QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 99.1

ebix.com, Inc. and Subsidiaries
Unaudited Pro Forma Consolidated Balance Sheet
(In thousands, except for share amounts)

		May 31, 2001			Pro Forma Adjustments			Pro Forma May 31, 2001
ASSETS
Current assets:
Cash and cash equivalents		$	3,500		$	4,200	(a)	$	7,700
Accounts receivable, less allowance			1,329						1,329
Other receivables			12						12
Other current assets			479						479
	Total current assets		5,320			4,200			9,520
Property and equipment, net			855						855
Goodwill, net			233						233
Other assets			133						133
Total assets		$	6,541		$	4,200		$	10,741
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable and accrued expenses		$	3,257					$	3,257
Accrued payroll and related benefits			312						312
Current portion of long-term debt			106						106
Current portion of capital lease obligation			140						140
Deposit liability			709						709
Deferred revenue			2,182						2,182
	Total current liabilities		6,706			—			6,706
Long-term capital lease obligation, less current portion			256						256
Other liabilites			167						167
Total liabilities			7,129			—			7,129
Stockholders' equity (deficit):
Convertible Series D Preferred stock, $.10 par value, 2,000,000 shares authorized, no shares issued and outstanding			—						—
Common stock, $.10 par value, 20,000,000 shares authorized, 13,622,182 shares issued and outstanding; 18,326,182 shares issued and outstanding on a pro forma basis			1,363			471	(a)		1,834
Additional paid-in capital			83,051			3,729	(a)		86,780
Deferred compensation			(295	)					(295	)
Accumulated deficit			(84,687	)					(84,687	)
Accumulated other comprehensive loss			(20	)					(20	)
Total stockholders' equity (deficit)			(588	)		4,200			3,612
Total liabilities and stockholders' equity (deficit)		$	6,541		$	4,200		$	10,741

(a)

Represents cash received in June 2001 for 4,704,000 shares of common stock issued in second closing to BRiT.

QuickLinks

EXHIBIT 99.1

ebix.com, Inc. and Subsidiaries Unaudited Pro Forma Consolidated Balance Sheet (In thousands, except for share amounts)