XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases Leases    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028 with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At March 31, 2022, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
2022 (Remaining nine months)$2,864 $150 $3,014 
20233,371 158 3,529 
20242,002 133 2,135 
20251,356 19 1,375 
2026583 — 583 
Thereafter1,083 — 1,083 
Total11,259 460 11,719 
Less: present value discount*(1,049)(32)(1,081)
              Present value of lease liabilities10,210 428 10,638 
Less: current portion of lease liabilities(3,366)(178)(3,544)
     Total long-term lease liabilities$6,844 $250 $7,094 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $9.9 million and $10.1 million as of March 31, 2022, and December 31, 2021, respectively. The lease cost is recognized in our condensed consolidated statements of income in the category of general and administrative and is summarized as follows:
Three Months Ended
March 31,
20222021
(in thousands)
Operating Lease Cost $991 $1,439 
Finance Lease Cost:
                   Amortization of Lease Assets4839
                   Interest on Lease Liabilities77
Finance Lease Cost5546
Sublease Income(23)(38)
Total Net Lease Cost$1,023 $1,447 
    
    Other information about lease amounts recognized in our condensed consolidated statement of income is summarized as follows:
March 31, 2022
Weighted Average Lease Term - Operating Leases4.1 years
Weighted Average Lease Term - Finance Leases2.6 years
Weighted Average Discount Rate - Operating Leases7.0 %
Weighted Average Discount Rate - Finance Leases6.3 %

    

    At March 31, 2022, our lease liability of $10.6 million does not include certain arrangements, which are primarily airport leases, that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $29.4 million as follows:
YearCommitments
 (in thousands)
2022 (Remaining nine months)$12,704 
202316,723 
Thereafter— 
Total$29,427 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the three months ended March 31, 2022 and 2021 was $2.7 million and $2.8 million, respectively. During the first quarter of 2022, the airport leases remain subject to concessional rent abatements/reductions until the Company fully restarts its airport operations. The concessional rent abatements/reductions has been granted on the basis of low passenger traffic counts, which is due to various restrictions resulting from COVID-19. It remains uncertain when and under what conditions each payment abatement/reduction will end.
Leases Leases    The Company has operating and finance leases for office space, retail, data centers, and certain office equipment with expiration dates ranging through 2028 with various renewal options. Only renewal options that were reasonably assured to be exercised are included in the lease liability. At March 31, 2022, the maturity of lease liabilities under Topic 842 "Leases" are as follows:
YearOperating LeasesFinancing LeasesTotal
 (in thousands)
2022 (Remaining nine months)$2,864 $150 $3,014 
20233,371 158 3,529 
20242,002 133 2,135 
20251,356 19 1,375 
2026583 — 583 
Thereafter1,083 — 1,083 
Total11,259 460 11,719 
Less: present value discount*(1,049)(32)(1,081)
              Present value of lease liabilities10,210 428 10,638 
Less: current portion of lease liabilities(3,366)(178)(3,544)
     Total long-term lease liabilities$6,844 $250 $7,094 
* The discount rate used was the incremental borrowing rates respective to the country where the assets are located.

    The Company's net assets recorded under operating and finance leases were $9.9 million and $10.1 million as of March 31, 2022, and December 31, 2021, respectively. The lease cost is recognized in our condensed consolidated statements of income in the category of general and administrative and is summarized as follows:
Three Months Ended
March 31,
20222021
(in thousands)
Operating Lease Cost $991 $1,439 
Finance Lease Cost:
                   Amortization of Lease Assets4839
                   Interest on Lease Liabilities77
Finance Lease Cost5546
Sublease Income(23)(38)
Total Net Lease Cost$1,023 $1,447 
    
    Other information about lease amounts recognized in our condensed consolidated statement of income is summarized as follows:
March 31, 2022
Weighted Average Lease Term - Operating Leases4.1 years
Weighted Average Lease Term - Finance Leases2.6 years
Weighted Average Discount Rate - Operating Leases7.0 %
Weighted Average Discount Rate - Finance Leases6.3 %

    

    At March 31, 2022, our lease liability of $10.6 million does not include certain arrangements, which are primarily airport leases, that do not meet the definition of a lease under Topic 842. Such arrangements represent further commitments of approximately $29.4 million as follows:
YearCommitments
 (in thousands)
2022 (Remaining nine months)$12,704 
202316,723 
Thereafter— 
Total$29,427 
    Finance leases range from three to five years and are primarily for office equipment. Rental expense for office and airport facilities and certain equipment subject to operating leases for the three months ended March 31, 2022 and 2021 was $2.7 million and $2.8 million, respectively. During the first quarter of 2022, the airport leases remain subject to concessional rent abatements/reductions until the Company fully restarts its airport operations. The concessional rent abatements/reductions has been granted on the basis of low passenger traffic counts, which is due to various restrictions resulting from COVID-19. It remains uncertain when and under what conditions each payment abatement/reduction will end.