $286,253 
Contract with Customer, Asset and Liability
March 31, 2023December 31, 2022
(Unaudited)
(In thousands)
Balance, beginning of period$1,284 $1,822 
Costs recognized from the beginning balance(136)(968)
Additions, net of costs recognized134 430 
Balance, end of period$1,282 $1,284 
This portion is recognized over the expected useful life of the customizations.
March 31, 2023December 31, 2022
(Unaudited)
(In thousands)
Balance, beginning of period$46,126 $41,357 
Revenue recognized from beginning balance(19,268)(30,460)
Additions, net of revenue recognized and currency translation28,387 35,229 
Balance, end of period$55,245 $46,126 
Schedule of Finite-Lived Intangible Assets by Major Class, Estimated Useful Lives We amortize these intangible assets on a straight-line basis over their estimated useful lives, as follows:
Category Life (yrs)
Airport contracts
4 - 20
Brand
3 - 15
Customer relationships 
9
Database
5
Dealer networks
15 - 20
Developed technology 
3 - 15
Non-compete agreements 
3 - 15
Store networks
5 - 7
Trademarks 
10